vs
Antero Midstream Corp（AM）とPOWELL INDUSTRIES INC（POWL）の財務データ比較。上の社名をクリックして会社を切り替えられます
Antero Midstream Corpの直近四半期売上が大きい（$291.1M vs $251.2M、POWELL INDUSTRIES INCの約1.2倍）。Antero Midstream Corpの純利益率が高く（41.5% vs 16.5%、差は25.0%）。POWELL INDUSTRIES INCの前年同期比売上増加率が高い（4.0% vs -7.3%）。Antero Midstream Corpの直近四半期フリーキャッシュフローが多い（$186.9M vs $41.6M）。過去8四半期でAntero Midstream Corpの売上複合成長率が高い（3.9% vs -0.8%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
Powell Industries, Inc.は1947年に設立され、テキサス州ヒューストンに本社を置く企業で、商業・産業分野向けに電力分配の監視・制御用の統合パッケージソリューション及び電気機器を製造・提供しています。
AM vs POWL — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $251.2M |
| 純利益 | $120.7M | $41.4M |
| 粗利率 | — | 28.4% |
| 営業利益率 | 60.9% | 17.0% |
| 純利益率 | 41.5% | 16.5% |
| 売上前年比 | -7.3% | 4.0% |
| 純利益前年比 | 2.1% | 19.1% |
| EPS（希薄化後） | $0.25 | $3.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $251.2M | ||
| Q3 25 | $294.8M | $298.0M | ||
| Q2 25 | $305.5M | $286.3M | ||
| Q1 25 | $291.1M | $278.6M | ||
| Q4 24 | $287.5M | $241.4M | ||
| Q3 24 | $269.9M | $275.1M | ||
| Q2 24 | $269.8M | $288.2M |
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $41.4M | ||
| Q3 25 | $116.0M | $51.4M | ||
| Q2 25 | $124.5M | $48.2M | ||
| Q1 25 | $120.7M | $46.3M | ||
| Q4 24 | $111.2M | $34.8M | ||
| Q3 24 | $99.7M | $46.1M | ||
| Q2 24 | $86.0M | $46.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 24.7% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 28.4% |
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 17.0% | ||
| Q3 25 | 61.2% | 21.2% | ||
| Q2 25 | 61.0% | 21.0% | ||
| Q1 25 | 60.9% | 21.1% | ||
| Q4 24 | 61.8% | 14.7% | ||
| Q3 24 | 60.2% | 20.4% | ||
| Q2 24 | 56.6% | 19.9% |
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | 16.5% | ||
| Q3 25 | 39.3% | 17.3% | ||
| Q2 25 | 40.8% | 16.8% | ||
| Q1 25 | 41.5% | 16.6% | ||
| Q4 24 | 38.7% | 14.4% | ||
| Q3 24 | 37.0% | 16.7% | ||
| Q2 24 | 31.9% | 16.0% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $3.40 | ||
| Q3 25 | $0.24 | $4.23 | ||
| Q2 25 | $0.26 | $3.96 | ||
| Q1 25 | $0.25 | $3.81 | ||
| Q4 24 | $0.23 | $2.86 | ||
| Q3 24 | $0.21 | $3.77 | ||
| Q2 24 | $0.18 | $3.79 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $500.8M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.0B | $668.9M |
| 総資産 | $5.9B | $1.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $500.8M | ||
| Q3 25 | — | $475.5M | ||
| Q2 25 | — | $433.0M | ||
| Q1 25 | — | $389.3M | ||
| Q4 24 | — | $373.4M | ||
| Q3 24 | — | $358.4M | ||
| Q2 24 | — | $374.0M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $668.9M | ||
| Q3 25 | $2.1B | $640.8M | ||
| Q2 25 | $2.1B | $594.9M | ||
| Q1 25 | $2.1B | $541.4M | ||
| Q4 24 | $2.1B | $496.3M | ||
| Q3 24 | $2.1B | $483.1M | ||
| Q2 24 | $2.1B | $436.7M |
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $1.1B | ||
| Q3 25 | $5.7B | $1.1B | ||
| Q2 25 | $5.7B | $1.0B | ||
| Q1 25 | $5.8B | $965.4M | ||
| Q4 24 | $5.8B | $912.7M | ||
| Q3 24 | $5.8B | $928.2M | ||
| Q2 24 | $5.8B | $869.0M |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | $43.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $186.9M | $41.6M |
| FCFマージンFCF / 売上 | 64.2% | 16.6% |
| 設備投資強度設備投資 / 売上 | 11.1% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | 1.05× |
| 直近12ヶ月FCF直近4四半期 | — | $161.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $43.6M | ||
| Q3 25 | $212.8M | $61.1M | ||
| Q2 25 | $265.2M | $47.4M | ||
| Q1 25 | $198.9M | $22.4M | ||
| Q4 24 | $232.7M | $37.1M | ||
| Q3 24 | $184.9M | $-6.0M | ||
| Q2 24 | $215.8M | $13.8M |
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | $41.6M | ||
| Q3 25 | — | $59.3M | ||
| Q2 25 | — | $42.3M | ||
| Q1 25 | — | $18.3M | ||
| Q4 24 | — | $34.9M | ||
| Q3 24 | $184.3M | $-14.4M | ||
| Q2 24 | $147.2M | $12.4M |
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | 16.6% | ||
| Q3 25 | — | 19.9% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | 68.3% | -5.3% | ||
| Q2 24 | 54.6% | 4.3% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | 0.0% | 0.9% | ||
| Q3 24 | 0.2% | 3.1% | ||
| Q2 24 | 25.4% | 0.5% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 1.05× | ||
| Q3 25 | 1.84× | 1.19× | ||
| Q2 25 | 2.13× | 0.98× | ||
| Q1 25 | 1.65× | 0.48× | ||
| Q4 24 | 2.09× | 1.07× | ||
| Q3 24 | 1.85× | -0.13× | ||
| Q2 24 | 2.51× | 0.30× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |
