10q10k10q10k.net

vs

Side-by-side financial comparison of Ametek (AME) and Leidos (LDOS), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Leidos is the larger business by last-quarter revenue ($4.2B vs $2.0B, roughly 2.1× Ametek). Ametek runs the higher net margin — 19.9% vs 7.8%, a 12.2% gap on every dollar of revenue. On growth, Ametek posted the faster year-over-year revenue change (13.4% vs -3.5%). Ametek produced more free cash flow last quarter ($527.3M vs $452.0M). Over the past eight quarters, Ametek's revenue compounded faster (7.3% CAGR vs 3.1%).

AMETEK, Inc. is an American multinational conglomerate and global designer and manufacturer of electronic instruments and electromechanical devices with headquarters in the United States and over 150 sites worldwide.

Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions, in August 2016 to create the defense industry’s largest IT services provider.

AME vs LDOS — Head-to-Head

Bigger by revenue
LDOS
LDOS
2.1× larger
LDOS
$4.2B
$2.0B
AME
Growing faster (revenue YoY)
AME
AME
+16.9% gap
AME
13.4%
-3.5%
LDOS
Higher net margin
AME
AME
12.2% more per $
AME
19.9%
7.8%
LDOS
More free cash flow
AME
AME
$75.3M more FCF
AME
$527.3M
$452.0M
LDOS
Faster 2-yr revenue CAGR
AME
AME
Annualised
AME
7.3%
3.1%
LDOS

Income Statement — Q4 2025 vs Q4 2026

Metric
AME
AME
LDOS
LDOS
Revenue
$2.0B
$4.2B
Net Profit
$398.6M
$327.0M
Gross Margin
36.0%
17.4%
Operating Margin
25.3%
11.3%
Net Margin
19.9%
7.8%
Revenue YoY
13.4%
-3.5%
Net Profit YoY
2.9%
15.1%
EPS (diluted)
$1.73
$2.54

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
AME
AME
LDOS
LDOS
Q1 26
$4.2B
Q4 25
$2.0B
$4.4B
Q3 25
$1.9B
$4.2B
Q2 25
$1.8B
$4.2B
Q1 25
$1.7B
$4.3B
Q4 24
$1.8B
Q3 24
$1.7B
$4.2B
Q2 24
$1.7B
$4.1B
Net Profit
AME
AME
LDOS
LDOS
Q1 26
$327.0M
Q4 25
$398.6M
$367.0M
Q3 25
$371.4M
$391.0M
Q2 25
$358.4M
$363.0M
Q1 25
$351.8M
$284.0M
Q4 24
$387.3M
Q3 24
$340.2M
$364.0M
Q2 24
$337.7M
$322.0M
Gross Margin
AME
AME
LDOS
LDOS
Q1 26
17.4%
Q4 25
36.0%
18.0%
Q3 25
36.3%
18.0%
Q2 25
35.8%
17.5%
Q1 25
36.1%
15.6%
Q4 24
36.6%
Q3 24
36.0%
17.8%
Q2 24
36.0%
16.6%
Operating Margin
AME
AME
LDOS
LDOS
Q1 26
11.3%
Q4 25
25.3%
12.0%
Q3 25
25.8%
13.5%
Q2 25
26.0%
12.5%
Q1 25
26.3%
9.7%
Q4 24
26.6%
Q3 24
26.1%
12.4%
Q2 24
25.8%
11.6%
Net Margin
AME
AME
LDOS
LDOS
Q1 26
7.8%
Q4 25
19.9%
8.2%
Q3 25
19.6%
9.2%
Q2 25
20.2%
8.6%
Q1 25
20.3%
6.5%
Q4 24
22.0%
Q3 24
19.9%
8.7%
Q2 24
19.5%
7.8%
EPS (diluted)
AME
AME
LDOS
LDOS
Q1 26
$2.54
Q4 25
$1.73
$2.82
Q3 25
$1.60
$3.01
Q2 25
$1.55
$2.77
Q1 25
$1.52
$2.10
Q4 24
$1.67
Q3 24
$1.47
$2.68
Q2 24
$1.45
$2.37

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
AME
AME
LDOS
LDOS
Cash + ST InvestmentsLiquidity on hand
$458.0M
$1.1B
Total DebtLower is stronger
$2.3B
$4.6B
Stockholders' EquityBook value
$10.6B
$4.9B
Total Assets
$16.1B
$13.5B
Debt / EquityLower = less leverage
0.21×
0.94×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
AME
AME
LDOS
LDOS
Q1 26
$1.1B
Q4 25
$458.0M
$974.0M
Q3 25
$439.2M
$930.0M
Q2 25
$619.7M
$842.0M
Q1 25
$399.0M
$943.0M
Q4 24
$374.0M
Q3 24
$396.3M
$1.2B
Q2 24
$396.6M
$823.0M
Total Debt
AME
AME
LDOS
LDOS
Q1 26
$4.6B
Q4 25
$2.3B
$4.6B
Q3 25
$5.0B
Q2 25
$5.0B
Q1 25
$4.1B
Q4 24
$2.1B
Q3 24
$4.1B
Q2 24
$4.1B
Stockholders' Equity
AME
AME
LDOS
LDOS
Q1 26
$4.9B
Q4 25
$10.6B
$4.9B
Q3 25
$10.5B
$4.7B
Q2 25
$10.4B
$4.3B
Q1 25
$10.0B
$4.4B
Q4 24
$9.7B
Q3 24
$9.6B
$4.6B
Q2 24
$9.3B
$4.5B
Total Assets
AME
AME
LDOS
LDOS
Q1 26
$13.5B
Q4 25
$16.1B
$13.5B
Q3 25
$16.2B
$13.5B
Q2 25
$15.3B
$13.2B
Q1 25
$14.9B
$13.1B
Q4 24
$14.6B
Q3 24
$14.8B
$13.3B
Q2 24
$14.8B
$12.9B
Debt / Equity
AME
AME
LDOS
LDOS
Q1 26
0.94×
Q4 25
0.21×
0.94×
Q3 25
1.07×
Q2 25
1.18×
Q1 25
0.92×
Q4 24
0.22×
Q3 24
0.88×
Q2 24
0.92×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
AME
AME
LDOS
LDOS
Operating Cash FlowLast quarter
$584.3M
$495.0M
Free Cash FlowOCF − Capex
$527.3M
$452.0M
FCF MarginFCF / Revenue
26.4%
10.8%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
2.9%
1.0%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
1.47×
1.51×
TTM Free Cash FlowTrailing 4 quarters
$1.7B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
AME
AME
LDOS
LDOS
Q1 26
$495.0M
Q4 25
$584.3M
Q3 25
$440.9M
$711.0M
Q2 25
$359.1M
$58.0M
Q1 25
$417.5M
$299.0M
Q4 24
$550.0M
Q3 24
$487.2M
$656.0M
Q2 24
$381.4M
$374.0M
Free Cash Flow
AME
AME
LDOS
LDOS
Q1 26
$452.0M
Q4 25
$527.3M
Q3 25
$420.0M
$680.0M
Q2 25
$329.8M
$36.0M
Q1 25
$394.5M
$213.0M
Q4 24
$498.3M
Q3 24
$460.9M
$633.0M
Q2 24
$360.0M
$351.0M
FCF Margin
AME
AME
LDOS
LDOS
Q1 26
10.8%
Q4 25
26.4%
Q3 25
22.2%
16.1%
Q2 25
18.5%
0.9%
Q1 25
22.8%
4.9%
Q4 24
28.3%
Q3 24
27.0%
15.2%
Q2 24
20.8%
8.5%
Capex Intensity
AME
AME
LDOS
LDOS
Q1 26
1.0%
Q4 25
2.9%
Q3 25
1.1%
0.7%
Q2 25
1.6%
0.5%
Q1 25
1.3%
2.0%
Q4 24
2.9%
Q3 24
1.5%
0.6%
Q2 24
1.2%
0.6%
Cash Conversion
AME
AME
LDOS
LDOS
Q1 26
1.51×
Q4 25
1.47×
Q3 25
1.19×
1.82×
Q2 25
1.00×
0.16×
Q1 25
1.19×
1.05×
Q4 24
1.42×
Q3 24
1.43×
1.80×
Q2 24
1.13×
1.16×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

AME
AME

Transferred At Point In Time$1.1B54%
Electronic Instruments Group$620.1M31%
Transferred Over Time$294.6M15%

LDOS
LDOS

US Do D And US Intelligence Community$1.4B32%
Cost Reimbursement And Fixed Price Incentive Fee$1.0B24%
Commercial And International Segment$609.0M15%
Defense Systems Segment$546.0M13%
Other$358.0M9%
Time And Materials And Fixed Price Level Of Effort$295.0M7%
Commercial And Non US Customers$38.0M1%

Related Comparisons