vs
AMERICAN WOODMARK CORP(AMWD)とHF Foods Group Inc.(HFFG)の財務データ比較。上の社名をクリックして会社を切り替えられます
AMERICAN WOODMARK CORPの直近四半期売上が大きい($394.6M vs $308.0M、HF Foods Group Inc.の約1.3倍)。AMERICAN WOODMARK CORPの純利益率が高く(1.5% vs -12.1%、差は13.7%)。HF Foods Group Inc.の前年同期比売上増加率が高い(0.9% vs -12.8%)。HF Foods Group Inc.の直近四半期フリーキャッシュフローが多い($12.1M vs $638.0K)。過去8四半期でHF Foods Group Inc.の売上複合成長率が高い(2.1% vs -3.3%)
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
HF Sinclair Corporationはアメリカ合衆国テキサス州ダラスに本拠を置く米国のエネルギー企業です。ガソリン、ディーゼル燃料、ジェット燃料、再生可能ディーゼル、特殊潤滑油製品、特殊化学薬品、特殊改質アスファルトなど、多様なエネルギー・化学製品を生産・販売しています。
AMWD vs HFFG — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $394.6M | $308.0M |
| 純利益 | $6.1M | $-37.3M |
| 粗利率 | 15.2% | 16.6% |
| 営業利益率 | 3.1% | -12.8% |
| 純利益率 | 1.5% | -12.1% |
| 売上前年比 | -12.8% | 0.9% |
| 純利益前年比 | -78.0% | 15.0% |
| EPS(希薄化後) | $0.42 | $-0.70 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $308.0M | ||
| Q3 25 | $403.0M | $307.0M | ||
| Q2 25 | $400.4M | $314.9M | ||
| Q1 25 | $397.6M | $298.4M | ||
| Q4 24 | $452.5M | $305.3M | ||
| Q3 24 | $459.1M | $298.4M | ||
| Q2 24 | $453.3M | $302.3M | ||
| Q1 24 | $422.1M | $295.7M |
| Q4 25 | $6.1M | $-37.3M | ||
| Q3 25 | $14.6M | $-1.1M | ||
| Q2 25 | $25.6M | $1.2M | ||
| Q1 25 | $16.6M | $-1.6M | ||
| Q4 24 | $27.7M | $-43.9M | ||
| Q3 24 | $29.6M | $-3.9M | ||
| Q2 24 | $26.8M | $17.0K | ||
| Q1 24 | $21.2M | $-694.0K |
| Q4 25 | 15.2% | 16.6% | ||
| Q3 25 | 16.7% | 16.4% | ||
| Q2 25 | 17.0% | 17.5% | ||
| Q1 25 | 15.0% | 17.1% | ||
| Q4 24 | 18.9% | 17.1% | ||
| Q3 24 | 20.2% | 16.8% | ||
| Q2 24 | 18.6% | 17.4% | ||
| Q1 24 | 19.2% | 17.1% |
| Q4 25 | 3.1% | -12.8% | ||
| Q3 25 | 5.0% | 0.4% | ||
| Q2 25 | 7.4% | 1.3% | ||
| Q1 25 | 5.3% | 0.4% | ||
| Q4 24 | 9.4% | -13.8% | ||
| Q3 24 | 10.2% | 0.2% | ||
| Q2 24 | 8.4% | 0.9% | ||
| Q1 24 | 6.6% | -0.0% |
| Q4 25 | 1.5% | -12.1% | ||
| Q3 25 | 3.6% | -0.4% | ||
| Q2 25 | 6.4% | 0.4% | ||
| Q1 25 | 4.2% | -0.6% | ||
| Q4 24 | 6.1% | -14.4% | ||
| Q3 24 | 6.5% | -1.3% | ||
| Q2 24 | 5.9% | 0.0% | ||
| Q1 24 | 5.0% | -0.2% |
| Q4 25 | $0.42 | $-0.70 | ||
| Q3 25 | $1.00 | $-0.02 | ||
| Q2 25 | $1.73 | $0.02 | ||
| Q1 25 | $1.09 | $-0.03 | ||
| Q4 24 | $1.79 | $-0.84 | ||
| Q3 24 | $1.89 | $-0.07 | ||
| Q2 24 | $1.70 | $0.00 | ||
| Q1 24 | $1.32 | $-0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | — |
| 総負債低いほど良い | $363.3M | $106.1M |
| 株主資本純資産 | $928.2M | $202.1M |
| 総資産 | $1.6B | $541.5M |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 0.53× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | — | ||
| Q3 25 | $54.9M | — | ||
| Q2 25 | $48.2M | — | ||
| Q1 25 | $43.5M | — | ||
| Q4 24 | $56.7M | — | ||
| Q3 24 | $89.3M | — | ||
| Q2 24 | $87.4M | — | ||
| Q1 24 | $97.8M | — |
| Q4 25 | $363.3M | $106.1M | ||
| Q3 25 | $364.8M | $107.3M | ||
| Q2 25 | $365.8M | $106.0M | ||
| Q1 25 | $367.3M | $107.4M | ||
| Q4 24 | $368.0M | $108.7M | ||
| Q3 24 | $372.2M | $110.1M | ||
| Q2 24 | $371.8M | $111.4M | ||
| Q1 24 | $371.3M | $112.8M |
| Q4 25 | $928.2M | $202.1M | ||
| Q3 25 | $920.3M | $239.2M | ||
| Q2 25 | $916.0M | $239.7M | ||
| Q1 25 | $919.6M | $238.0M | ||
| Q4 24 | $915.1M | $239.3M | ||
| Q3 24 | $913.8M | $283.1M | ||
| Q2 24 | $910.4M | $286.3M | ||
| Q1 24 | $896.9M | $286.7M |
| Q4 25 | $1.6B | $541.5M | ||
| Q3 25 | $1.6B | $595.1M | ||
| Q2 25 | $1.6B | $593.5M | ||
| Q1 25 | $1.6B | $581.9M | ||
| Q4 24 | $1.6B | $550.0M | ||
| Q3 24 | $1.6B | $612.8M | ||
| Q2 24 | $1.6B | $616.9M | ||
| Q1 24 | $1.6B | $603.1M |
| Q4 25 | 0.39× | 0.53× | ||
| Q3 25 | 0.40× | 0.45× | ||
| Q2 25 | 0.40× | 0.44× | ||
| Q1 25 | 0.40× | 0.45× | ||
| Q4 24 | 0.40× | 0.45× | ||
| Q3 24 | 0.41× | 0.39× | ||
| Q2 24 | 0.41× | 0.39× | ||
| Q1 24 | 0.41× | 0.39× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $21.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $12.1M |
| FCFマージンFCF / 売上 | 0.2% | 3.9% |
| 設備投資強度設備投資 / 売上 | 2.7% | 2.9% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | — |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $6.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $21.0M | ||
| Q3 25 | $33.1M | $-6.0M | ||
| Q2 25 | $44.8M | $3.5M | ||
| Q1 25 | $11.0M | $6.9M | ||
| Q4 24 | $11.9M | $18.4M | ||
| Q3 24 | $40.8M | $2.3M | ||
| Q2 24 | $43.3M | $-9.3M | ||
| Q1 24 | $43.7M | $11.2M |
| Q4 25 | $638.0K | $12.1M | ||
| Q3 25 | $25.3M | $-9.3M | ||
| Q2 25 | $35.8M | $363.0K | ||
| Q1 25 | $2.3M | $3.4M | ||
| Q4 24 | $1.1M | $15.3M | ||
| Q3 24 | $29.5M | $-820.0K | ||
| Q2 24 | $7.2M | $-13.0M | ||
| Q1 24 | $22.1M | $8.6M |
| Q4 25 | 0.2% | 3.9% | ||
| Q3 25 | 6.3% | -3.0% | ||
| Q2 25 | 8.9% | 0.1% | ||
| Q1 25 | 0.6% | 1.1% | ||
| Q4 24 | 0.2% | 5.0% | ||
| Q3 24 | 6.4% | -0.3% | ||
| Q2 24 | 1.6% | -4.3% | ||
| Q1 24 | 5.2% | 2.9% |
| Q4 25 | 2.7% | 2.9% | ||
| Q3 25 | 1.9% | 1.1% | ||
| Q2 25 | 2.2% | 1.0% | ||
| Q1 25 | 2.2% | 1.2% | ||
| Q4 24 | 2.4% | 1.0% | ||
| Q3 24 | 2.5% | 1.0% | ||
| Q2 24 | 8.0% | 1.2% | ||
| Q1 24 | 5.1% | 0.9% |
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | 2.89× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | -546.06× | ||
| Q1 24 | 2.06× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
HFFG
| Seafood | $110.2M | 36% |
| Meat And Poultry | $62.7M | 20% |
| Asian Specialty | $55.3M | 18% |
| Commodity Product | $35.1M | 11% |
| Fresh Produce | $29.9M | 10% |
| Packaging And Other | $14.7M | 5% |