vs
Ametek(AME)とSTANDEX INTERNATIONAL CORP(SXI)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ametekの直近四半期売上が大きい($2.0B vs $221.3M、STANDEX INTERNATIONAL CORPの約9.0倍)。Ametekの純利益率が高く(19.9% vs 1.0%、差は19.0%)。STANDEX INTERNATIONAL CORPの前年同期比売上増加率が高い(16.6% vs 13.4%)。Ametekの直近四半期フリーキャッシュフローが多い($527.3M vs $12.9M)。過去8四半期でSTANDEX INTERNATIONAL CORPの売上複合成長率が高い(11.7% vs 7.3%)
AMETEK Inc.は米国発の多国籍コングロマリットで、電子計測器および電気機械装置の世界的な設計・製造企業です。本社を米国に置き、世界中に150以上の拠点を持ち、各業界の顧客に高品質な製品とソリューションを提供しています。
スタンデックスインターナショナルは多業種にわたる製造企業で、電子、彫刻、科学機器、エンジニアリングテクノロジー、特殊ソリューションの5つの事業セグメントを展開し、米国、欧州、カナダ、日本、シンガポール、メキシコ、トルコ、インド、中国に事業拠点を構えています。12の事業ユニットと5つの報告セグメントに分かれ、Bakers Prideをはじめ複数の子会社を保有しています。
AME vs SXI — 直接比較
損益計算書 — Q4 2025 vs Q2 2026
| 指標 | ||
|---|---|---|
| 売上 | $2.0B | $221.3M |
| 純利益 | $398.6M | $2.1M |
| 粗利率 | 36.0% | 41.7% |
| 営業利益率 | 25.3% | 16.1% |
| 純利益率 | 19.9% | 1.0% |
| 売上前年比 | 13.4% | 16.6% |
| 純利益前年比 | 2.9% | 147.4% |
| EPS(希薄化後) | $1.73 | $0.17 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.0B | $221.3M | ||
| Q3 25 | $1.9B | $217.4M | ||
| Q2 25 | $1.8B | $222.0M | ||
| Q1 25 | $1.7B | $207.8M | ||
| Q4 24 | $1.8B | $189.8M | ||
| Q3 24 | $1.7B | $170.5M | ||
| Q2 24 | $1.7B | $180.2M | ||
| Q1 24 | $1.7B | $177.3M |
| Q4 25 | $398.6M | $2.1M | ||
| Q3 25 | $371.4M | $15.1M | ||
| Q2 25 | $358.4M | $14.8M | ||
| Q1 25 | $351.8M | $21.9M | ||
| Q4 24 | $387.3M | $857.0K | ||
| Q3 24 | $340.2M | $18.2M | ||
| Q2 24 | $337.7M | $19.6M | ||
| Q1 24 | $310.9M | $15.8M |
| Q4 25 | 36.0% | 41.7% | ||
| Q3 25 | 36.3% | 41.6% | ||
| Q2 25 | 35.8% | 41.1% | ||
| Q1 25 | 36.1% | 39.7% | ||
| Q4 24 | 36.6% | 37.6% | ||
| Q3 24 | 36.0% | 41.1% | ||
| Q2 24 | 36.0% | 38.5% | ||
| Q1 24 | 34.1% | 38.5% |
| Q4 25 | 25.3% | 16.1% | ||
| Q3 25 | 25.8% | 13.6% | ||
| Q2 25 | 26.0% | 15.6% | ||
| Q1 25 | 26.3% | 12.6% | ||
| Q4 24 | 26.6% | 4.5% | ||
| Q3 24 | 26.1% | 14.1% | ||
| Q2 24 | 25.8% | 15.1% | ||
| Q1 24 | 24.0% | 12.3% |
| Q4 25 | 19.9% | 1.0% | ||
| Q3 25 | 19.6% | 6.9% | ||
| Q2 25 | 20.2% | 6.7% | ||
| Q1 25 | 20.3% | 10.5% | ||
| Q4 24 | 22.0% | 0.5% | ||
| Q3 24 | 19.9% | 10.7% | ||
| Q2 24 | 19.5% | 10.9% | ||
| Q1 24 | 17.9% | 8.9% |
| Q4 25 | $1.73 | $0.17 | ||
| Q3 25 | $1.60 | $1.25 | ||
| Q2 25 | $1.55 | $1.23 | ||
| Q1 25 | $1.52 | $1.81 | ||
| Q4 24 | $1.67 | $0.07 | ||
| Q3 24 | $1.47 | $1.53 | ||
| Q2 24 | $1.45 | $1.64 | ||
| Q1 24 | $1.34 | $1.33 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $458.0M | $97.0M |
| 総負債低いほど良い | $2.3B | $534.7M |
| 株主資本純資産 | $10.6B | $700.2M |
| 総資産 | $16.1B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.21× | 0.76× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $458.0M | $97.0M | ||
| Q3 25 | $439.2M | $98.7M | ||
| Q2 25 | $619.7M | $104.5M | ||
| Q1 25 | $399.0M | $109.8M | ||
| Q4 24 | $374.0M | $121.1M | ||
| Q3 24 | $396.3M | $164.6M | ||
| Q2 24 | $396.6M | $154.2M | ||
| Q1 24 | $373.8M | $138.8M |
| Q4 25 | $2.3B | $534.7M | ||
| Q3 25 | — | $544.6M | ||
| Q2 25 | — | $552.5M | ||
| Q1 25 | — | $579.4M | ||
| Q4 24 | $2.1B | $534.3M | ||
| Q3 24 | — | $149.0M | ||
| Q2 24 | — | $148.9M | ||
| Q1 24 | — | $148.8M |
| Q4 25 | $10.6B | $700.2M | ||
| Q3 25 | $10.5B | $707.7M | ||
| Q2 25 | $10.4B | $711.7M | ||
| Q1 25 | $10.0B | $686.9M | ||
| Q4 24 | $9.7B | $656.0M | ||
| Q3 24 | $9.6B | $658.0M | ||
| Q2 24 | $9.3B | $621.5M | ||
| Q1 24 | $9.0B | $619.0M |
| Q4 25 | $16.1B | $1.6B | ||
| Q3 25 | $16.2B | $1.6B | ||
| Q2 25 | $15.3B | $1.6B | ||
| Q1 25 | $14.9B | $1.6B | ||
| Q4 24 | $14.6B | $1.5B | ||
| Q3 24 | $14.8B | $1.0B | ||
| Q2 24 | $14.8B | $1.0B | ||
| Q1 24 | $14.9B | $993.5M |
| Q4 25 | 0.21× | 0.76× | ||
| Q3 25 | — | 0.77× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | 0.22× | 0.81× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.24× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $584.3M | $20.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $527.3M | $12.9M |
| FCFマージンFCF / 売上 | 26.4% | 5.8% |
| 設備投資強度設備投資 / 売上 | 2.9% | 3.5% |
| キャッシュ転換率営業CF / 純利益 | 1.47× | 9.70× |
| 直近12ヶ月FCF直近4四半期 | $1.7B | $51.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $584.3M | $20.6M | ||
| Q3 25 | $440.9M | $16.8M | ||
| Q2 25 | $359.1M | $33.4M | ||
| Q1 25 | $417.5M | $9.5M | ||
| Q4 24 | $550.0M | $9.1M | ||
| Q3 24 | $487.2M | $17.6M | ||
| Q2 24 | $381.4M | $28.5M | ||
| Q1 24 | $410.2M | $24.4M |
| Q4 25 | $527.3M | $12.9M | ||
| Q3 25 | $420.0M | $10.4M | ||
| Q2 25 | $329.8M | $24.8M | ||
| Q1 25 | $394.5M | $3.5M | ||
| Q4 24 | $498.3M | $2.1M | ||
| Q3 24 | $460.9M | $10.8M | ||
| Q2 24 | $360.0M | $22.0M | ||
| Q1 24 | $382.6M | $19.2M |
| Q4 25 | 26.4% | 5.8% | ||
| Q3 25 | 22.2% | 4.8% | ||
| Q2 25 | 18.5% | 11.2% | ||
| Q1 25 | 22.8% | 1.7% | ||
| Q4 24 | 28.3% | 1.1% | ||
| Q3 24 | 27.0% | 6.4% | ||
| Q2 24 | 20.8% | 12.2% | ||
| Q1 24 | 22.0% | 10.8% |
| Q4 25 | 2.9% | 3.5% | ||
| Q3 25 | 1.1% | 3.0% | ||
| Q2 25 | 1.6% | 3.9% | ||
| Q1 25 | 1.3% | 2.9% | ||
| Q4 24 | 2.9% | 3.7% | ||
| Q3 24 | 1.5% | 3.9% | ||
| Q2 24 | 1.2% | 3.6% | ||
| Q1 24 | 1.6% | 2.9% |
| Q4 25 | 1.47× | 9.70× | ||
| Q3 25 | 1.19× | 1.12× | ||
| Q2 25 | 1.00× | 2.25× | ||
| Q1 25 | 1.19× | 0.44× | ||
| Q4 24 | 1.42× | 10.57× | ||
| Q3 24 | 1.43× | 0.97× | ||
| Q2 24 | 1.13× | 1.46× | ||
| Q1 24 | 1.32× | 1.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
SXI
| Electronics Products Group | $115.7M | 52% |
| Engraving Services | $33.0M | 15% |
| Engineering Technologies Components | $30.6M | 14% |
| Transferred Over Time | $21.2M | 10% |
| Hydraulics Cylinders And System | $11.4M | 5% |
| Merchandising Display | $8.4M | 4% |
| Engraving Products | $2.7M | 1% |