vs
Antero Midstream Corp（AM）とVictory Capital Holdings, Inc.（VCTR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Victory Capital Holdings, Inc.の直近四半期売上が大きい（$388.0M vs $291.1M、Antero Midstream Corpの約1.3倍）。Antero Midstream Corpの純利益率が高く（41.5% vs 28.9%、差は12.6%）。Victory Capital Holdings, Inc.の前年同期比売上増加率が高い（76.7% vs -7.3%）。過去8四半期でVictory Capital Holdings, Inc.の売上複合成長率が高い（32.9% vs 3.9%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
Victory Capital Holdings, Inc.は米国テキサス州サンアントニオに本社を置く金融サービス企業で、投資管理事業を中心に展開しています。米国以外にもロンドン、香港、シンガポールに投資の専門家を配置し、グローバルな視点で資産管理サービスを提供しています。
AM vs VCTR — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $388.0M |
| 純利益 | $120.7M | $112.1M |
| 粗利率 | — | — |
| 営業利益率 | 60.9% | 41.0% |
| 純利益率 | 41.5% | 28.9% |
| 売上前年比 | -7.3% | 76.7% |
| 純利益前年比 | 2.1% | 80.8% |
| EPS（希薄化後） | $0.25 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | $388.0M | ||
| Q4 25 | $297.0M | $374.1M | ||
| Q3 25 | $294.8M | $361.2M | ||
| Q2 25 | $305.5M | $351.2M | ||
| Q1 25 | $291.1M | $219.6M | ||
| Q4 24 | $287.5M | $232.4M | ||
| Q3 24 | $269.9M | $225.6M | ||
| Q2 24 | $269.8M | $219.6M |
| Q1 26 | $120.7M | $112.1M | ||
| Q4 25 | $51.9M | $112.8M | ||
| Q3 25 | $116.0M | $96.5M | ||
| Q2 25 | $124.5M | $58.7M | ||
| Q1 25 | $120.7M | $62.0M | ||
| Q4 24 | $111.2M | $76.9M | ||
| Q3 24 | $99.7M | $82.0M | ||
| Q2 24 | $86.0M | $74.3M |
| Q1 26 | 60.9% | 41.0% | ||
| Q4 25 | 33.8% | 40.9% | ||
| Q3 25 | 61.2% | 38.2% | ||
| Q2 25 | 61.0% | 26.8% | ||
| Q1 25 | 60.9% | 42.3% | ||
| Q4 24 | 61.8% | 48.1% | ||
| Q3 24 | 60.2% | 53.3% | ||
| Q2 24 | 56.6% | 50.4% |
| Q1 26 | 41.5% | 28.9% | ||
| Q4 25 | 17.5% | 30.2% | ||
| Q3 25 | 39.3% | 26.7% | ||
| Q2 25 | 40.8% | 16.7% | ||
| Q1 25 | 41.5% | 28.2% | ||
| Q4 24 | 38.7% | 33.1% | ||
| Q3 24 | 37.0% | 36.3% | ||
| Q2 24 | 31.9% | 33.8% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $1.33 | ||
| Q3 25 | $0.24 | $1.11 | ||
| Q2 25 | $0.26 | $0.68 | ||
| Q1 25 | $0.25 | $0.96 | ||
| Q4 24 | $0.23 | $1.18 | ||
| Q3 24 | $0.21 | $1.24 | ||
| Q2 24 | $0.18 | $1.12 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $75.8M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.0B | $2.4B |
| 総資産 | $5.9B | $4.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | $75.8M | ||
| Q4 25 | $180.4M | $163.7M | ||
| Q3 25 | — | $115.7M | ||
| Q2 25 | — | $107.9M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $126.7M | ||
| Q3 24 | — | $188.2M | ||
| Q2 24 | — | $119.0M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $970.0M | ||
| Q3 25 | $3.0B | $972.0M | ||
| Q2 25 | $3.0B | $965.7M | ||
| Q1 25 | $3.1B | $964.8M | ||
| Q4 24 | $3.1B | $963.9M | ||
| Q3 24 | $3.2B | $982.7M | ||
| Q2 24 | $3.2B | $981.7M |
| Q1 26 | $2.0B | $2.4B | ||
| Q4 25 | $2.0B | $2.4B | ||
| Q3 25 | $2.1B | $2.4B | ||
| Q2 25 | $2.1B | $2.5B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $2.1B | $1.1B |
| Q1 26 | $5.9B | $4.1B | ||
| Q4 25 | $5.9B | $4.2B | ||
| Q3 25 | $5.7B | $4.2B | ||
| Q2 25 | $5.7B | $4.2B | ||
| Q1 25 | $5.8B | $2.6B | ||
| Q4 24 | $5.8B | $2.5B | ||
| Q3 24 | $5.8B | $2.6B | ||
| Q2 24 | $5.8B | $2.5B |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | 0.40× | ||
| Q3 25 | 1.46× | 0.41× | ||
| Q2 25 | 1.45× | 0.39× | ||
| Q1 25 | 1.49× | 0.84× | ||
| Q4 24 | 1.47× | 0.86× | ||
| Q3 24 | 1.49× | 0.84× | ||
| Q2 24 | 1.50× | 0.87× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | — | — |
| FCFマージンFCF / 売上 | — | — |
| 設備投資強度設備投資 / 売上 | 11.1% | — |
| キャッシュ転換率営業CF / 純利益 | 1.65× | — |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $145.1M | ||
| Q3 25 | $212.8M | $165.9M | ||
| Q2 25 | $265.2M | $-6.6M | ||
| Q1 25 | $198.9M | $81.1M | ||
| Q4 24 | $232.7M | $91.8M | ||
| Q3 24 | $184.9M | $99.8M | ||
| Q2 24 | $215.8M | $79.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $144.5M | ||
| Q3 25 | — | $164.8M | ||
| Q2 25 | — | $-7.5M | ||
| Q1 25 | — | $79.5M | ||
| Q4 24 | — | $91.7M | ||
| Q3 24 | $184.3M | $99.4M | ||
| Q2 24 | $147.2M | $79.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 38.6% | ||
| Q3 25 | — | 45.6% | ||
| Q2 25 | — | -2.1% | ||
| Q1 25 | — | 36.2% | ||
| Q4 24 | — | 39.4% | ||
| Q3 24 | 68.3% | 44.0% | ||
| Q2 24 | 54.6% | 36.2% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | 0.0% | 0.1% | ||
| Q3 24 | 0.2% | 0.2% | ||
| Q2 24 | 25.4% | 0.1% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 1.29× | ||
| Q3 25 | 1.84× | 1.72× | ||
| Q2 25 | 2.13× | -0.11× | ||
| Q1 25 | 1.65× | 1.31× | ||
| Q4 24 | 2.09× | 1.19× | ||
| Q3 24 | 1.85× | 1.22× | ||
| Q2 24 | 2.51× | 1.07× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
VCTR
| Investment management fees | $316.4M | 82% |
| Fund administration and distribution fees | $71.6M | 18% |
