vs
AMC ENTERTAINMENT HOLDINGS, INC.(AMC)とEncompass Health Corp(EHC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Encompass Health Corpの直近四半期売上が大きい($1.5B vs $1.3B、AMC ENTERTAINMENT HOLDINGS, INC.の約1.2倍)。Encompass Health Corpの純利益率が高く(9.5% vs -9.9%、差は19.3%)。Encompass Health Corpの前年同期比売上増加率が高い(9.9% vs -1.4%)。Encompass Health Corpの直近四半期フリーキャッシュフローが多い($116.7M vs $43.3M)。過去8四半期でAMC ENTERTAINMENT HOLDINGS, INC.の売上複合成長率が高い(16.4% vs 8.3%)
AMCエンターテインメント・ホールディングスは本社を米国カンザス州リーウッドに置く映画館チェーンです。1920年にミズーリ州カンザスシティで創業され、現在は世界で最も規模の大きい映画興行会社です。全世界で約860店舗の映画館、計9600スクリーン以上を運営し、米国とヨーロッパ各地で事業を展開しています。
エンコンパスヘルスコーポレーション(旧Amcare、HealthSouth)は米国アラバマ州バーミンガムに本社を置く米国最大の入院リハビリサービス事業者で、39州とプエルトリコに173の入院リハビリ病院を展開し、脳卒中や神経疾患、心肺疾患、脳損傷から回復中の患者に専門的な治療とケアを提供している。
AMC vs EHC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.3B | $1.5B |
| 純利益 | $-127.4M | $146.1M |
| 粗利率 | — | — |
| 営業利益率 | 0.0% | 16.7% |
| 純利益率 | -9.9% | 9.5% |
| 売上前年比 | -1.4% | 9.9% |
| 純利益前年比 | 6.0% | 20.8% |
| EPS(希薄化後) | $-0.28 | $1.43 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $862.5M | $1.5B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.0B | $1.3B | ||
| Q1 24 | $951.4M | $1.3B |
| Q4 25 | $-127.4M | $146.1M | ||
| Q3 25 | $-298.2M | $126.5M | ||
| Q2 25 | $-4.7M | $142.1M | ||
| Q1 25 | $-202.1M | $151.5M | ||
| Q4 24 | $-135.6M | $120.9M | ||
| Q3 24 | $-20.7M | $108.2M | ||
| Q2 24 | $-32.8M | $114.1M | ||
| Q1 24 | $-163.5M | $112.5M |
| Q4 25 | 0.0% | 16.7% | ||
| Q3 25 | 2.8% | 14.9% | ||
| Q2 25 | 6.6% | 16.2% | ||
| Q1 25 | -16.9% | 16.4% | ||
| Q4 24 | 0.4% | 14.3% | ||
| Q3 24 | 5.3% | 13.6% | ||
| Q2 24 | -4.6% | 14.3% | ||
| Q1 24 | -11.4% | 13.6% |
| Q4 25 | -9.9% | 9.5% | ||
| Q3 25 | -22.9% | 8.6% | ||
| Q2 25 | -0.3% | 9.7% | ||
| Q1 25 | -23.4% | 10.4% | ||
| Q4 24 | -10.4% | 8.6% | ||
| Q3 24 | -1.5% | 8.0% | ||
| Q2 24 | -3.2% | 8.8% | ||
| Q1 24 | -17.2% | 8.5% |
| Q4 25 | $-0.28 | $1.43 | ||
| Q3 25 | $-0.58 | $1.24 | ||
| Q2 25 | $-0.01 | $1.39 | ||
| Q1 25 | $-0.47 | $1.48 | ||
| Q4 24 | $-0.28 | $1.18 | ||
| Q3 24 | $-0.06 | $1.06 | ||
| Q2 24 | $-0.10 | $1.12 | ||
| Q1 24 | $-0.62 | $1.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $428.5M | $72.2M |
| 総負債低いほど良い | $4.0B | $2.4B |
| 株主資本純資産 | $-1.9B | $2.4B |
| 総資産 | $8.0B | $7.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $428.5M | $72.2M | ||
| Q3 25 | $365.8M | $48.7M | ||
| Q2 25 | $423.7M | $99.1M | ||
| Q1 25 | $378.7M | $95.8M | ||
| Q4 24 | $632.3M | $85.4M | ||
| Q3 24 | $527.4M | $147.8M | ||
| Q2 24 | $770.3M | $154.4M | ||
| Q1 24 | $624.2M | $134.4M |
| Q4 25 | $4.0B | $2.4B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | $4.1B | $2.3B | ||
| Q4 24 | $4.1B | $2.4B | ||
| Q3 24 | $4.2B | $2.3B | ||
| Q2 24 | $4.3B | $2.7B | ||
| Q1 24 | $4.5B | $2.7B |
| Q4 25 | $-1.9B | $2.4B | ||
| Q3 25 | $-1.8B | $2.4B | ||
| Q2 25 | $-1.7B | $2.3B | ||
| Q1 25 | $-1.7B | $2.2B | ||
| Q4 24 | $-1.8B | $2.1B | ||
| Q3 24 | $-1.7B | $2.0B | ||
| Q2 24 | $-1.7B | $1.8B | ||
| Q1 24 | $-2.0B | $1.7B |
| Q4 25 | $8.0B | $7.1B | ||
| Q3 25 | $8.0B | $6.9B | ||
| Q2 25 | $8.2B | $6.8B | ||
| Q1 25 | $8.1B | $6.6B | ||
| Q4 24 | $8.2B | $6.5B | ||
| Q3 24 | $8.3B | $6.5B | ||
| Q2 24 | $8.6B | $6.4B | ||
| Q1 24 | $8.5B | $6.2B |
| Q4 25 | — | 1.00× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 1.08× | ||
| Q4 24 | — | 1.14× | ||
| Q3 24 | — | 1.20× | ||
| Q2 24 | — | 1.46× | ||
| Q1 24 | — | 1.54× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $126.7M | $346.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $43.3M | $116.7M |
| FCFマージンFCF / 売上 | 3.4% | 7.6% |
| 設備投資強度設備投資 / 売上 | 6.5% | 14.8% |
| キャッシュ転換率営業CF / 純利益 | — | 2.37× |
| 直近12ヶ月FCF直近4四半期 | $-365.9M | $439.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $126.7M | $346.0M | ||
| Q3 25 | $-14.9M | $270.8M | ||
| Q2 25 | $138.4M | $270.2M | ||
| Q1 25 | $-370.0M | $288.6M | ||
| Q4 24 | $203.6M | $278.8M | ||
| Q3 24 | $-31.5M | $267.8M | ||
| Q2 24 | $-34.6M | $217.4M | ||
| Q1 24 | $-188.3M | $238.8M |
| Q4 25 | $43.3M | $116.7M | ||
| Q3 25 | $-81.1M | $83.7M | ||
| Q2 25 | $88.9M | $113.3M | ||
| Q1 25 | $-417.0M | $125.5M | ||
| Q4 24 | $113.9M | $80.1M | ||
| Q3 24 | $-92.2M | $120.3M | ||
| Q2 24 | $-79.2M | $60.5M | ||
| Q1 24 | $-238.8M | $99.4M |
| Q4 25 | 3.4% | 7.6% | ||
| Q3 25 | -6.2% | 5.7% | ||
| Q2 25 | 6.4% | 7.8% | ||
| Q1 25 | -48.3% | 8.6% | ||
| Q4 24 | 8.7% | 5.7% | ||
| Q3 24 | -6.8% | 8.9% | ||
| Q2 24 | -7.7% | 4.6% | ||
| Q1 24 | -25.1% | 7.6% |
| Q4 25 | 6.5% | 14.8% | ||
| Q3 25 | 5.1% | 12.7% | ||
| Q2 25 | 3.5% | 10.8% | ||
| Q1 25 | 5.4% | 11.2% | ||
| Q4 24 | 6.9% | 14.1% | ||
| Q3 24 | 4.5% | 10.9% | ||
| Q2 24 | 4.3% | 12.1% | ||
| Q1 24 | 5.3% | 10.6% |
| Q4 25 | — | 2.37× | ||
| Q3 25 | — | 2.14× | ||
| Q2 25 | — | 1.90× | ||
| Q1 25 | — | 1.90× | ||
| Q4 24 | — | 2.31× | ||
| Q3 24 | — | 2.48× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 2.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMC
| Admission | $701.6M | 54% |
| Food And Beverage | $436.5M | 34% |
| Other | $106.2M | 8% |
| Advertising | $44.0M | 3% |
EHC
| Medicare | $1.0B | 66% |
| Medicare Advantage | $243.1M | 16% |
| Managed Care | $160.7M | 10% |
| Medicaid | $47.0M | 3% |
| Other Income Source | $44.8M | 3% |
| Other Thirdparty Payors | $11.2M | 1% |
| Workers Compensation | $7.6M | 0% |
| Patients | $4.6M | 0% |