vs
American Homes 4 Rent(AMH)とIES Holdings, Inc.(IESC)の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい($871.0M vs $455.0M、American Homes 4 Rentの約1.9倍)。American Homes 4 Rentの純利益率が高く(31.7% vs 10.5%、差は21.2%)。IES Holdings, Inc.の前年同期比売上増加率が高い(16.2% vs 4.2%)。American Homes 4 Rentの直近四半期フリーキャッシュフローが多い($823.7M vs $-18.9M)。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い(11.1% vs 3.6%)
AMH(American Homes 4 Rent)は米国ネバダ州ラスベガスに本拠を置く不動産投資信託で、一戸建て賃貸住宅への投資を主軸に事業を展開している。2019年12月31日時点で全米22州に計52,552戸の住宅を保有し、資産の大半はアトランタ、ダラス・フォートワース、ノースカロライナ州シャーロットに集中している。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
AMH vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $455.0M | $871.0M |
| 純利益 | $144.3M | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | — | 11.2% |
| 純利益率 | 31.7% | 10.5% |
| 売上前年比 | 4.2% | 16.2% |
| 純利益前年比 | 0.3% | 59.1% |
| EPS(希薄化後) | $0.33 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $455.0M | $871.0M | ||
| Q3 25 | $478.5M | $897.8M | ||
| Q2 25 | $457.5M | $890.2M | ||
| Q1 25 | $459.3M | $834.0M | ||
| Q4 24 | $436.6M | $749.5M | ||
| Q3 24 | $445.1M | $775.8M | ||
| Q2 24 | $423.5M | $768.4M | ||
| Q1 24 | $423.6M | $705.7M |
| Q4 25 | $144.3M | $91.8M | ||
| Q3 25 | $116.8M | $102.3M | ||
| Q2 25 | $123.6M | $79.3M | ||
| Q1 25 | $128.7M | $72.6M | ||
| Q4 24 | $143.9M | $57.7M | ||
| Q3 24 | $87.6M | $65.5M | ||
| Q2 24 | $108.5M | $66.6M | ||
| Q1 24 | $128.1M | $56.8M |
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 24.3% |
| Q4 25 | — | 11.2% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | — | 11.1% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 11.0% |
| Q4 25 | 31.7% | 10.5% | ||
| Q3 25 | 24.4% | 11.4% | ||
| Q2 25 | 27.0% | 8.9% | ||
| Q1 25 | 28.0% | 8.7% | ||
| Q4 24 | 33.0% | 7.7% | ||
| Q3 24 | 19.7% | 8.4% | ||
| Q2 24 | 25.6% | 8.7% | ||
| Q1 24 | 30.2% | 8.0% |
| Q4 25 | $0.33 | $4.51 | ||
| Q3 25 | $0.27 | $4.99 | ||
| Q2 25 | $0.28 | $3.81 | ||
| Q1 25 | $0.30 | $3.50 | ||
| Q4 24 | $0.33 | $2.72 | ||
| Q3 24 | $0.20 | $3.06 | ||
| Q2 24 | $0.25 | $2.67 | ||
| Q1 24 | $0.30 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $108.5M | $258.7M |
| 総負債低いほど良い | $5.1B | — |
| 株主資本純資産 | $7.0B | $961.1M |
| 総資産 | $13.2B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.72× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $108.5M | $258.7M | ||
| Q3 25 | $45.6M | $231.8M | ||
| Q2 25 | $323.3M | $168.3M | ||
| Q1 25 | $69.7M | $88.3M | ||
| Q4 24 | $199.4M | $112.0M | ||
| Q3 24 | $162.5M | $135.8M | ||
| Q2 24 | $718.4M | $44.9M | ||
| Q1 24 | $124.8M | $106.0M |
| Q4 25 | $5.1B | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $4.9B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $5.0B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $7.0B | $961.1M | ||
| Q3 25 | $7.2B | $884.0M | ||
| Q2 25 | $7.2B | $781.4M | ||
| Q1 25 | $7.2B | $705.8M | ||
| Q4 24 | $7.2B | $652.4M | ||
| Q3 24 | $7.0B | $611.1M | ||
| Q2 24 | $7.0B | $567.5M | ||
| Q1 24 | $7.0B | $534.8M |
| Q4 25 | $13.2B | $1.7B | ||
| Q3 25 | $13.3B | $1.6B | ||
| Q2 25 | $13.6B | $1.5B | ||
| Q1 25 | $13.3B | $1.4B | ||
| Q4 24 | $13.4B | $1.3B | ||
| Q3 24 | $12.8B | $1.2B | ||
| Q2 24 | $13.3B | $1.2B | ||
| Q1 24 | $12.8B | $1.1B |
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.68× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.64× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $864.3M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $823.7M | $-18.9M |
| FCFマージンFCF / 売上 | 181.0% | -2.2% |
| 設備投資強度設備投資 / 売上 | 8.9% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 5.99× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $1.5B | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $864.3M | $27.7M | ||
| Q3 25 | $223.3M | $132.0M | ||
| Q2 25 | $271.9M | $92.0M | ||
| Q1 25 | $223.4M | $24.8M | ||
| Q4 24 | $811.5M | $37.3M | ||
| Q3 24 | $233.6M | $92.8M | ||
| Q2 24 | $274.0M | $82.9M | ||
| Q1 24 | $201.8M | $33.7M |
| Q4 25 | $823.7M | $-18.9M | ||
| Q3 25 | $214.5M | $112.0M | ||
| Q2 25 | $257.7M | $74.8M | ||
| Q1 25 | $215.9M | $7.9M | ||
| Q4 24 | $777.5M | $24.1M | ||
| Q3 24 | $225.3M | $78.5M | ||
| Q2 24 | $263.3M | $65.4M | ||
| Q1 24 | $191.0M | $26.9M |
| Q4 25 | 181.0% | -2.2% | ||
| Q3 25 | 44.8% | 12.5% | ||
| Q2 25 | 56.3% | 8.4% | ||
| Q1 25 | 47.0% | 0.9% | ||
| Q4 24 | 178.1% | 3.2% | ||
| Q3 24 | 50.6% | 10.1% | ||
| Q2 24 | 62.2% | 8.5% | ||
| Q1 24 | 45.1% | 3.8% |
| Q4 25 | 8.9% | 5.3% | ||
| Q3 25 | 1.8% | 2.2% | ||
| Q2 25 | 3.1% | 1.9% | ||
| Q1 25 | 1.6% | 2.0% | ||
| Q4 24 | 7.8% | 1.8% | ||
| Q3 24 | 1.9% | 1.8% | ||
| Q2 24 | 2.5% | 2.3% | ||
| Q1 24 | 2.6% | 1.0% |
| Q4 25 | 5.99× | 0.30× | ||
| Q3 25 | 1.91× | 1.29× | ||
| Q2 25 | 2.20× | 1.16× | ||
| Q1 25 | 1.74× | 0.34× | ||
| Q4 24 | 5.64× | 0.65× | ||
| Q3 24 | 2.67× | 1.42× | ||
| Q2 24 | 2.52× | 1.24× | ||
| Q1 24 | 1.58× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMH
セグメントデータなし
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |