vs
Ametek（AME）とVontier Corp（VNT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ametekの直近四半期売上が大きい（$2.0B vs $808.5M、Vontier Corpの約2.5倍）。Ametekの純利益率が高く（19.9% vs 15.3%、差は4.7%）。Ametekの前年同期比売上増加率が高い（13.4% vs 4.1%）。Ametekの直近四半期フリーキャッシュフローが多い（$527.3M vs $174.8M）。過去8四半期でAmetekの売上複合成長率が高い（7.3% vs 3.4%）
AMETEK Inc.は米国発の多国籍コングロマリットで、電子計測器および電気機械装置の世界的な設計・製造企業です。本社を米国に置き、世界中に150以上の拠点を持ち、各業界の顧客に高品質な製品とソリューションを提供しています。
Vontierコーポレーションは米国ノースカロライナ州ローリーに本社を置く産業製造企業で、Gilbarco Veeder-Root、Matco Tools、Teletrac Navmanといったブランドを所有し、子会社にHennessy Industries、Gasboy、Global Traffic Technologies（GTT）などがあります。
AME vs VNT — 直接比較
売上が大きい
AME
2.5倍大きい
$808.5M
売上成長率が高い
AME
+9.4%の差
4.1%
純利益率が高い
AME
純利益率が4.7%高い
15.3%
フリーキャッシュフローが多い
AME
FCF $352.5M多い
$174.8M
2年売上CAGRが高い
AME
2年複合成長率
3.4%
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $2.0B | $808.5M |
| 純利益 | $398.6M | $123.5M |
| 粗利率 | 36.0% | — |
| 営業利益率 | 25.3% | 18.9% |
| 純利益率 | 19.9% | 15.3% |
| 売上前年比 | 13.4% | 4.1% |
| 純利益前年比 | 2.9% | 0.0% |
| EPS（希薄化後） | $1.73 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上AMEVNT
| Q4 25 | $2.0B | $808.5M | ||
| Q3 25 | $1.9B | $752.5M | ||
| Q2 25 | $1.8B | $773.5M | ||
| Q1 25 | $1.7B | $741.1M | ||
| Q4 24 | $1.8B | $776.8M | ||
| Q3 24 | $1.7B | $750.0M | ||
| Q2 24 | $1.7B | $696.4M | ||
| Q1 24 | $1.7B | $755.8M |
純利益AMEVNT
| Q4 25 | $398.6M | $123.5M | ||
| Q3 25 | $371.4M | $102.8M | ||
| Q2 25 | $358.4M | $91.9M | ||
| Q1 25 | $351.8M | $87.9M | ||
| Q4 24 | $387.3M | $123.5M | ||
| Q3 24 | $340.2M | $91.8M | ||
| Q2 24 | $337.7M | $70.1M | ||
| Q1 24 | $310.9M | $136.8M |
粗利率AMEVNT
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | 47.3% | ||
| Q2 25 | 35.8% | 47.9% | ||
| Q1 25 | 36.1% | 47.3% | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | 47.2% | ||
| Q2 24 | 36.0% | 48.2% | ||
| Q1 24 | 34.1% | 49.2% |
営業利益率AMEVNT
| Q4 25 | 25.3% | 18.9% | ||
| Q3 25 | 25.8% | 18.9% | ||
| Q2 25 | 26.0% | 17.6% | ||
| Q1 25 | 26.3% | 17.6% | ||
| Q4 24 | 26.6% | 19.2% | ||
| Q3 24 | 26.1% | 17.5% | ||
| Q2 24 | 25.8% | 16.4% | ||
| Q1 24 | 24.0% | 18.8% |
純利益率AMEVNT
| Q4 25 | 19.9% | 15.3% | ||
| Q3 25 | 19.6% | 13.7% | ||
| Q2 25 | 20.2% | 11.9% | ||
| Q1 25 | 20.3% | 11.9% | ||
| Q4 24 | 22.0% | 15.9% | ||
| Q3 24 | 19.9% | 12.2% | ||
| Q2 24 | 19.5% | 10.1% | ||
| Q1 24 | 17.9% | 18.1% |
EPS（希薄化後）AMEVNT
| Q4 25 | $1.73 | $0.85 | ||
| Q3 25 | $1.60 | $0.70 | ||
| Q2 25 | $1.55 | $0.62 | ||
| Q1 25 | $1.52 | $0.59 | ||
| Q4 24 | $1.67 | $0.82 | ||
| Q3 24 | $1.47 | $0.60 | ||
| Q2 24 | $1.45 | $0.45 | ||
| Q1 24 | $1.34 | $0.88 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $458.0M | $492.2M |
| 総負債低いほど良い | $2.3B | — |
| 株主資本純資産 | $10.6B | $1.2B |
| 総資産 | $16.1B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.21× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資AMEVNT
| Q4 25 | $458.0M | $492.2M | ||
| Q3 25 | $439.2M | $433.8M | ||
| Q2 25 | $619.7M | $364.2M | ||
| Q1 25 | $399.0M | $333.6M | ||
| Q4 24 | $374.0M | $356.4M | ||
| Q3 24 | $396.3M | $330.9M | ||
| Q2 24 | $396.6M | $331.3M | ||
| Q1 24 | $373.8M | $406.0M |
総負債AMEVNT
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
株主資本AMEVNT
| Q4 25 | $10.6B | $1.2B | ||
| Q3 25 | $10.5B | $1.2B | ||
| Q2 25 | $10.4B | $1.2B | ||
| Q1 25 | $10.0B | $1.1B | ||
| Q4 24 | $9.7B | $1.1B | ||
| Q3 24 | $9.6B | $1.0B | ||
| Q2 24 | $9.3B | $1.0B | ||
| Q1 24 | $9.0B | $984.9M |
総資産AMEVNT
| Q4 25 | $16.1B | $4.4B | ||
| Q3 25 | $16.2B | $4.4B | ||
| Q2 25 | $15.3B | $4.4B | ||
| Q1 25 | $14.9B | $4.3B | ||
| Q4 24 | $14.6B | $4.3B | ||
| Q3 24 | $14.8B | $4.3B | ||
| Q2 24 | $14.8B | $4.2B | ||
| Q1 24 | $14.9B | $4.3B |
負債/資本比率AMEVNT
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $584.3M | $190.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $527.3M | $174.8M |
| FCFマージンFCF / 売上 | 26.4% | 21.6% |
| 設備投資強度設備投資 / 売上 | 2.9% | 1.9% |
| キャッシュ転換率営業CF / 純利益 | 1.47× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | $1.7B | $441.1M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローAMEVNT
| Q4 25 | $584.3M | $190.1M | ||
| Q3 25 | $440.9M | $110.5M | ||
| Q2 25 | $359.1M | $100.0M | ||
| Q1 25 | $417.5M | $110.4M | ||
| Q4 24 | $550.0M | $168.1M | ||
| Q3 24 | $487.2M | $121.8M | ||
| Q2 24 | $381.4M | $46.1M | ||
| Q1 24 | $410.2M | $91.5M |
フリーキャッシュフローAMEVNT
| Q4 25 | $527.3M | $174.8M | ||
| Q3 25 | $420.0M | $90.3M | ||
| Q2 25 | $329.8M | $83.3M | ||
| Q1 25 | $394.5M | $92.7M | ||
| Q4 24 | $498.3M | $148.0M | ||
| Q3 24 | $460.9M | $103.2M | ||
| Q2 24 | $360.0M | $22.3M | ||
| Q1 24 | $382.6M | $71.3M |
FCFマージンAMEVNT
| Q4 25 | 26.4% | 21.6% | ||
| Q3 25 | 22.2% | 12.0% | ||
| Q2 25 | 18.5% | 10.8% | ||
| Q1 25 | 22.8% | 12.5% | ||
| Q4 24 | 28.3% | 19.1% | ||
| Q3 24 | 27.0% | 13.8% | ||
| Q2 24 | 20.8% | 3.2% | ||
| Q1 24 | 22.0% | 9.4% |
設備投資強度AMEVNT
| Q4 25 | 2.9% | 1.9% | ||
| Q3 25 | 1.1% | 2.7% | ||
| Q2 25 | 1.6% | 2.2% | ||
| Q1 25 | 1.3% | 2.4% | ||
| Q4 24 | 2.9% | 2.6% | ||
| Q3 24 | 1.5% | 2.5% | ||
| Q2 24 | 1.2% | 3.4% | ||
| Q1 24 | 1.6% | 2.7% |
キャッシュ転換率AMEVNT
| Q4 25 | 1.47× | 1.54× | ||
| Q3 25 | 1.19× | 1.07× | ||
| Q2 25 | 1.00× | 1.09× | ||
| Q1 25 | 1.19× | 1.26× | ||
| Q4 24 | 1.42× | 1.36× | ||
| Q3 24 | 1.43× | 1.33× | ||
| Q2 24 | 1.13× | 0.66× | ||
| Q1 24 | 1.32× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |
