vs
AMERICAN WOODMARK CORP(AMWD)とBRIGHT HORIZONS FAMILY SOLUTIONS INC.(BFAM)の財務データ比較。上の社名をクリックして会社を切り替えられます
BRIGHT HORIZONS FAMILY SOLUTIONS INC.の直近四半期売上が大きい($733.7M vs $394.6M、AMERICAN WOODMARK CORPの約1.9倍)。BRIGHT HORIZONS FAMILY SOLUTIONS INC.の前年同期比売上増加率が高い(8.8% vs -12.8%)。BRIGHT HORIZONS FAMILY SOLUTIONS INC.の直近四半期フリーキャッシュフローが多い($258.5M vs $638.0K)。過去8四半期でBRIGHT HORIZONS FAMILY SOLUTIONS INC.の売上複合成長率が高い(8.5% vs -3.3%)
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
Bright Horizons Family Solutions Inc.は米国マサチューセッツ州ニュートンに本社を置く保育サービス事業者で、米国最大の企業主導型保育サービス提供会社です。予備保育・高齢者介護・授業料管理プログラム・教育アドバイス・学生ローン返済支援などのサービスも展開しています。
AMWD vs BFAM — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $394.6M | $733.7M |
| 純利益 | $6.1M | — |
| 粗利率 | 15.2% | 19.3% |
| 営業利益率 | 3.1% | 6.2% |
| 純利益率 | 1.5% | — |
| 売上前年比 | -12.8% | 8.8% |
| 純利益前年比 | -78.0% | — |
| EPS(希薄化後) | $0.42 | $0.38 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $733.7M | ||
| Q3 25 | $403.0M | $802.8M | ||
| Q2 25 | $400.4M | $731.6M | ||
| Q1 25 | $397.6M | $665.5M | ||
| Q4 24 | $452.5M | $674.1M | ||
| Q3 24 | $459.1M | $719.1M | ||
| Q2 24 | $453.3M | $670.1M | ||
| Q1 24 | $422.1M | $622.7M |
| Q4 25 | $6.1M | — | ||
| Q3 25 | $14.6M | $78.6M | ||
| Q2 25 | $25.6M | $54.8M | ||
| Q1 25 | $16.6M | $38.0M | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $29.6M | $54.9M | ||
| Q2 24 | $26.8M | $39.2M | ||
| Q1 24 | $21.2M | $17.0M |
| Q4 25 | 15.2% | 19.3% | ||
| Q3 25 | 16.7% | 27.0% | ||
| Q2 25 | 17.0% | 25.0% | ||
| Q1 25 | 15.0% | 23.4% | ||
| Q4 24 | 18.9% | 20.8% | ||
| Q3 24 | 20.2% | 25.2% | ||
| Q2 24 | 18.6% | 24.2% | ||
| Q1 24 | 19.2% | 21.7% |
| Q4 25 | 3.1% | 6.2% | ||
| Q3 25 | 5.0% | 15.1% | ||
| Q2 25 | 7.4% | 11.8% | ||
| Q1 25 | 5.3% | 9.4% | ||
| Q4 24 | 9.4% | 7.2% | ||
| Q3 24 | 10.2% | 12.4% | ||
| Q2 24 | 8.4% | 10.3% | ||
| Q1 24 | 6.6% | 6.4% |
| Q4 25 | 1.5% | — | ||
| Q3 25 | 3.6% | 9.8% | ||
| Q2 25 | 6.4% | 7.5% | ||
| Q1 25 | 4.2% | 5.7% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 6.5% | 7.6% | ||
| Q2 24 | 5.9% | 5.8% | ||
| Q1 24 | 5.0% | 2.7% |
| Q4 25 | $0.42 | $0.38 | ||
| Q3 25 | $1.00 | $1.37 | ||
| Q2 25 | $1.73 | $0.95 | ||
| Q1 25 | $1.09 | $0.66 | ||
| Q4 24 | $1.79 | $0.50 | ||
| Q3 24 | $1.89 | $0.94 | ||
| Q2 24 | $1.70 | $0.67 | ||
| Q1 24 | $1.32 | $0.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $140.1M |
| 総負債低いほど良い | $363.3M | $747.6M |
| 株主資本純資産 | $928.2M | $1.3B |
| 総資産 | $1.6B | $3.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 0.56× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $140.1M | ||
| Q3 25 | $54.9M | $116.6M | ||
| Q2 25 | $48.2M | $179.2M | ||
| Q1 25 | $43.5M | $112.0M | ||
| Q4 24 | $56.7M | $110.3M | ||
| Q3 24 | $89.3M | $109.9M | ||
| Q2 24 | $87.4M | $140.2M | ||
| Q1 24 | $97.8M | $63.7M |
| Q4 25 | $363.3M | $747.6M | ||
| Q3 25 | $364.8M | $747.5M | ||
| Q2 25 | $365.8M | $797.0M | ||
| Q1 25 | $367.3M | $872.7M | ||
| Q4 24 | $368.0M | $918.4M | ||
| Q3 24 | $372.2M | $925.7M | ||
| Q2 24 | $371.8M | $931.9M | ||
| Q1 24 | $371.3M | $938.1M |
| Q4 25 | $928.2M | $1.3B | ||
| Q3 25 | $920.3M | $1.4B | ||
| Q2 25 | $916.0M | $1.4B | ||
| Q1 25 | $919.6M | $1.3B | ||
| Q4 24 | $915.1M | $1.3B | ||
| Q3 24 | $913.8M | $1.4B | ||
| Q2 24 | $910.4M | $1.3B | ||
| Q1 24 | $896.9M | $1.2B |
| Q4 25 | $1.6B | $3.9B | ||
| Q3 25 | $1.6B | $3.9B | ||
| Q2 25 | $1.6B | $3.9B | ||
| Q1 25 | $1.6B | $3.8B | ||
| Q4 24 | $1.6B | $3.9B | ||
| Q3 24 | $1.6B | $3.9B | ||
| Q2 24 | $1.6B | $3.8B | ||
| Q1 24 | $1.6B | $3.8B |
| Q4 25 | 0.39× | 0.56× | ||
| Q3 25 | 0.40× | 0.52× | ||
| Q2 25 | 0.40× | 0.57× | ||
| Q1 25 | 0.40× | 0.66× | ||
| Q4 24 | 0.40× | 0.72× | ||
| Q3 24 | 0.41× | 0.66× | ||
| Q2 24 | 0.41× | 0.73× | ||
| Q1 24 | 0.41× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $350.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $258.5M |
| FCFマージンFCF / 売上 | 0.2% | 35.2% |
| 設備投資強度設備投資 / 売上 | 2.7% | 12.6% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | — |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $402.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $350.7M | ||
| Q3 25 | $33.1M | $-17.6M | ||
| Q2 25 | $44.8M | $134.2M | ||
| Q1 25 | $11.0M | $86.2M | ||
| Q4 24 | $11.9M | $337.5M | ||
| Q3 24 | $40.8M | $-8.9M | ||
| Q2 24 | $43.3M | $109.4M | ||
| Q1 24 | $43.7M | $116.3M |
| Q4 25 | $638.0K | $258.5M | ||
| Q3 25 | $25.3M | $-42.4M | ||
| Q2 25 | $35.8M | $115.4M | ||
| Q1 25 | $2.3M | $70.9M | ||
| Q4 24 | $1.1M | $240.2M | ||
| Q3 24 | $29.5M | $-32.2M | ||
| Q2 24 | $7.2M | $86.8M | ||
| Q1 24 | $22.1M | $96.9M |
| Q4 25 | 0.2% | 35.2% | ||
| Q3 25 | 6.3% | -5.3% | ||
| Q2 25 | 8.9% | 15.8% | ||
| Q1 25 | 0.6% | 10.7% | ||
| Q4 24 | 0.2% | 35.6% | ||
| Q3 24 | 6.4% | -4.5% | ||
| Q2 24 | 1.6% | 13.0% | ||
| Q1 24 | 5.2% | 15.6% |
| Q4 25 | 2.7% | 12.6% | ||
| Q3 25 | 1.9% | 3.1% | ||
| Q2 25 | 2.2% | 2.6% | ||
| Q1 25 | 2.2% | 2.3% | ||
| Q4 24 | 2.4% | 14.4% | ||
| Q3 24 | 2.5% | 3.2% | ||
| Q2 24 | 8.0% | 3.4% | ||
| Q1 24 | 5.1% | 3.1% |
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | -0.22× | ||
| Q2 25 | 1.75× | 2.45× | ||
| Q1 25 | 0.66× | 2.26× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | -0.16× | ||
| Q2 24 | 1.62× | 2.79× | ||
| Q1 24 | 2.06× | 6.85× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
BFAM
セグメントデータなし