vs
Antero Midstream Corp（AM）とDoubleVerify Holdings, Inc.（DV）の財務データ比較。上の社名をクリックして会社を切り替えられます
Antero Midstream Corpの直近四半期売上が大きい（$291.1M vs $180.8M、DoubleVerify Holdings, Inc.の約1.6倍）。Antero Midstream Corpの純利益率が高く（41.5% vs 3.5%、差は37.9%）。DoubleVerify Holdings, Inc.の前年同期比売上増加率が高い（9.6% vs -7.3%）。過去8四半期でDoubleVerify Holdings, Inc.の売上複合成長率が高い（7.7% vs 3.9%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
DoubleVerify Holdingsはデジタル広告の検証・測定を専門とするテクノロジー企業で、ブランドセーフティ、広告視認性、不正広告対策などのソリューションを提供し、広告主やパブリッシャー、プラットフォームのマーケティング効率向上を支援し、世界中の市場で事業を展開している。
AM vs DV — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $180.8M |
| 純利益 | $120.7M | $6.4M |
| 粗利率 | — | — |
| 営業利益率 | 60.9% | 8.6% |
| 純利益率 | 41.5% | 3.5% |
| 売上前年比 | -7.3% | 9.6% |
| 純利益前年比 | 2.1% | 171.5% |
| EPS（希薄化後） | $0.25 | $0.04 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | $180.8M | ||
| Q4 25 | $297.0M | $205.6M | ||
| Q3 25 | $294.8M | $188.6M | ||
| Q2 25 | $305.5M | $189.0M | ||
| Q1 25 | $291.1M | $165.1M | ||
| Q4 24 | $287.5M | $190.6M | ||
| Q3 24 | $269.9M | $169.6M | ||
| Q2 24 | $269.8M | $155.9M |
| Q1 26 | $120.7M | $6.4M | ||
| Q4 25 | $51.9M | $29.3M | ||
| Q3 25 | $116.0M | $10.2M | ||
| Q2 25 | $124.5M | $8.8M | ||
| Q1 25 | $120.7M | $2.4M | ||
| Q4 24 | $111.2M | $23.4M | ||
| Q3 24 | $99.7M | $18.2M | ||
| Q2 24 | $86.0M | $7.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 82.5% | ||
| Q3 25 | — | 82.3% | ||
| Q2 25 | — | 82.5% | ||
| Q1 25 | — | 81.2% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 82.6% | ||
| Q2 24 | — | 83.3% |
| Q1 26 | 60.9% | 8.6% | ||
| Q4 25 | 33.8% | 18.4% | ||
| Q3 25 | 61.2% | 11.2% | ||
| Q2 25 | 61.0% | 7.2% | ||
| Q1 25 | 60.9% | 4.1% | ||
| Q4 24 | 61.8% | 20.3% | ||
| Q3 24 | 60.2% | 15.2% | ||
| Q2 24 | 56.6% | 7.1% |
| Q1 26 | 41.5% | 3.5% | ||
| Q4 25 | 17.5% | 14.3% | ||
| Q3 25 | 39.3% | 5.4% | ||
| Q2 25 | 40.8% | 4.6% | ||
| Q1 25 | 41.5% | 1.4% | ||
| Q4 24 | 38.7% | 12.3% | ||
| Q3 24 | 37.0% | 10.7% | ||
| Q2 24 | 31.9% | 4.8% |
| Q1 26 | $0.25 | $0.04 | ||
| Q4 25 | $0.11 | $0.18 | ||
| Q3 25 | $0.24 | $0.06 | ||
| Q2 25 | $0.26 | $0.05 | ||
| Q1 25 | $0.25 | $0.01 | ||
| Q4 24 | $0.23 | $0.14 | ||
| Q3 24 | $0.21 | $0.10 | ||
| Q2 24 | $0.18 | $0.04 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $173.8M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.0B | $1.1B |
| 総資産 | $5.9B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | $173.8M | ||
| Q4 25 | $180.4M | $259.0M | ||
| Q3 25 | — | $200.7M | ||
| Q2 25 | — | $216.8M | ||
| Q1 25 | — | $174.3M | ||
| Q4 24 | — | $310.6M | ||
| Q3 24 | — | $362.6M | ||
| Q2 24 | — | $338.8M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
| Q1 26 | $2.0B | $1.1B | ||
| Q4 25 | $2.0B | $1.1B | ||
| Q3 25 | $2.1B | $1.1B | ||
| Q2 25 | $2.1B | $1.1B | ||
| Q1 25 | $2.1B | $1.0B | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $2.1B | $1.1B | ||
| Q2 24 | $2.1B | $1.1B |
| Q1 26 | $5.9B | $1.3B | ||
| Q4 25 | $5.9B | $1.4B | ||
| Q3 25 | $5.7B | $1.3B | ||
| Q2 25 | $5.7B | $1.3B | ||
| Q1 25 | $5.8B | $1.2B | ||
| Q4 24 | $5.8B | $1.3B | ||
| Q3 24 | $5.8B | $1.3B | ||
| Q2 24 | $5.8B | $1.3B |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | $4.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-6.4M |
| FCFマージンFCF / 売上 | — | -3.5% |
| 設備投資強度設備投資 / 売上 | 11.1% | — |
| キャッシュ転換率営業CF / 純利益 | 1.65× | 0.65× |
| 直近12ヶ月FCF直近4四半期 | — | $134.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | $4.2M | ||
| Q4 25 | $255.5M | $72.7M | ||
| Q3 25 | $212.8M | $51.2M | ||
| Q2 25 | $265.2M | $49.6M | ||
| Q1 25 | $198.9M | $37.7M | ||
| Q4 24 | $232.7M | $37.4M | ||
| Q3 24 | $184.9M | $54.6M | ||
| Q2 24 | $215.8M | $35.9M |
| Q1 26 | — | $-6.4M | ||
| Q4 25 | — | $62.1M | ||
| Q3 25 | — | $39.0M | ||
| Q2 25 | — | $40.1M | ||
| Q1 25 | — | $31.4M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | $184.3M | $48.4M | ||
| Q2 24 | $147.2M | $28.7M |
| Q1 26 | — | -3.5% | ||
| Q4 25 | — | 30.2% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 21.2% | ||
| Q1 25 | — | 19.0% | ||
| Q4 24 | — | 15.8% | ||
| Q3 24 | 68.3% | 28.5% | ||
| Q2 24 | 54.6% | 18.4% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | 0.0% | 3.9% | ||
| Q3 24 | 0.2% | 3.7% | ||
| Q2 24 | 25.4% | 4.6% |
| Q1 26 | 1.65× | 0.65× | ||
| Q4 25 | 4.92× | 2.48× | ||
| Q3 25 | 1.84× | 5.02× | ||
| Q2 25 | 2.13× | 5.66× | ||
| Q1 25 | 1.65× | 15.95× | ||
| Q4 24 | 2.09× | 1.60× | ||
| Q3 24 | 1.85× | 3.00× | ||
| Q2 24 | 2.51× | 4.80× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
DV
| Activation | $100.5M | 56% |
| Measurement | $61.8M | 34% |
| Supply-side | $18.5M | 10% |
