vs
AMN HEALTHCARE SERVICES INC（AMN）とFair Isaac（FICO）の財務データ比較。上の社名をクリックして会社を切り替えられます
AMN HEALTHCARE SERVICES INCの直近四半期売上が大きい（$748.2M vs $512.0M、Fair Isaacの約1.5倍）。Fair Isaacの純利益率が高く（30.9% vs -1.0%、差は32.0%）。Fair Isaacの前年同期比売上増加率が高い（16.4% vs 1.8%）。Fair Isaacの直近四半期フリーキャッシュフローが多い（$173.9M vs $67.6M）。過去8四半期でFair Isaacの売上複合成長率が高い（8.6% vs -4.5%）
AMNヘルスケアサービス社は米国の代表的な医療人材ソリューション企業で、病院・診療所などの医療機関に対し看護師、医師、医療技術者をはじめ臨床・非臨床スタッフの雇用紹介を行うほか、人材管理支援やコンサルティングサービスも提供している。
FICO（旧社名Fair, Isaac and Company）は米国モンタナ州ボーズマンに本社を置くデータ分析企業で、1956年にビル・フェアとアール・アイザックにより創業されました。消費者の信用リスクを測定するFICOスコアは、米国の消費者融資業界で広く活用されています。
AMN vs FICO — 直接比較
売上が大きい
AMN
1.5倍大きい
$512.0M
売上成長率が高い
FICO
+14.5%の差
1.8%
純利益率が高い
FICO
純利益率が32.0%高い
-1.0%
フリーキャッシュフローが多い
FICO
FCF $106.2M多い
$67.6M
2年売上CAGRが高い
FICO
2年複合成長率
-4.5%
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $748.2M | $512.0M |
| 純利益 | $-7.7M | $158.4M |
| 粗利率 | 26.1% | 83.0% |
| 営業利益率 | 1.1% | 45.7% |
| 純利益率 | -1.0% | 30.9% |
| 売上前年比 | 1.8% | 16.4% |
| 純利益前年比 | 95.9% | 3.8% |
| EPS（希薄化後） | $-0.19 | $6.61 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上AMNFICO
| Q4 25 | $748.2M | $512.0M | ||
| Q3 25 | $634.5M | $515.8M | ||
| Q2 25 | $658.2M | $536.4M | ||
| Q1 25 | $689.5M | $498.7M | ||
| Q4 24 | $734.7M | $440.0M | ||
| Q3 24 | $687.5M | $453.8M | ||
| Q2 24 | $740.7M | $447.8M | ||
| Q1 24 | $820.9M | $433.8M |
純利益AMNFICO
| Q4 25 | $-7.7M | $158.4M | ||
| Q3 25 | $29.3M | $155.0M | ||
| Q2 25 | $-116.2M | $181.8M | ||
| Q1 25 | $-1.1M | $162.6M | ||
| Q4 24 | $-187.5M | $152.5M | ||
| Q3 24 | $7.0M | $135.7M | ||
| Q2 24 | $16.2M | $126.3M | ||
| Q1 24 | $17.3M | $129.8M |
粗利率AMNFICO
| Q4 25 | 26.1% | 83.0% | ||
| Q3 25 | 29.1% | 82.3% | ||
| Q2 25 | 29.8% | 83.7% | ||
| Q1 25 | 28.7% | 82.4% | ||
| Q4 24 | 29.8% | 80.1% | ||
| Q3 24 | 31.0% | 80.3% | ||
| Q2 24 | 31.0% | 80.3% | ||
| Q1 24 | 31.4% | 80.0% |
営業利益率AMNFICO
| Q4 25 | 1.1% | 45.7% | ||
| Q3 25 | 7.5% | 46.0% | ||
| Q2 25 | -18.8% | 48.9% | ||
| Q1 25 | 1.8% | 49.3% | ||
| Q4 24 | -27.6% | 40.8% | ||
| Q3 24 | 3.2% | 43.4% | ||
| Q2 24 | 5.1% | 42.5% | ||
| Q1 24 | 4.9% | 44.9% |
純利益率AMNFICO
| Q4 25 | -1.0% | 30.9% | ||
| Q3 25 | 4.6% | 30.1% | ||
| Q2 25 | -17.7% | 33.9% | ||
| Q1 25 | -0.2% | 32.6% | ||
| Q4 24 | -25.5% | 34.7% | ||
| Q3 24 | 1.0% | 29.9% | ||
| Q2 24 | 2.2% | 28.2% | ||
| Q1 24 | 2.1% | 29.9% |
EPS（希薄化後）AMNFICO
| Q4 25 | $-0.19 | $6.61 | ||
| Q3 25 | $0.76 | $6.41 | ||
| Q2 25 | $-3.02 | $7.40 | ||
| Q1 25 | $-0.03 | $6.59 | ||
| Q4 24 | $-4.90 | $6.14 | ||
| Q3 24 | $0.18 | $5.44 | ||
| Q2 24 | $0.42 | $5.05 | ||
| Q1 24 | $0.45 | $5.16 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.0M | $162.0M |
| 総負債低いほど良い | $767.1M | $3.2B |
| 株主資本純資産 | $642.1M | $-1.8B |
| 総資産 | $2.1B | $1.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.19× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資AMNFICO
| Q4 25 | $34.0M | $162.0M | ||
| Q3 25 | $52.6M | $134.1M | ||
| Q2 25 | $41.5M | $189.0M | ||
| Q1 25 | $55.8M | $146.6M | ||
| Q4 24 | $10.6M | $184.3M | ||
| Q3 24 | $30.6M | $150.7M | ||
| Q2 24 | $48.0M | $156.0M | ||
| Q1 24 | $50.6M | $135.7M |
総負債AMNFICO
| Q4 25 | $767.1M | $3.2B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $1.1B | $2.4B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.0B |
株主資本AMNFICO
| Q4 25 | $642.1M | $-1.8B | ||
| Q3 25 | $644.4M | $-1.7B | ||
| Q2 25 | $607.6M | $-1.4B | ||
| Q1 25 | $715.1M | $-1.1B | ||
| Q4 24 | $706.6M | $-1.1B | ||
| Q3 24 | $890.7M | $-962.7M | ||
| Q2 24 | $876.9M | $-829.3M | ||
| Q1 24 | $854.2M | $-735.7M |
総資産AMNFICO
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.1B | $1.9B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $2.4B | $1.8B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.7B | $1.7B | ||
| Q2 24 | $2.8B | $1.7B | ||
| Q1 24 | $2.9B | $1.7B |
負債/資本比率AMNFICO
| Q4 25 | 1.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $75.6M | $174.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $67.6M | $173.9M |
| FCFマージンFCF / 売上 | 9.0% | 34.0% |
| 設備投資強度設備投資 / 売上 | 1.1% | 0.0% |
| キャッシュ転換率営業CF / 純利益 | — | 1.10× |
| 直近12ヶ月FCF直近4四半期 | $233.8M | $750.6M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローAMNFICO
| Q4 25 | $75.6M | $174.1M | ||
| Q3 25 | $22.7M | $223.7M | ||
| Q2 25 | $78.5M | $286.2M | ||
| Q1 25 | $92.7M | $74.9M | ||
| Q4 24 | $72.8M | $194.0M | ||
| Q3 24 | $66.7M | $226.5M | ||
| Q2 24 | $99.5M | $213.3M | ||
| Q1 24 | $81.4M | $71.0M |
フリーキャッシュフローAMNFICO
| Q4 25 | $67.6M | $173.9M | ||
| Q3 25 | $14.8M | $219.5M | ||
| Q2 25 | $68.7M | $284.4M | ||
| Q1 25 | $82.7M | $72.8M | ||
| Q4 24 | $56.6M | $193.2M | ||
| Q3 24 | $47.4M | $224.7M | ||
| Q2 24 | $72.2M | $211.6M | ||
| Q1 24 | $63.2M | $67.0M |
FCFマージンAMNFICO
| Q4 25 | 9.0% | 34.0% | ||
| Q3 25 | 2.3% | 42.6% | ||
| Q2 25 | 10.4% | 53.0% | ||
| Q1 25 | 12.0% | 14.6% | ||
| Q4 24 | 7.7% | 43.9% | ||
| Q3 24 | 6.9% | 49.5% | ||
| Q2 24 | 9.8% | 47.2% | ||
| Q1 24 | 7.7% | 15.4% |
設備投資強度AMNFICO
| Q4 25 | 1.1% | 0.0% | ||
| Q3 25 | 1.2% | 0.8% | ||
| Q2 25 | 1.5% | 0.3% | ||
| Q1 25 | 1.4% | 0.4% | ||
| Q4 24 | 2.2% | 0.2% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.7% | 0.4% | ||
| Q1 24 | 2.2% | 0.9% |
キャッシュ転換率AMNFICO
| Q4 25 | — | 1.10× | ||
| Q3 25 | 0.77× | 1.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | 9.54× | 1.67× | ||
| Q2 24 | 6.13× | 1.69× | ||
| Q1 24 | 4.70× | 0.55× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMN
| Travel Nurse Staffing | $208.3M | 28% |
| Allied Staffing | $146.9M | 20% |
| Labor Disruption Services | $124.3M | 17% |
| Technology And Workforce Solutions | $88.0M | 12% |
| Language Services | $69.9M | 9% |
| Other | $29.6M | 4% |
| International Nurse Staffing | $29.6M | 4% |
| Interim Leadership Staffing | $24.1M | 3% |
| Vendor Management Systems | $16.3M | 2% |
| Local Staffing | $8.6M | 1% |
| International Nurse Permanent Placement | $2.6M | 0% |
FICO
| Business To Business Scores | $248.6M | 49% |
| Saa S Products | $115.7M | 23% |
| Platform Software | $73.9M | 14% |
| Business To Consumer Scores | $55.9M | 11% |
| Technology Service | $19.2M | 4% |
