vs
Ametek(AME)とPOWER SOLUTIONS INTERNATIONAL, INC.(PSIX)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ametekの直近四半期売上が大きい($2.0B vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約10.5倍)。Ametekの純利益率が高く(19.9% vs 8.4%、差は11.5%)。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い(32.5% vs 13.4%)。Ametekの直近四半期フリーキャッシュフローが多い($527.3M vs $-7.6M)。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い(41.7% vs 7.3%)
AMETEK Inc.は米国発の多国籍コングロマリットで、電子計測器および電気機械装置の世界的な設計・製造企業です。本社を米国に置き、世界中に150以上の拠点を持ち、各業界の顧客に高品質な製品とソリューションを提供しています。
アダニ・エナジー・ソリューションズ株式会社(旧称:アダニ送電株式会社)は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
AME vs PSIX — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $2.0B | $191.2M |
| 純利益 | $398.6M | $16.1M |
| 粗利率 | 36.0% | 21.9% |
| 営業利益率 | 25.3% | 12.7% |
| 純利益率 | 19.9% | 8.4% |
| 売上前年比 | 13.4% | 32.5% |
| 純利益前年比 | 2.9% | -31.0% |
| EPS(希薄化後) | $1.73 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.0B | $191.2M | ||
| Q3 25 | $1.9B | $203.8M | ||
| Q2 25 | $1.8B | $191.9M | ||
| Q1 25 | $1.7B | $135.4M | ||
| Q4 24 | $1.8B | $144.3M | ||
| Q3 24 | $1.7B | $125.8M | ||
| Q2 24 | $1.7B | $110.6M | ||
| Q1 24 | $1.7B | $95.2M |
| Q4 25 | $398.6M | $16.1M | ||
| Q3 25 | $371.4M | $27.6M | ||
| Q2 25 | $358.4M | $51.2M | ||
| Q1 25 | $351.8M | $19.1M | ||
| Q4 24 | $387.3M | $23.3M | ||
| Q3 24 | $340.2M | $17.3M | ||
| Q2 24 | $337.7M | $21.5M | ||
| Q1 24 | $310.9M | $7.1M |
| Q4 25 | 36.0% | 21.9% | ||
| Q3 25 | 36.3% | 23.9% | ||
| Q2 25 | 35.8% | 28.2% | ||
| Q1 25 | 36.1% | 29.7% | ||
| Q4 24 | 36.6% | 29.9% | ||
| Q3 24 | 36.0% | 28.9% | ||
| Q2 24 | 36.0% | 31.8% | ||
| Q1 24 | 34.1% | 27.0% |
| Q4 25 | 25.3% | 12.7% | ||
| Q3 25 | 25.8% | 13.9% | ||
| Q2 25 | 26.0% | 16.9% | ||
| Q1 25 | 26.3% | 18.2% | ||
| Q4 24 | 26.6% | 17.5% | ||
| Q3 24 | 26.1% | 16.3% | ||
| Q2 24 | 25.8% | 22.9% | ||
| Q1 24 | 24.0% | 11.2% |
| Q4 25 | 19.9% | 8.4% | ||
| Q3 25 | 19.6% | 13.5% | ||
| Q2 25 | 20.2% | 26.7% | ||
| Q1 25 | 20.3% | 14.1% | ||
| Q4 24 | 22.0% | 16.1% | ||
| Q3 24 | 19.9% | 13.8% | ||
| Q2 24 | 19.5% | 19.5% | ||
| Q1 24 | 17.9% | 7.5% |
| Q4 25 | $1.73 | $0.69 | ||
| Q3 25 | $1.60 | $1.20 | ||
| Q2 25 | $1.55 | $2.22 | ||
| Q1 25 | $1.52 | $0.83 | ||
| Q4 24 | $1.67 | $1.01 | ||
| Q3 24 | $1.47 | $0.75 | ||
| Q2 24 | $1.45 | $0.94 | ||
| Q1 24 | $1.34 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $458.0M | $41.3M |
| 総負債低いほど良い | $2.3B | $96.6M |
| 株主資本純資産 | $10.6B | $178.6M |
| 総資産 | $16.1B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.21× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $458.0M | $41.3M | ||
| Q3 25 | $439.2M | $49.0M | ||
| Q2 25 | $619.7M | $49.5M | ||
| Q1 25 | $399.0M | $50.0M | ||
| Q4 24 | $374.0M | $55.3M | ||
| Q3 24 | $396.3M | $40.5M | ||
| Q2 24 | $396.6M | $28.8M | ||
| Q1 24 | $373.8M | $33.1M |
| Q4 25 | $2.3B | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $2.1B | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $10.6B | $178.6M | ||
| Q3 25 | $10.5B | $162.5M | ||
| Q2 25 | $10.4B | $135.7M | ||
| Q1 25 | $10.0B | $84.3M | ||
| Q4 24 | $9.7B | $65.3M | ||
| Q3 24 | $9.6B | $42.1M | ||
| Q2 24 | $9.3B | $24.8M | ||
| Q1 24 | $9.0B | $3.2M |
| Q4 25 | $16.1B | $424.7M | ||
| Q3 25 | $16.2B | $458.9M | ||
| Q2 25 | $15.3B | $437.7M | ||
| Q1 25 | $14.9B | $372.7M | ||
| Q4 24 | $14.6B | $328.2M | ||
| Q3 24 | $14.8B | $339.1M | ||
| Q2 24 | $14.8B | $307.6M | ||
| Q1 24 | $14.9B | $286.8M |
| Q4 25 | 0.21× | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 0.22× | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $584.3M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $527.3M | $-7.6M |
| FCFマージンFCF / 売上 | 26.4% | -4.0% |
| 設備投資強度設備投資 / 売上 | 2.9% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.47× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $1.7B | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $584.3M | $-4.6M | ||
| Q3 25 | $440.9M | $3.3M | ||
| Q2 25 | $359.1M | $16.7M | ||
| Q1 25 | $417.5M | $8.8M | ||
| Q4 24 | $550.0M | $32.7M | ||
| Q3 24 | $487.2M | $12.6M | ||
| Q2 24 | $381.4M | $1.5M | ||
| Q1 24 | $410.2M | $15.6M |
| Q4 25 | $527.3M | $-7.6M | ||
| Q3 25 | $420.0M | $1.7M | ||
| Q2 25 | $329.8M | $14.6M | ||
| Q1 25 | $394.5M | $5.4M | ||
| Q4 24 | $498.3M | $30.0M | ||
| Q3 24 | $460.9M | $12.1M | ||
| Q2 24 | $360.0M | $822.0K | ||
| Q1 24 | $382.6M | $14.8M |
| Q4 25 | 26.4% | -4.0% | ||
| Q3 25 | 22.2% | 0.8% | ||
| Q2 25 | 18.5% | 7.6% | ||
| Q1 25 | 22.8% | 4.0% | ||
| Q4 24 | 28.3% | 20.8% | ||
| Q3 24 | 27.0% | 9.7% | ||
| Q2 24 | 20.8% | 0.7% | ||
| Q1 24 | 22.0% | 15.6% |
| Q4 25 | 2.9% | 1.6% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.6% | 1.1% | ||
| Q1 25 | 1.3% | 2.5% | ||
| Q4 24 | 2.9% | 1.8% | ||
| Q3 24 | 1.5% | 0.3% | ||
| Q2 24 | 1.2% | 0.6% | ||
| Q1 24 | 1.6% | 0.9% |
| Q4 25 | 1.47× | -0.29× | ||
| Q3 25 | 1.19× | 0.12× | ||
| Q2 25 | 1.00× | 0.33× | ||
| Q1 25 | 1.19× | 0.46× | ||
| Q4 24 | 1.42× | 1.40× | ||
| Q3 24 | 1.43× | 0.73× | ||
| Q2 24 | 1.13× | 0.07× | ||
| Q1 24 | 1.32× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |