vs
AMERICAN WOODMARK CORP（AMWD）とKnife River Corp（KNF）の財務データ比較。上の社名をクリックして会社を切り替えられます
Knife River Corpの直近四半期売上が大きい（$755.1M vs $394.6M、AMERICAN WOODMARK CORPの約1.9倍）。Knife River Corpの純利益率が高く（4.2% vs 1.5%、差は2.7%）。Knife River Corpの前年同期比売上増加率が高い（14.9% vs -12.8%）。Knife River Corpの直近四半期フリーキャッシュフローが多い（$138.2M vs $638.0K）。過去8四半期でKnife River Corpの売上複合成長率が高い（51.4% vs -3.3%）
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
コロンビアリバーナイフ&ツール（CRKT）は1994年に設立された米国のナイフ製造企業で、本社は米国オレゴン州ツアラティンに所在しています。現在ロッド・ブレマーが社長兼営業責任者を務め、ペギー・ブレマーが財務責任者を務めています。
AMWD vs KNF — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $394.6M | $755.1M |
| 純利益 | $6.1M | $32.0M |
| 粗利率 | 15.2% | 19.2% |
| 営業利益率 | 3.1% | 8.6% |
| 純利益率 | 1.5% | 4.2% |
| 売上前年比 | -12.8% | 14.9% |
| 純利益前年比 | -78.0% | 37.6% |
| EPS（希薄化後） | $0.42 | $0.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $755.1M | ||
| Q3 25 | $403.0M | $1.2B | ||
| Q2 25 | $400.4M | $833.8M | ||
| Q1 25 | $397.6M | $353.5M | ||
| Q4 24 | $452.5M | $657.2M | ||
| Q3 24 | $459.1M | $1.1B | ||
| Q2 24 | $453.3M | $806.9M | ||
| Q1 24 | $422.1M | $329.6M |
| Q4 25 | $6.1M | $32.0M | ||
| Q3 25 | $14.6M | $143.2M | ||
| Q2 25 | $25.6M | $50.6M | ||
| Q1 25 | $16.6M | $-68.7M | ||
| Q4 24 | $27.7M | $23.3M | ||
| Q3 24 | $29.6M | $148.1M | ||
| Q2 24 | $26.8M | $77.9M | ||
| Q1 24 | $21.2M | $-47.6M |
| Q4 25 | 15.2% | 19.2% | ||
| Q3 25 | 16.7% | 23.6% | ||
| Q2 25 | 17.0% | 18.9% | ||
| Q1 25 | 15.0% | -2.7% | ||
| Q4 24 | 18.9% | 17.4% | ||
| Q3 24 | 20.2% | 24.7% | ||
| Q2 24 | 18.6% | 21.8% | ||
| Q1 24 | 19.2% | 2.0% |
| Q4 25 | 3.1% | 8.6% | ||
| Q3 25 | 5.0% | 17.9% | ||
| Q2 25 | 7.4% | 10.6% | ||
| Q1 25 | 5.3% | -23.4% | ||
| Q4 24 | 9.4% | 6.7% | ||
| Q3 24 | 10.2% | 18.9% | ||
| Q2 24 | 8.4% | 14.5% | ||
| Q1 24 | 6.6% | -16.3% |
| Q4 25 | 1.5% | 4.2% | ||
| Q3 25 | 3.6% | 11.9% | ||
| Q2 25 | 6.4% | 6.1% | ||
| Q1 25 | 4.2% | -19.4% | ||
| Q4 24 | 6.1% | 3.5% | ||
| Q3 24 | 6.5% | 13.4% | ||
| Q2 24 | 5.9% | 9.7% | ||
| Q1 24 | 5.0% | -14.5% |
| Q4 25 | $0.42 | $0.56 | ||
| Q3 25 | $1.00 | $2.52 | ||
| Q2 25 | $1.73 | $0.89 | ||
| Q1 25 | $1.09 | $-1.21 | ||
| Q4 24 | $1.79 | $0.42 | ||
| Q3 24 | $1.89 | $2.60 | ||
| Q2 24 | $1.70 | $1.37 | ||
| Q1 24 | $1.32 | $-0.84 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $73.8M |
| 総負債低いほど良い | $363.3M | $1.2B |
| 株主資本純資産 | $928.2M | $1.6B |
| 総資産 | $1.6B | $3.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 0.71× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $73.8M | ||
| Q3 25 | $54.9M | $30.7M | ||
| Q2 25 | $48.2M | $26.6M | ||
| Q1 25 | $43.5M | $86.1M | ||
| Q4 24 | $56.7M | $236.8M | ||
| Q3 24 | $89.3M | $220.4M | ||
| Q2 24 | $87.4M | $15.5M | ||
| Q1 24 | $97.8M | $128.4M |
| Q4 25 | $363.3M | $1.2B | ||
| Q3 25 | $364.8M | $1.2B | ||
| Q2 25 | $365.8M | $1.4B | ||
| Q1 25 | $367.3M | $1.2B | ||
| Q4 24 | $368.0M | $677.4M | ||
| Q3 24 | $372.2M | $678.5M | ||
| Q2 24 | $371.8M | $679.5M | ||
| Q1 24 | $371.3M | $680.6M |
| Q4 25 | $928.2M | $1.6B | ||
| Q3 25 | $920.3M | $1.6B | ||
| Q2 25 | $916.0M | $1.5B | ||
| Q1 25 | $919.6M | $1.4B | ||
| Q4 24 | $915.1M | $1.5B | ||
| Q3 24 | $913.8M | $1.4B | ||
| Q2 24 | $910.4M | $1.3B | ||
| Q1 24 | $896.9M | $1.2B |
| Q4 25 | $1.6B | $3.7B | ||
| Q3 25 | $1.6B | $3.7B | ||
| Q2 25 | $1.6B | $3.6B | ||
| Q1 25 | $1.6B | $3.3B | ||
| Q4 24 | $1.6B | $2.9B | ||
| Q3 24 | $1.6B | $2.9B | ||
| Q2 24 | $1.6B | $2.7B | ||
| Q1 24 | $1.6B | $2.5B |
| Q4 25 | 0.39× | 0.71× | ||
| Q3 25 | 0.40× | 0.74× | ||
| Q2 25 | 0.40× | 0.93× | ||
| Q1 25 | 0.40× | 0.83× | ||
| Q4 24 | 0.40× | 0.46× | ||
| Q3 24 | 0.41× | 0.47× | ||
| Q2 24 | 0.41× | 0.52× | ||
| Q1 24 | 0.41× | 0.56× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $195.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $138.2M |
| FCFマージンFCF / 売上 | 0.2% | 18.3% |
| 設備投資強度設備投資 / 売上 | 2.7% | 7.6% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 6.12× |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $-69.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $195.9M | ||
| Q3 25 | $33.1M | $250.4M | ||
| Q2 25 | $44.8M | $-42.6M | ||
| Q1 25 | $11.0M | $-125.3M | ||
| Q4 24 | $11.9M | $172.4M | ||
| Q3 24 | $40.8M | $239.7M | ||
| Q2 24 | $43.3M | $-46.6M | ||
| Q1 24 | $43.7M | $-43.2M |
| Q4 25 | $638.0K | $138.2M | ||
| Q3 25 | $25.3M | $188.7M | ||
| Q2 25 | $35.8M | $-196.2M | ||
| Q1 25 | $2.3M | $-200.2M | ||
| Q4 24 | $1.1M | $127.2M | ||
| Q3 24 | $29.5M | $216.1M | ||
| Q2 24 | $7.2M | $-106.5M | ||
| Q1 24 | $22.1M | $-86.9M |
| Q4 25 | 0.2% | 18.3% | ||
| Q3 25 | 6.3% | 15.7% | ||
| Q2 25 | 8.9% | -23.5% | ||
| Q1 25 | 0.6% | -56.6% | ||
| Q4 24 | 0.2% | 19.3% | ||
| Q3 24 | 6.4% | 19.6% | ||
| Q2 24 | 1.6% | -13.2% | ||
| Q1 24 | 5.2% | -26.4% |
| Q4 25 | 2.7% | 7.6% | ||
| Q3 25 | 1.9% | 5.1% | ||
| Q2 25 | 2.2% | 18.4% | ||
| Q1 25 | 2.2% | 21.2% | ||
| Q4 24 | 2.4% | 6.9% | ||
| Q3 24 | 2.5% | 2.1% | ||
| Q2 24 | 8.0% | 7.4% | ||
| Q1 24 | 5.1% | 13.3% |
| Q4 25 | 1.83× | 6.12× | ||
| Q3 25 | 2.27× | 1.75× | ||
| Q2 25 | 1.75× | -0.84× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | 7.41× | ||
| Q3 24 | 1.38× | 1.62× | ||
| Q2 24 | 1.62× | -0.60× | ||
| Q1 24 | 2.06× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
KNF
| Services | $347.2M | 46% |
| Ready Mix Concrete | $88.4M | 12% |
| Contracting Services Public Sector | $80.2M | 11% |
| Aggregates | $73.9M | 10% |
| Energy Services Segment | $56.2M | 7% |
| Liquid Asphalt | $49.1M | 7% |
| Other | $43.2M | 6% |
| Asphalt | $22.7M | 3% |
