vs
Antero Midstream Corp（AM）とGIBRALTAR INDUSTRIES, INC.（ROCK）の財務データ比較。上の社名をクリックして会社を切り替えられます
Antero Midstream Corpの直近四半期売上が大きい（$291.1M vs $225.0M、GIBRALTAR INDUSTRIES, INC.の約1.3倍）。GIBRALTAR INDUSTRIES, INC.の前年同期比売上増加率が高い（24.9% vs -7.3%）。Antero Midstream Corpの直近四半期フリーキャッシュフローが多い（$186.9M vs $26.2M）。過去8四半期でAntero Midstream Corpの売上複合成長率が高い（3.9% vs -12.3%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
ジブラルタル・インダストリーズ社は、特殊建築資材、インフラ関連製品、再生可能エネルギー向け製品の製造・販売を行う有力企業です。換気システム、屋根用付属品、太陽光発電設置架台、造園用品などを取り扱い、主に北米の住宅・商業建設、クリーンエネルギー市場向けにサービスを提供しています。
AM vs ROCK — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $225.0M |
| 純利益 | $120.7M | — |
| 粗利率 | — | 25.3% |
| 営業利益率 | 60.9% | 7.9% |
| 純利益率 | 41.5% | — |
| 売上前年比 | -7.3% | 24.9% |
| 純利益前年比 | 2.1% | — |
| EPS（希薄化後） | $0.25 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $225.0M | ||
| Q3 25 | $294.8M | $310.9M | ||
| Q2 25 | $305.5M | $309.5M | ||
| Q1 25 | $291.1M | $290.0M | ||
| Q4 24 | $287.5M | $180.1M | ||
| Q3 24 | $269.9M | $277.1M | ||
| Q2 24 | $269.8M | $273.6M |
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | — | ||
| Q3 25 | $116.0M | $-89.1M | ||
| Q2 25 | $124.5M | $26.0M | ||
| Q1 25 | $120.7M | $21.1M | ||
| Q4 24 | $111.2M | — | ||
| Q3 24 | $99.7M | $34.0M | ||
| Q2 24 | $86.0M | $32.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% |
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 7.9% | ||
| Q3 25 | 61.2% | 12.8% | ||
| Q2 25 | 61.0% | 12.8% | ||
| Q1 25 | 60.9% | 8.8% | ||
| Q4 24 | 61.8% | 13.3% | ||
| Q3 24 | 60.2% | 15.6% | ||
| Q2 24 | 56.6% | 14.9% |
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 39.3% | -28.6% | ||
| Q2 25 | 40.8% | 8.4% | ||
| Q1 25 | 41.5% | 7.3% | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 37.0% | 12.3% | ||
| Q2 24 | 31.9% | 11.8% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.24 | $-2.98 | ||
| Q2 25 | $0.26 | $0.87 | ||
| Q1 25 | $0.25 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.21 | $1.11 | ||
| Q2 24 | $0.18 | $1.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $115.7M |
| 総負債低いほど良い | $3.2B | $0 |
| 株主資本純資産 | $2.0B | $950.4M |
| 総資産 | $5.9B | $1.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $115.7M | ||
| Q3 25 | — | $89.4M | ||
| Q2 25 | — | $43.3M | ||
| Q1 25 | — | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | — | $228.9M | ||
| Q2 24 | — | $179.1M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $0 | ||
| Q3 25 | $3.0B | $0 | ||
| Q2 25 | $3.0B | $0 | ||
| Q1 25 | $3.1B | $0 | ||
| Q4 24 | $3.1B | $0 | ||
| Q3 24 | $3.2B | $0 | ||
| Q2 24 | $3.2B | $0 |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $950.4M | ||
| Q3 25 | $2.1B | $951.8M | ||
| Q2 25 | $2.1B | $1.0B | ||
| Q1 25 | $2.1B | $1.0B | ||
| Q4 24 | $2.1B | $1.0B | ||
| Q3 24 | $2.1B | $1.0B | ||
| Q2 24 | $2.1B | $975.7M |
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $1.4B | ||
| Q3 25 | $5.7B | $1.4B | ||
| Q2 25 | $5.7B | $1.5B | ||
| Q1 25 | $5.8B | $1.4B | ||
| Q4 24 | $5.8B | $1.4B | ||
| Q3 24 | $5.8B | $1.4B | ||
| Q2 24 | $5.8B | $1.4B |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | 0.00× | ||
| Q3 25 | 1.46× | 0.00× | ||
| Q2 25 | 1.45× | 0.00× | ||
| Q1 25 | 1.49× | 0.00× | ||
| Q4 24 | 1.47× | 0.00× | ||
| Q3 24 | 1.49× | 0.00× | ||
| Q2 24 | 1.50× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | $35.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $186.9M | $26.2M |
| FCFマージンFCF / 売上 | 64.2% | 11.7% |
| 設備投資強度設備投資 / 売上 | 11.1% | 4.1% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | — |
| 直近12ヶ月FCF直近4四半期 | — | $120.6M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $35.5M | ||
| Q3 25 | $212.8M | $73.0M | ||
| Q2 25 | $265.2M | $44.9M | ||
| Q1 25 | $198.9M | $13.7M | ||
| Q4 24 | $232.7M | $19.9M | ||
| Q3 24 | $184.9M | $64.7M | ||
| Q2 24 | $215.8M | $36.5M |
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | $184.3M | $60.5M | ||
| Q2 24 | $147.2M | $33.5M |
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 68.3% | 21.8% | ||
| Q2 24 | 54.6% | 12.2% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | 0.0% | 3.3% | ||
| Q3 24 | 0.2% | 1.5% | ||
| Q2 24 | 25.4% | 1.1% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | — | ||
| Q3 25 | 1.84× | — | ||
| Q2 25 | 2.13× | 1.73× | ||
| Q1 25 | 1.65× | 0.65× | ||
| Q4 24 | 2.09× | — | ||
| Q3 24 | 1.85× | 1.90× | ||
| Q2 24 | 2.51× | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
