vs
Antero Midstream Corp(AM)とSPX Technologies, Inc.(SPXC)の財務データ比較。上の社名をクリックして会社を切り替えられます
SPX Technologies, Inc.の直近四半期売上が大きい($566.8M vs $291.1M、Antero Midstream Corpの約1.9倍)。Antero Midstream Corpの純利益率が高く(41.5% vs 10.6%、差は30.9%)。SPX Technologies, Inc.の前年同期比売上増加率が高い(22.0% vs -7.3%)。Antero Midstream Corpの直近四半期フリーキャッシュフローが多い($186.9M vs $11.3M)。過去8四半期でSPX Technologies, Inc.の売上複合成長率が高い(6.3% vs 3.9%)
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
SPXテクノロジーズ社はノースカロライナ州シャーロットに本社を置く米国の製造企業で、HVAC(暖房・換気・空調)、検出計測、送発電、エンジニアリングソリューションの4分野で事業を展開している。主な製品には冷却塔、ボイラー、地下管ケーブル探知機、電力トランス、熱交換器などがあり、複数の知名ブランドを保有している。
AM vs SPXC — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $291.1M | $566.8M |
| 純利益 | $120.7M | $59.9M |
| 粗利率 | — | — |
| 営業利益率 | 60.9% | 15.5% |
| 純利益率 | 41.5% | 10.6% |
| 売上前年比 | -7.3% | 22.0% |
| 純利益前年比 | 2.1% | 17.0% |
| EPS(希薄化後) | $0.25 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | $566.8M | ||
| Q4 25 | $297.0M | $637.3M | ||
| Q3 25 | $294.8M | $592.8M | ||
| Q2 25 | $305.5M | $552.4M | ||
| Q1 25 | $291.1M | $482.6M | ||
| Q4 24 | $287.5M | $533.7M | ||
| Q3 24 | $269.9M | $483.7M | ||
| Q2 24 | $269.8M | $501.3M |
| Q1 26 | $120.7M | $59.9M | ||
| Q4 25 | $51.9M | $77.9M | ||
| Q3 25 | $116.0M | $62.7M | ||
| Q2 25 | $124.5M | $52.2M | ||
| Q1 25 | $120.7M | $51.2M | ||
| Q4 24 | $111.2M | $57.1M | ||
| Q3 24 | $99.7M | $50.2M | ||
| Q2 24 | $86.0M | $44.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 39.8% | ||
| Q3 25 | — | 40.4% | ||
| Q2 25 | — | 41.4% | ||
| Q1 25 | — | 40.6% | ||
| Q4 24 | — | 40.9% | ||
| Q3 24 | — | 40.9% | ||
| Q2 24 | — | 40.1% |
| Q1 26 | 60.9% | 15.5% | ||
| Q4 25 | 33.8% | 15.7% | ||
| Q3 25 | 61.2% | 16.4% | ||
| Q2 25 | 61.0% | 15.7% | ||
| Q1 25 | 60.9% | 13.8% | ||
| Q4 24 | 61.8% | 16.9% | ||
| Q3 24 | 60.2% | 16.3% | ||
| Q2 24 | 56.6% | 14.9% |
| Q1 26 | 41.5% | 10.6% | ||
| Q4 25 | 17.5% | 12.2% | ||
| Q3 25 | 39.3% | 10.6% | ||
| Q2 25 | 40.8% | 9.4% | ||
| Q1 25 | 41.5% | 10.6% | ||
| Q4 24 | 38.7% | 10.7% | ||
| Q3 24 | 37.0% | 10.4% | ||
| Q2 24 | 31.9% | 8.8% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $1.56 | ||
| Q3 25 | $0.24 | $1.28 | ||
| Q2 25 | $0.26 | $1.10 | ||
| Q1 25 | $0.25 | $1.09 | ||
| Q4 24 | $0.23 | $1.21 | ||
| Q3 24 | $0.21 | $1.06 | ||
| Q2 24 | $0.18 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $156.5M |
| 総負債低いほど良い | $3.2B | $667.3M |
| 株主資本純資産 | $2.0B | $2.3B |
| 総資産 | $5.9B | $3.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | 0.29× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | $156.5M | ||
| Q4 25 | $180.4M | $364.0M | ||
| Q3 25 | — | $229.4M | ||
| Q2 25 | — | $132.8M | ||
| Q1 25 | — | $177.8M | ||
| Q4 24 | — | $156.9M | ||
| Q3 24 | — | $124.8M | ||
| Q2 24 | — | $128.1M |
| Q1 26 | $3.2B | $667.3M | ||
| Q4 25 | $3.2B | $496.7M | ||
| Q3 25 | $3.0B | $499.8M | ||
| Q2 25 | $3.0B | $950.3M | ||
| Q1 25 | $3.1B | $872.0M | ||
| Q4 24 | $3.1B | $577.0M | ||
| Q3 24 | $3.2B | $665.2M | ||
| Q2 24 | $3.2B | $509.9M |
| Q1 26 | $2.0B | $2.3B | ||
| Q4 25 | $2.0B | $2.2B | ||
| Q3 25 | $2.1B | $2.1B | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $2.1B | $1.4B | ||
| Q4 24 | $2.1B | $1.4B | ||
| Q3 24 | $2.1B | $1.4B | ||
| Q2 24 | $2.1B | $1.3B |
| Q1 26 | $5.9B | $3.9B | ||
| Q4 25 | $5.9B | $3.6B | ||
| Q3 25 | $5.7B | $3.4B | ||
| Q2 25 | $5.7B | $3.3B | ||
| Q1 25 | $5.8B | $3.1B | ||
| Q4 24 | $5.8B | $2.7B | ||
| Q3 24 | $5.8B | $2.8B | ||
| Q2 24 | $5.8B | $2.8B |
| Q1 26 | 1.63× | 0.29× | ||
| Q4 25 | 1.63× | 0.22× | ||
| Q3 25 | 1.46× | 0.23× | ||
| Q2 25 | 1.45× | 0.62× | ||
| Q1 25 | 1.49× | 0.60× | ||
| Q4 24 | 1.47× | 0.42× | ||
| Q3 24 | 1.49× | 0.49× | ||
| Q2 24 | 1.50× | 0.40× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $186.9M | $11.3M |
| FCFマージンFCF / 売上 | 64.2% | 2.0% |
| 設備投資強度設備投資 / 売上 | 11.1% | 3.3% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | — |
| 直近12ヶ月FCF直近4四半期 | — | $268.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $195.2M | ||
| Q3 25 | $212.8M | $106.5M | ||
| Q2 25 | $265.2M | $42.5M | ||
| Q1 25 | $198.9M | $-10.9M | ||
| Q4 24 | $232.7M | $166.5M | ||
| Q3 24 | $184.9M | $51.4M | ||
| Q2 24 | $215.8M | $57.5M |
| Q1 26 | $186.9M | $11.3M | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | $96.1M | ||
| Q2 25 | — | $34.8M | ||
| Q1 25 | — | $-16.4M | ||
| Q4 24 | — | $156.7M | ||
| Q3 24 | $184.3M | $43.5M | ||
| Q2 24 | $147.2M | $47.1M |
| Q1 26 | 64.2% | 2.0% | ||
| Q4 25 | — | 19.9% | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | 68.3% | 9.0% | ||
| Q2 24 | 54.6% | 9.4% |
| Q1 26 | 11.1% | 3.3% | ||
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 0.0% | 1.8% | ||
| Q3 24 | 0.2% | 1.6% | ||
| Q2 24 | 25.4% | 2.1% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 2.51× | ||
| Q3 25 | 1.84× | 1.70× | ||
| Q2 25 | 2.13× | 0.81× | ||
| Q1 25 | 1.65× | -0.21× | ||
| Q4 24 | 2.09× | 2.92× | ||
| Q3 24 | 1.85× | 1.02× | ||
| Q2 24 | 2.51× | 1.30× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
SPXC
セグメントデータなし