vs
AMERICAN WOODMARK CORP(AMWD)とBLACKBAUD INC(BLKB)の財務データ比較。上の社名をクリックして会社を切り替えられます
AMERICAN WOODMARK CORPの直近四半期売上が大きい($394.6M vs $295.3M、BLACKBAUD INCの約1.3倍)。BLACKBAUD INCの純利益率が高く(12.4% vs 1.5%、差は10.9%)。BLACKBAUD INCの前年同期比売上増加率が高い(-2.3% vs -12.8%)。BLACKBAUD INCの直近四半期フリーキャッシュフローが多い($55.0M vs $638.0K)。過去8四半期でBLACKBAUD INCの売上複合成長率が高い(3.0% vs -3.3%)
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
Blackbaud社は非営利組織、財団、企業、教育機関、医療機関、宗教団体、社会変革を推進する個人を支援するクラウドコンピューティングプロバイダーです。製品は資金調達、ウェブサイト管理、CRM、分析、財務管理、チケット発行、教育行政などの分野に特化しています。
AMWD vs BLKB — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $394.6M | $295.3M |
| 純利益 | $6.1M | $36.7M |
| 粗利率 | 15.2% | 58.3% |
| 営業利益率 | 3.1% | 20.0% |
| 純利益率 | 1.5% | 12.4% |
| 売上前年比 | -12.8% | -2.3% |
| 純利益前年比 | -78.0% | 110.6% |
| EPS(希薄化後) | $0.42 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $295.3M | ||
| Q3 25 | $403.0M | $281.1M | ||
| Q2 25 | $400.4M | $282.0M | ||
| Q1 25 | $397.6M | $269.9M | ||
| Q4 24 | $452.5M | $302.1M | ||
| Q3 24 | $459.1M | $286.6M | ||
| Q2 24 | $453.3M | $287.3M | ||
| Q1 24 | $422.1M | $278.6M |
| Q4 25 | $6.1M | $36.7M | ||
| Q3 25 | $14.6M | $47.5M | ||
| Q2 25 | $25.6M | $26.5M | ||
| Q1 25 | $16.6M | $4.3M | ||
| Q4 24 | $27.7M | $-346.4M | ||
| Q3 24 | $29.6M | $18.3M | ||
| Q2 24 | $26.8M | $21.2M | ||
| Q1 24 | $21.2M | $7.3M |
| Q4 25 | 15.2% | 58.3% | ||
| Q3 25 | 16.7% | 59.6% | ||
| Q2 25 | 17.0% | 59.7% | ||
| Q1 25 | 15.0% | 57.5% | ||
| Q4 24 | 18.9% | 53.8% | ||
| Q3 24 | 20.2% | 54.9% | ||
| Q2 24 | 18.6% | 56.0% | ||
| Q1 24 | 19.2% | 54.1% |
| Q4 25 | 3.1% | 20.0% | ||
| Q3 25 | 5.0% | 19.4% | ||
| Q2 25 | 7.4% | 20.3% | ||
| Q1 25 | 5.3% | 7.3% | ||
| Q4 24 | 9.4% | -121.5% | ||
| Q3 24 | 10.2% | 14.4% | ||
| Q2 24 | 8.4% | 14.4% | ||
| Q1 24 | 6.6% | 4.8% |
| Q4 25 | 1.5% | 12.4% | ||
| Q3 25 | 3.6% | 16.9% | ||
| Q2 25 | 6.4% | 9.4% | ||
| Q1 25 | 4.2% | 1.6% | ||
| Q4 24 | 6.1% | -114.6% | ||
| Q3 24 | 6.5% | 6.4% | ||
| Q2 24 | 5.9% | 7.4% | ||
| Q1 24 | 5.0% | 2.6% |
| Q4 25 | $0.42 | $0.75 | ||
| Q3 25 | $1.00 | $0.98 | ||
| Q2 25 | $1.73 | $0.55 | ||
| Q1 25 | $1.09 | $0.09 | ||
| Q4 24 | $1.79 | $-6.82 | ||
| Q3 24 | $1.89 | $0.35 | ||
| Q2 24 | $1.70 | $0.41 | ||
| Q1 24 | $1.32 | $0.14 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $38.9M |
| 総負債低いほど良い | $363.3M | $1.1B |
| 株主資本純資産 | $928.2M | $85.1M |
| 総資産 | $1.6B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 13.06× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $38.9M | ||
| Q3 25 | $54.9M | $38.3M | ||
| Q2 25 | $48.2M | $41.6M | ||
| Q1 25 | $43.5M | $37.2M | ||
| Q4 24 | $56.7M | $67.6M | ||
| Q3 24 | $89.3M | $34.6M | ||
| Q2 24 | $87.4M | $30.4M | ||
| Q1 24 | $97.8M | $26.4M |
| Q4 25 | $363.3M | $1.1B | ||
| Q3 25 | $364.8M | — | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | $1.1B | ||
| Q3 24 | $372.2M | $1.0B | ||
| Q2 24 | $371.8M | $1.0B | ||
| Q1 24 | $371.3M | — |
| Q4 25 | $928.2M | $85.1M | ||
| Q3 25 | $920.3M | $108.2M | ||
| Q2 25 | $916.0M | $72.7M | ||
| Q1 25 | $919.6M | $17.5M | ||
| Q4 24 | $915.1M | $126.8M | ||
| Q3 24 | $913.8M | $544.8M | ||
| Q2 24 | $910.4M | $577.5M | ||
| Q1 24 | $896.9M | $534.0M |
| Q4 25 | $1.6B | $2.4B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.6B | $2.6B | ||
| Q1 25 | $1.6B | $2.1B | ||
| Q4 24 | $1.6B | $2.5B | ||
| Q3 24 | $1.6B | $2.6B | ||
| Q2 24 | $1.6B | $3.0B | ||
| Q1 24 | $1.6B | $2.5B |
| Q4 25 | 0.39× | 13.06× | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | 8.50× | ||
| Q3 24 | 0.41× | 1.84× | ||
| Q2 24 | 0.41× | 1.78× | ||
| Q1 24 | 0.41× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $58.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $55.0M |
| FCFマージンFCF / 売上 | 0.2% | 18.6% |
| 設備投資強度設備投資 / 売上 | 2.7% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 1.58× |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $257.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $58.0M | ||
| Q3 25 | $33.1M | $139.2M | ||
| Q2 25 | $44.8M | $66.9M | ||
| Q1 25 | $11.0M | $1.4M | ||
| Q4 24 | $11.9M | $73.6M | ||
| Q3 24 | $40.8M | $104.0M | ||
| Q2 24 | $43.3M | $53.1M | ||
| Q1 24 | $43.7M | $65.3M |
| Q4 25 | $638.0K | $55.0M | ||
| Q3 25 | $25.3M | $135.7M | ||
| Q2 25 | $35.8M | $66.3M | ||
| Q1 25 | $2.3M | $712.0K | ||
| Q4 24 | $1.1M | $73.4M | ||
| Q3 24 | $29.5M | $102.9M | ||
| Q2 24 | $7.2M | $48.0M | ||
| Q1 24 | $22.1M | $64.3M |
| Q4 25 | 0.2% | 18.6% | ||
| Q3 25 | 6.3% | 48.3% | ||
| Q2 25 | 8.9% | 23.5% | ||
| Q1 25 | 0.6% | 0.3% | ||
| Q4 24 | 0.2% | 24.3% | ||
| Q3 24 | 6.4% | 35.9% | ||
| Q2 24 | 1.6% | 16.7% | ||
| Q1 24 | 5.2% | 23.1% |
| Q4 25 | 2.7% | 1.0% | ||
| Q3 25 | 1.9% | 1.2% | ||
| Q2 25 | 2.2% | 0.2% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | 2.4% | 0.1% | ||
| Q3 24 | 2.5% | 0.4% | ||
| Q2 24 | 8.0% | 1.8% | ||
| Q1 24 | 5.1% | 0.4% |
| Q4 25 | 1.83× | 1.58× | ||
| Q3 25 | 2.27× | 2.93× | ||
| Q2 25 | 1.75× | 2.53× | ||
| Q1 25 | 0.66× | 0.32× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | 5.69× | ||
| Q2 24 | 1.62× | 2.50× | ||
| Q1 24 | 2.06× | 8.94× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
BLKB
| Contractual Recurring | $182.7M | 62% |
| Transactional Recurring | $108.0M | 37% |
| One Time Services And Other | $4.5M | 2% |