vs
AMERICAN WOODMARK CORP(AMWD)とHeritage Insurance Holdings, Inc.(HRTG)の財務データ比較。上の社名をクリックして会社を切り替えられます
AMERICAN WOODMARK CORPの直近四半期売上が大きい($394.6M vs $215.3M、Heritage Insurance Holdings, Inc.の約1.8倍)。Heritage Insurance Holdings, Inc.の純利益率が高く(31.0% vs 1.5%、差は29.4%)。Heritage Insurance Holdings, Inc.の前年同期比売上増加率が高い(2.4% vs -12.8%)。Heritage Insurance Holdings, Inc.の直近四半期フリーキャッシュフローが多い($174.2M vs $638.0K)。過去8四半期でHeritage Insurance Holdings, Inc.の売上複合成長率が高い(6.1% vs -3.3%)
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
米国フロリダ州に本拠を置く損害保険会社で、複数の沿海州で事業を展開しており、主に顧客に向けて商用保険、住宅保険、住宅所有者保険、洪水保険など各種の損害保障商品を提供しています。
AMWD vs HRTG — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $394.6M | $215.3M |
| 純利益 | $6.1M | $66.7M |
| 粗利率 | 15.2% | — |
| 営業利益率 | 3.1% | 41.6% |
| 純利益率 | 1.5% | 31.0% |
| 売上前年比 | -12.8% | 2.4% |
| 純利益前年比 | -78.0% | 228.6% |
| EPS(希薄化後) | $0.42 | $2.15 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $215.3M | ||
| Q3 25 | $403.0M | $212.5M | ||
| Q2 25 | $400.4M | $208.0M | ||
| Q1 25 | $397.6M | $211.5M | ||
| Q4 24 | $452.5M | $210.3M | ||
| Q3 24 | $459.1M | $211.8M | ||
| Q2 24 | $453.3M | $203.6M | ||
| Q1 24 | $422.1M | $191.3M |
| Q4 25 | $6.1M | $66.7M | ||
| Q3 25 | $14.6M | $50.4M | ||
| Q2 25 | $25.6M | $48.0M | ||
| Q1 25 | $16.6M | $30.5M | ||
| Q4 24 | $27.7M | $20.3M | ||
| Q3 24 | $29.6M | $8.2M | ||
| Q2 24 | $26.8M | $18.9M | ||
| Q1 24 | $21.2M | $14.2M |
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | — |
| Q4 25 | 3.1% | 41.6% | ||
| Q3 25 | 5.0% | 33.0% | ||
| Q2 25 | 7.4% | 31.2% | ||
| Q1 25 | 5.3% | 20.1% | ||
| Q4 24 | 9.4% | 15.0% | ||
| Q3 24 | 10.2% | 5.5% | ||
| Q2 24 | 8.4% | 13.6% | ||
| Q1 24 | 6.6% | 11.9% |
| Q4 25 | 1.5% | 31.0% | ||
| Q3 25 | 3.6% | 23.7% | ||
| Q2 25 | 6.4% | 23.1% | ||
| Q1 25 | 4.2% | 14.4% | ||
| Q4 24 | 6.1% | 9.7% | ||
| Q3 24 | 6.5% | 3.8% | ||
| Q2 24 | 5.9% | 9.3% | ||
| Q1 24 | 5.0% | 7.4% |
| Q4 25 | $0.42 | $2.15 | ||
| Q3 25 | $1.00 | $1.63 | ||
| Q2 25 | $1.73 | $1.55 | ||
| Q1 25 | $1.09 | $0.99 | ||
| Q4 24 | $1.79 | $0.66 | ||
| Q3 24 | $1.89 | $0.27 | ||
| Q2 24 | $1.70 | $0.61 | ||
| Q1 24 | $1.32 | $0.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $559.3M |
| 総負債低いほど良い | $363.3M | $78.4M |
| 株主資本純資産 | $928.2M | $505.3M |
| 総資産 | $1.6B | $2.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 0.16× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $559.3M | ||
| Q3 25 | $54.9M | $560.4M | ||
| Q2 25 | $48.2M | $473.5M | ||
| Q1 25 | $43.5M | $425.9M | ||
| Q4 24 | $56.7M | $452.7M | ||
| Q3 24 | $89.3M | $509.9M | ||
| Q2 24 | $87.4M | $480.9M | ||
| Q1 24 | $97.8M | $386.1M |
| Q4 25 | $363.3M | $78.4M | ||
| Q3 25 | $364.8M | $79.3M | ||
| Q2 25 | $365.8M | $92.4M | ||
| Q1 25 | $367.3M | $94.8M | ||
| Q4 24 | $368.0M | $116.3M | ||
| Q3 24 | $372.2M | $118.6M | ||
| Q2 24 | $371.8M | $120.8M | ||
| Q1 24 | $371.3M | $123.0M |
| Q4 25 | $928.2M | $505.3M | ||
| Q3 25 | $920.3M | $437.3M | ||
| Q2 25 | $916.0M | $383.3M | ||
| Q1 25 | $919.6M | $329.0M | ||
| Q4 24 | $915.1M | $290.8M | ||
| Q3 24 | $913.8M | $279.3M | ||
| Q2 24 | $910.4M | $255.3M | ||
| Q1 24 | $896.9M | $234.9M |
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.6B | $2.4B | ||
| Q2 25 | $1.6B | $2.5B | ||
| Q1 25 | $1.6B | $2.2B | ||
| Q4 24 | $1.6B | $2.5B | ||
| Q3 24 | $1.6B | $2.4B | ||
| Q2 24 | $1.6B | $2.6B | ||
| Q1 24 | $1.6B | $2.1B |
| Q4 25 | 0.39× | 0.16× | ||
| Q3 25 | 0.40× | 0.18× | ||
| Q2 25 | 0.40× | 0.24× | ||
| Q1 25 | 0.40× | 0.29× | ||
| Q4 24 | 0.40× | 0.40× | ||
| Q3 24 | 0.41× | 0.42× | ||
| Q2 24 | 0.41× | 0.47× | ||
| Q1 24 | 0.41× | 0.52× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $182.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $174.2M |
| FCFマージンFCF / 売上 | 0.2% | 80.9% |
| 設備投資強度設備投資 / 売上 | 2.7% | 3.7% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 2.73× |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $337.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $182.2M | ||
| Q3 25 | $33.1M | $124.3M | ||
| Q2 25 | $44.8M | $43.3M | ||
| Q1 25 | $11.0M | $837.0K | ||
| Q4 24 | $11.9M | $87.1M | ||
| Q3 24 | $40.8M | $-13.4M | ||
| Q2 24 | $43.3M | $152.2M | ||
| Q1 24 | $43.7M | $4.3M |
| Q4 25 | $638.0K | $174.2M | ||
| Q3 25 | $25.3M | $122.7M | ||
| Q2 25 | $35.8M | $41.8M | ||
| Q1 25 | $2.3M | $-1.3M | ||
| Q4 24 | $1.1M | $78.9M | ||
| Q3 24 | $29.5M | $-16.3M | ||
| Q2 24 | $7.2M | $149.8M | ||
| Q1 24 | $22.1M | $4.1M |
| Q4 25 | 0.2% | 80.9% | ||
| Q3 25 | 6.3% | 57.8% | ||
| Q2 25 | 8.9% | 20.1% | ||
| Q1 25 | 0.6% | -0.6% | ||
| Q4 24 | 0.2% | 37.5% | ||
| Q3 24 | 6.4% | -7.7% | ||
| Q2 24 | 1.6% | 73.6% | ||
| Q1 24 | 5.2% | 2.1% |
| Q4 25 | 2.7% | 3.7% | ||
| Q3 25 | 1.9% | 0.7% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 2.2% | 1.0% | ||
| Q4 24 | 2.4% | 3.9% | ||
| Q3 24 | 2.5% | 1.4% | ||
| Q2 24 | 8.0% | 1.2% | ||
| Q1 24 | 5.1% | 0.1% |
| Q4 25 | 1.83× | 2.73× | ||
| Q3 25 | 2.27× | 2.47× | ||
| Q2 25 | 1.75× | 0.90× | ||
| Q1 25 | 0.66× | 0.03× | ||
| Q4 24 | 0.43× | 4.29× | ||
| Q3 24 | 1.38× | -1.64× | ||
| Q2 24 | 1.62× | 8.07× | ||
| Q1 24 | 2.06× | 0.30× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
HRTG
セグメントデータなし