vs
Ametek（AME）とBADGER METER INC（BMI）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ametekの直近四半期売上が大きい（$2.0B vs $234.1M、BADGER METER INCの約8.5倍）。Ametekの純利益率が高く（19.9% vs 14.3%、差は5.6%）。BADGER METER INCの前年同期比売上増加率が高い（14.1% vs 13.4%）。Ametekの直近四半期フリーキャッシュフローが多い（$527.3M vs $50.8M）。過去8四半期でBADGER METER INCの売上複合成長率が高い（9.2% vs 7.3%）
AMETEK Inc.は米国発の多国籍コングロマリットで、電子計測器および電気機械装置の世界的な設計・製造企業です。本社を米国に置き、世界中に150以上の拠点を持ち、各業界の顧客に高品質な製品とソリューションを提供しています。
Badger Meter Incは流量計測・制御ソリューションを提供する世界的な有力企業です。上下水道事業者、産業、商業、住宅分野の顧客向けに、スマート水道メーター、IoT搭載使用量モニタリングシステム、関連ソフトウェアを提供し、資源消費の追跡、廃棄削減、運用効率の向上を支援しています。主な市場は北米、欧州、アジア太平洋地域です。
AME vs BMI — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $2.0B | $234.1M |
| 純利益 | $398.6M | $33.6M |
| 粗利率 | 36.0% | 39.7% |
| 営業利益率 | 25.3% | 18.4% |
| 純利益率 | 19.9% | 14.3% |
| 売上前年比 | 13.4% | 14.1% |
| 純利益前年比 | 2.9% | 9.3% |
| EPS（希薄化後） | $1.73 | $1.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.0B | $234.1M | ||
| Q3 25 | $1.9B | $222.2M | ||
| Q2 25 | $1.8B | $238.1M | ||
| Q1 25 | $1.7B | $222.2M | ||
| Q4 24 | $1.8B | $205.2M | ||
| Q3 24 | $1.7B | $208.4M | ||
| Q2 24 | $1.7B | $216.7M | ||
| Q1 24 | $1.7B | $196.3M |
| Q4 25 | $398.6M | $33.6M | ||
| Q3 25 | $371.4M | $35.1M | ||
| Q2 25 | $358.4M | $34.6M | ||
| Q1 25 | $351.8M | $38.4M | ||
| Q4 24 | $387.3M | $30.7M | ||
| Q3 24 | $340.2M | $32.0M | ||
| Q2 24 | $337.7M | $33.1M | ||
| Q1 24 | $310.9M | $29.1M |
| Q4 25 | 36.0% | 39.7% | ||
| Q3 25 | 36.3% | 43.1% | ||
| Q2 25 | 35.8% | 41.1% | ||
| Q1 25 | 36.1% | 42.9% | ||
| Q4 24 | 36.6% | 40.3% | ||
| Q3 24 | 36.0% | 40.2% | ||
| Q2 24 | 36.0% | 39.4% | ||
| Q1 24 | 34.1% | 39.3% |
| Q4 25 | 25.3% | 18.4% | ||
| Q3 25 | 25.8% | 20.7% | ||
| Q2 25 | 26.0% | 18.8% | ||
| Q1 25 | 26.3% | 22.2% | ||
| Q4 24 | 26.6% | 19.1% | ||
| Q3 24 | 26.1% | 19.5% | ||
| Q2 24 | 25.8% | 19.2% | ||
| Q1 24 | 24.0% | 18.6% |
| Q4 25 | 19.9% | 14.3% | ||
| Q3 25 | 19.6% | 15.8% | ||
| Q2 25 | 20.2% | 14.5% | ||
| Q1 25 | 20.3% | 17.3% | ||
| Q4 24 | 22.0% | 15.0% | ||
| Q3 24 | 19.9% | 15.4% | ||
| Q2 24 | 19.5% | 15.3% | ||
| Q1 24 | 17.9% | 14.8% |
| Q4 25 | $1.73 | $1.13 | ||
| Q3 25 | $1.60 | $1.19 | ||
| Q2 25 | $1.55 | $1.17 | ||
| Q1 25 | $1.52 | $1.30 | ||
| Q4 24 | $1.67 | $1.04 | ||
| Q3 24 | $1.47 | $1.08 | ||
| Q2 24 | $1.45 | $1.12 | ||
| Q1 24 | $1.34 | $0.99 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $458.0M | — |
| 総負債低いほど良い | $2.3B | — |
| 株主資本純資産 | $10.6B | $713.3M |
| 総資産 | $16.1B | $973.6M |
| 負債/資本比率低いほどレバレッジが低い | 0.21× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $458.0M | — | ||
| Q3 25 | $439.2M | — | ||
| Q2 25 | $619.7M | — | ||
| Q1 25 | $399.0M | — | ||
| Q4 24 | $374.0M | — | ||
| Q3 24 | $396.3M | — | ||
| Q2 24 | $396.6M | — | ||
| Q1 24 | $373.8M | — |
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $10.6B | $713.3M | ||
| Q3 25 | $10.5B | $702.5M | ||
| Q2 25 | $10.4B | $677.6M | ||
| Q1 25 | $10.0B | $641.7M | ||
| Q4 24 | $9.7B | $606.2M | ||
| Q3 24 | $9.6B | $591.2M | ||
| Q2 24 | $9.3B | $563.1M | ||
| Q1 24 | $9.0B | $535.6M |
| Q4 25 | $16.1B | $973.6M | ||
| Q3 25 | $16.2B | $978.3M | ||
| Q2 25 | $15.3B | $936.4M | ||
| Q1 25 | $14.9B | $899.6M | ||
| Q4 24 | $14.6B | $816.4M | ||
| Q3 24 | $14.8B | $802.9M | ||
| Q2 24 | $14.8B | $781.3M | ||
| Q1 24 | $14.9B | $743.5M |
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $584.3M | $54.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $527.3M | $50.8M |
| FCFマージンFCF / 売上 | 26.4% | 21.7% |
| 設備投資強度設備投資 / 売上 | 2.9% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | 1.47× | 1.63× |
| 直近12ヶ月FCF直近4四半期 | $1.7B | $169.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $584.3M | $54.8M | ||
| Q3 25 | $440.9M | $51.3M | ||
| Q2 25 | $359.1M | $44.6M | ||
| Q1 25 | $417.5M | $33.0M | ||
| Q4 24 | $550.0M | $52.1M | ||
| Q3 24 | $487.2M | $45.1M | ||
| Q2 24 | $381.4M | $36.4M | ||
| Q1 24 | $410.2M | $21.5M |
| Q4 25 | $527.3M | $50.8M | ||
| Q3 25 | $420.0M | $48.2M | ||
| Q2 25 | $329.8M | $40.6M | ||
| Q1 25 | $394.5M | $30.1M | ||
| Q4 24 | $498.3M | $47.4M | ||
| Q3 24 | $460.9M | $42.0M | ||
| Q2 24 | $360.0M | $34.1M | ||
| Q1 24 | $382.6M | $18.8M |
| Q4 25 | 26.4% | 21.7% | ||
| Q3 25 | 22.2% | 21.7% | ||
| Q2 25 | 18.5% | 17.1% | ||
| Q1 25 | 22.8% | 13.5% | ||
| Q4 24 | 28.3% | 23.1% | ||
| Q3 24 | 27.0% | 20.1% | ||
| Q2 24 | 20.8% | 15.7% | ||
| Q1 24 | 22.0% | 9.6% |
| Q4 25 | 2.9% | 1.7% | ||
| Q3 25 | 1.1% | 1.4% | ||
| Q2 25 | 1.6% | 1.7% | ||
| Q1 25 | 1.3% | 1.3% | ||
| Q4 24 | 2.9% | 2.3% | ||
| Q3 24 | 1.5% | 1.5% | ||
| Q2 24 | 1.2% | 1.1% | ||
| Q1 24 | 1.6% | 1.4% |
| Q4 25 | 1.47× | 1.63× | ||
| Q3 25 | 1.19× | 1.46× | ||
| Q2 25 | 1.00× | 1.29× | ||
| Q1 25 | 1.19× | 0.86× | ||
| Q4 24 | 1.42× | 1.70× | ||
| Q3 24 | 1.43× | 1.41× | ||
| Q2 24 | 1.13× | 1.10× | ||
| Q1 24 | 1.32× | 0.74× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
