vs
AMERICAN WOODMARK CORP(AMWD)とiRhythm Holdings, Inc.(IRTC)の財務データ比較。上の社名をクリックして会社を切り替えられます
AMERICAN WOODMARK CORPの直近四半期売上が大きい($394.6M vs $208.9M、iRhythm Holdings, Inc.の約1.9倍)。iRhythm Holdings, Inc.の純利益率が高く(2.7% vs 1.5%、差は1.1%)。iRhythm Holdings, Inc.の前年同期比売上増加率が高い(27.1% vs -12.8%)。iRhythm Holdings, Inc.の直近四半期フリーキャッシュフローが多い($14.5M vs $638.0K)。過去8四半期でiRhythm Holdings, Inc.の売上複合成長率が高い(25.8% vs -3.3%)
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
iRhythm Holdingsは心臓ケア分野に特化したデジタルヘルスケア企業で、ウェアラブル型の携帯用心拍モニタリングデバイスとAI搭載の解析ツールを開発・販売しています。主に米国の医療機関と患者を対象に、心房細動などの不整脈の検出を支援し、臨床診断に有用なデータを提供しています。
AMWD vs IRTC — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $394.6M | $208.9M |
| 純利益 | $6.1M | $5.6M |
| 粗利率 | 15.2% | 70.9% |
| 営業利益率 | 3.1% | 1.1% |
| 純利益率 | 1.5% | 2.7% |
| 売上前年比 | -12.8% | 27.1% |
| 純利益前年比 | -78.0% | 518.5% |
| EPS(希薄化後) | $0.42 | $0.18 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $208.9M | ||
| Q3 25 | $403.0M | $192.9M | ||
| Q2 25 | $400.4M | $186.7M | ||
| Q1 25 | $397.6M | $158.7M | ||
| Q4 24 | $452.5M | $164.3M | ||
| Q3 24 | $459.1M | $147.5M | ||
| Q2 24 | $453.3M | $148.0M | ||
| Q1 24 | $422.1M | $131.9M |
| Q4 25 | $6.1M | $5.6M | ||
| Q3 25 | $14.6M | $-5.2M | ||
| Q2 25 | $25.6M | $-14.2M | ||
| Q1 25 | $16.6M | $-30.7M | ||
| Q4 24 | $27.7M | $-1.3M | ||
| Q3 24 | $29.6M | $-46.2M | ||
| Q2 24 | $26.8M | $-20.1M | ||
| Q1 24 | $21.2M | $-45.7M |
| Q4 25 | 15.2% | 70.9% | ||
| Q3 25 | 16.7% | 71.1% | ||
| Q2 25 | 17.0% | 71.2% | ||
| Q1 25 | 15.0% | 68.8% | ||
| Q4 24 | 18.9% | 70.0% | ||
| Q3 24 | 20.2% | 68.8% | ||
| Q2 24 | 18.6% | 69.9% | ||
| Q1 24 | 19.2% | 66.3% |
| Q4 25 | 3.1% | 1.1% | ||
| Q3 25 | 5.0% | -4.4% | ||
| Q2 25 | 7.4% | -10.0% | ||
| Q1 25 | 5.3% | -20.5% | ||
| Q4 24 | 9.4% | -2.5% | ||
| Q3 24 | 10.2% | -34.1% | ||
| Q2 24 | 8.4% | -15.5% | ||
| Q1 24 | 6.6% | -28.9% |
| Q4 25 | 1.5% | 2.7% | ||
| Q3 25 | 3.6% | -2.7% | ||
| Q2 25 | 6.4% | -7.6% | ||
| Q1 25 | 4.2% | -19.3% | ||
| Q4 24 | 6.1% | -0.8% | ||
| Q3 24 | 6.5% | -31.3% | ||
| Q2 24 | 5.9% | -13.6% | ||
| Q1 24 | 5.0% | -34.6% |
| Q4 25 | $0.42 | $0.18 | ||
| Q3 25 | $1.00 | $-0.16 | ||
| Q2 25 | $1.73 | $-0.44 | ||
| Q1 25 | $1.09 | $-0.97 | ||
| Q4 24 | $1.79 | $-0.03 | ||
| Q3 24 | $1.89 | $-1.48 | ||
| Q2 24 | $1.70 | $-0.65 | ||
| Q1 24 | $1.32 | $-1.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $583.8M |
| 総負債低いほど良い | $363.3M | — |
| 株主資本純資産 | $928.2M | $152.7M |
| 総資産 | $1.6B | $1.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $583.8M | ||
| Q3 25 | $54.9M | $565.2M | ||
| Q2 25 | $48.2M | $545.5M | ||
| Q1 25 | $43.5M | $520.6M | ||
| Q4 24 | $56.7M | $535.6M | ||
| Q3 24 | $89.3M | $522.0M | ||
| Q2 24 | $87.4M | $561.5M | ||
| Q1 24 | $97.8M | $569.1M |
| Q4 25 | $363.3M | — | ||
| Q3 25 | $364.8M | — | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
| Q4 25 | $928.2M | $152.7M | ||
| Q3 25 | $920.3M | $121.9M | ||
| Q2 25 | $916.0M | $103.7M | ||
| Q1 25 | $919.6M | $86.7M | ||
| Q4 24 | $915.1M | $90.9M | ||
| Q3 24 | $913.8M | $71.8M | ||
| Q2 24 | $910.4M | $99.2M | ||
| Q1 24 | $896.9M | $90.3M |
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.6B | $995.2M | ||
| Q2 25 | $1.6B | $964.0M | ||
| Q1 25 | $1.6B | $926.1M | ||
| Q4 24 | $1.6B | $931.4M | ||
| Q3 24 | $1.6B | $909.7M | ||
| Q2 24 | $1.6B | $919.2M | ||
| Q1 24 | $1.6B | $909.8M |
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $14.5M |
| FCFマージンFCF / 売上 | 0.2% | 6.9% |
| 設備投資強度設備投資 / 売上 | 2.7% | 5.6% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 4.70× |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $26.2M | ||
| Q3 25 | $33.1M | $34.9M | ||
| Q2 25 | $44.8M | $27.7M | ||
| Q1 25 | $11.0M | $-7.9M | ||
| Q4 24 | $11.9M | $19.2M | ||
| Q3 24 | $40.8M | $24.3M | ||
| Q2 24 | $43.3M | $11.8M | ||
| Q1 24 | $43.7M | $-52.0M |
| Q4 25 | $638.0K | $14.5M | ||
| Q3 25 | $25.3M | $20.1M | ||
| Q2 25 | $35.8M | $17.3M | ||
| Q1 25 | $2.3M | $-17.3M | ||
| Q4 24 | $1.1M | $12.4M | ||
| Q3 24 | $29.5M | $15.5M | ||
| Q2 24 | $7.2M | $3.4M | ||
| Q1 24 | $22.1M | $-61.8M |
| Q4 25 | 0.2% | 6.9% | ||
| Q3 25 | 6.3% | 10.4% | ||
| Q2 25 | 8.9% | 9.3% | ||
| Q1 25 | 0.6% | -10.9% | ||
| Q4 24 | 0.2% | 7.5% | ||
| Q3 24 | 6.4% | 10.5% | ||
| Q2 24 | 1.6% | 2.3% | ||
| Q1 24 | 5.2% | -46.8% |
| Q4 25 | 2.7% | 5.6% | ||
| Q3 25 | 1.9% | 7.7% | ||
| Q2 25 | 2.2% | 5.6% | ||
| Q1 25 | 2.2% | 5.9% | ||
| Q4 24 | 2.4% | 4.2% | ||
| Q3 24 | 2.5% | 6.0% | ||
| Q2 24 | 8.0% | 5.7% | ||
| Q1 24 | 5.1% | 7.4% |
| Q4 25 | 1.83× | 4.70× | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 2.06× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |