vs
Antero Midstream Corp（AM）とOXFORD INDUSTRIES INC（OXM）の財務データ比較。上の社名をクリックして会社を切り替えられます
OXFORD INDUSTRIES INCの直近四半期売上が大きい（$307.3M vs $291.1M、Antero Midstream Corpの約1.1倍）。Antero Midstream Corpの純利益率が高く（41.5% vs -20.7%、差は62.2%）。OXFORD INDUSTRIES INCの前年同期比売上増加率が高い（-0.2% vs -7.3%）。Antero Midstream Corpの直近四半期フリーキャッシュフローが多い（$186.9M vs $-47.9M）。過去8四半期でAntero Midstream Corpの売上複合成長率が高い（3.9% vs -3.0%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
オックスフォード・インダストリーズはアメリカ合衆国の上場衣料品企業で、高級衣料・アパレルを主力事業としています。トミー・バハマ、リリー・ピュリッツァー、ジョニー・ワス、サザンタイドなど、複数の有名ブランドを傘下に収めています。
AM vs OXM — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $307.3M |
| 純利益 | $120.7M | $-63.7M |
| 粗利率 | — | 60.3% |
| 営業利益率 | 60.9% | -27.7% |
| 純利益率 | 41.5% | -20.7% |
| 売上前年比 | -7.3% | -0.2% |
| 純利益前年比 | 2.1% | -1517.6% |
| EPS（希薄化後） | $0.25 | $-4.28 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $307.3M | ||
| Q3 25 | $294.8M | $403.1M | ||
| Q2 25 | $305.5M | $392.9M | ||
| Q1 25 | $291.1M | — | ||
| Q4 24 | $287.5M | $308.0M | ||
| Q3 24 | $269.9M | $419.9M | ||
| Q2 24 | $269.8M | $398.2M |
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $-63.7M | ||
| Q3 25 | $116.0M | $16.7M | ||
| Q2 25 | $124.5M | $26.2M | ||
| Q1 25 | $120.7M | — | ||
| Q4 24 | $111.2M | $-3.9M | ||
| Q3 24 | $99.7M | $40.6M | ||
| Q2 24 | $86.0M | $38.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 60.3% | ||
| Q3 25 | — | 61.4% | ||
| Q2 25 | — | 64.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 63.1% | ||
| Q3 24 | — | 63.1% | ||
| Q2 24 | — | 64.9% |
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | -27.7% | ||
| Q3 25 | 61.2% | 6.3% | ||
| Q2 25 | 61.0% | 9.2% | ||
| Q1 25 | 60.9% | — | ||
| Q4 24 | 61.8% | -2.0% | ||
| Q3 24 | 60.2% | 12.5% | ||
| Q2 24 | 56.6% | 13.2% |
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | -20.7% | ||
| Q3 25 | 39.3% | 4.1% | ||
| Q2 25 | 40.8% | 6.7% | ||
| Q1 25 | 41.5% | — | ||
| Q4 24 | 38.7% | -1.3% | ||
| Q3 24 | 37.0% | 9.7% | ||
| Q2 24 | 31.9% | 9.6% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $-4.28 | ||
| Q3 25 | $0.24 | $1.12 | ||
| Q2 25 | $0.26 | $1.70 | ||
| Q1 25 | $0.25 | — | ||
| Q4 24 | $0.23 | $-0.25 | ||
| Q3 24 | $0.21 | $2.57 | ||
| Q2 24 | $0.18 | $2.42 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $8.0M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.0B | $528.0M |
| 総資産 | $5.9B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $8.0M | ||
| Q3 25 | — | $6.9M | ||
| Q2 25 | — | $8.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | — | $18.4M | ||
| Q2 24 | — | $7.7M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $528.0M | ||
| Q3 25 | $2.1B | $597.1M | ||
| Q2 25 | $2.1B | $592.4M | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | $612.2M | ||
| Q3 24 | $2.1B | $621.6M | ||
| Q2 24 | $2.1B | $592.9M |
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $1.3B | ||
| Q3 25 | $5.7B | $1.3B | ||
| Q2 25 | $5.7B | $1.3B | ||
| Q1 25 | $5.8B | — | ||
| Q4 24 | $5.8B | $1.2B | ||
| Q3 24 | $5.8B | $1.2B | ||
| Q2 24 | $5.8B | $1.2B |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | $-9.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $186.9M | $-47.9M |
| FCFマージンFCF / 売上 | 64.2% | -15.6% |
| 設備投資強度設備投資 / 売上 | 11.1% | 12.6% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | — |
| 直近12ヶ月FCF直近4四半期 | — | $-79.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $-9.1M | ||
| Q3 25 | $212.8M | $83.5M | ||
| Q2 25 | $265.2M | $-3.9M | ||
| Q1 25 | $198.9M | — | ||
| Q4 24 | $232.7M | $-18.2M | ||
| Q3 24 | $184.9M | $88.8M | ||
| Q2 24 | $215.8M | $32.9M |
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | $-47.9M | ||
| Q3 25 | — | $52.3M | ||
| Q2 25 | — | $-27.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-56.9M | ||
| Q3 24 | $184.3M | $47.2M | ||
| Q2 24 | $147.2M | $21.0M |
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | -15.6% | ||
| Q3 25 | — | 13.0% | ||
| Q2 25 | — | -7.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -18.5% | ||
| Q3 24 | 68.3% | 11.2% | ||
| Q2 24 | 54.6% | 5.3% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 6.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | 12.6% | ||
| Q3 24 | 0.2% | 9.9% | ||
| Q2 24 | 25.4% | 3.0% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | — | ||
| Q3 25 | 1.84× | 5.00× | ||
| Q2 25 | 2.13× | -0.15× | ||
| Q1 25 | 1.65× | — | ||
| Q4 24 | 2.09× | — | ||
| Q3 24 | 1.85× | 2.19× | ||
| Q2 24 | 2.51× | 0.86× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
