vs
AMERICAN WOODMARK CORP(AMWD)とMDU RESOURCES GROUP INC(MDU)の財務データ比較。上の社名をクリックして会社を切り替えられます
MDU RESOURCES GROUP INCの直近四半期売上が大きい($522.6M vs $394.6M、AMERICAN WOODMARK CORPの約1.3倍)。MDU RESOURCES GROUP INCの純利益率が高く(14.6% vs 1.5%、差は13.1%)。MDU RESOURCES GROUP INCの前年同期比売上増加率が高い(-1.6% vs -12.8%)。AMERICAN WOODMARK CORPの直近四半期フリーキャッシュフローが多い($638.0K vs $-336.0M)。過去8四半期でAMERICAN WOODMARK CORPの売上複合成長率が高い(-3.3% vs -5.7%)
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
MDUリソーシズグループは米国ノースダコタ州ビスマルクに本社を置く企業で、規制対象のエネルギー供給、公益事業関連の建設資材・サービスを提供しており、米国48州で事業を展開しています。
AMWD vs MDU — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $394.6M | $522.6M |
| 純利益 | $6.1M | $76.3M |
| 粗利率 | 15.2% | — |
| 営業利益率 | 3.1% | 20.5% |
| 純利益率 | 1.5% | 14.6% |
| 売上前年比 | -12.8% | -1.6% |
| 純利益前年比 | -78.0% | 38.4% |
| EPS(希薄化後) | $0.42 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $522.6M | ||
| Q3 25 | $403.0M | $313.6M | ||
| Q2 25 | $400.4M | $348.7M | ||
| Q1 25 | $397.6M | $678.0M | ||
| Q4 24 | $452.5M | $531.0M | ||
| Q3 24 | $459.1M | $290.7M | ||
| Q2 24 | $453.3M | $343.1M | ||
| Q1 24 | $422.1M | $588.2M |
| Q4 25 | $6.1M | $76.3M | ||
| Q3 25 | $14.6M | $18.3M | ||
| Q2 25 | $25.6M | $13.8M | ||
| Q1 25 | $16.6M | $82.0M | ||
| Q4 24 | $27.7M | $55.2M | ||
| Q3 24 | $29.6M | $64.6M | ||
| Q2 24 | $26.8M | $60.4M | ||
| Q1 24 | $21.2M | $100.9M |
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | — |
| Q4 25 | 3.1% | 20.5% | ||
| Q3 25 | 5.0% | 12.7% | ||
| Q2 25 | 7.4% | 8.7% | ||
| Q1 25 | 5.3% | 16.6% | ||
| Q4 24 | 9.4% | 17.8% | ||
| Q3 24 | 10.2% | 12.0% | ||
| Q2 24 | 8.4% | 11.5% | ||
| Q1 24 | 6.6% | 16.4% |
| Q4 25 | 1.5% | 14.6% | ||
| Q3 25 | 3.6% | 5.8% | ||
| Q2 25 | 6.4% | 4.0% | ||
| Q1 25 | 4.2% | 12.1% | ||
| Q4 24 | 6.1% | 10.4% | ||
| Q3 24 | 6.5% | 22.2% | ||
| Q2 24 | 5.9% | 17.6% | ||
| Q1 24 | 5.0% | 17.2% |
| Q4 25 | $0.42 | $0.37 | ||
| Q3 25 | $1.00 | $0.09 | ||
| Q2 25 | $1.73 | $0.07 | ||
| Q1 25 | $1.09 | $0.40 | ||
| Q4 24 | $1.79 | $0.26 | ||
| Q3 24 | $1.89 | $0.32 | ||
| Q2 24 | $1.70 | $0.30 | ||
| Q1 24 | $1.32 | $0.49 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $28.2M |
| 総負債低いほど良い | $363.3M | $2.7B |
| 株主資本純資産 | $928.2M | $2.8B |
| 総資産 | $1.6B | $7.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 0.97× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $28.2M | ||
| Q3 25 | $54.9M | $75.9M | ||
| Q2 25 | $48.2M | $58.8M | ||
| Q1 25 | $43.5M | $59.5M | ||
| Q4 24 | $56.7M | $66.9M | ||
| Q3 24 | $89.3M | $88.3M | ||
| Q2 24 | $87.4M | $78.8M | ||
| Q1 24 | $97.8M | $72.7M |
| Q4 25 | $363.3M | $2.7B | ||
| Q3 25 | $364.8M | $2.4B | ||
| Q2 25 | $365.8M | $2.2B | ||
| Q1 25 | $367.3M | $2.2B | ||
| Q4 24 | $368.0M | $2.3B | ||
| Q3 24 | $372.2M | $2.3B | ||
| Q2 24 | $371.8M | $2.3B | ||
| Q1 24 | $371.3M | $2.3B |
| Q4 25 | $928.2M | $2.8B | ||
| Q3 25 | $920.3M | $2.7B | ||
| Q2 25 | $916.0M | $2.7B | ||
| Q1 25 | $919.6M | $2.7B | ||
| Q4 24 | $915.1M | $2.7B | ||
| Q3 24 | $913.8M | $3.1B | ||
| Q2 24 | $910.4M | $3.0B | ||
| Q1 24 | $896.9M | $3.0B |
| Q4 25 | $1.6B | $7.6B | ||
| Q3 25 | $1.6B | $7.2B | ||
| Q2 25 | $1.6B | $6.9B | ||
| Q1 25 | $1.6B | $7.0B | ||
| Q4 24 | $1.6B | $7.0B | ||
| Q3 24 | $1.6B | $8.2B | ||
| Q2 24 | $1.6B | $8.0B | ||
| Q1 24 | $1.6B | $7.8B |
| Q4 25 | 0.39× | 0.97× | ||
| Q3 25 | 0.40× | 0.86× | ||
| Q2 25 | 0.40× | 0.80× | ||
| Q1 25 | 0.40× | 0.80× | ||
| Q4 24 | 0.40× | 0.85× | ||
| Q3 24 | 0.41× | 0.76× | ||
| Q2 24 | 0.41× | 0.75× | ||
| Q1 24 | 0.41× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $80.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $-336.0M |
| FCFマージンFCF / 売上 | 0.2% | -64.3% |
| 設備投資強度設備投資 / 売上 | 2.7% | 79.7% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 1.06× |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $-297.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $80.6M | ||
| Q3 25 | $33.1M | $57.9M | ||
| Q2 25 | $44.8M | $117.4M | ||
| Q1 25 | $11.0M | $217.5M | ||
| Q4 24 | $11.9M | $60.5M | ||
| Q3 24 | $40.8M | $140.2M | ||
| Q2 24 | $43.3M | $136.5M | ||
| Q1 24 | $43.7M | $165.1M |
| Q4 25 | $638.0K | $-336.0M | ||
| Q3 25 | $25.3M | $-121.9M | ||
| Q2 25 | $35.8M | $36.5M | ||
| Q1 25 | $2.3M | $124.4M | ||
| Q4 24 | $1.1M | $-95.8M | ||
| Q3 24 | $29.5M | $673.0K | ||
| Q2 24 | $7.2M | $26.5M | ||
| Q1 24 | $22.1M | $48.1M |
| Q4 25 | 0.2% | -64.3% | ||
| Q3 25 | 6.3% | -38.9% | ||
| Q2 25 | 8.9% | 10.5% | ||
| Q1 25 | 0.6% | 18.4% | ||
| Q4 24 | 0.2% | -18.0% | ||
| Q3 24 | 6.4% | 0.2% | ||
| Q2 24 | 1.6% | 7.7% | ||
| Q1 24 | 5.2% | 8.2% |
| Q4 25 | 2.7% | 79.7% | ||
| Q3 25 | 1.9% | 57.3% | ||
| Q2 25 | 2.2% | 23.2% | ||
| Q1 25 | 2.2% | 13.7% | ||
| Q4 24 | 2.4% | 29.4% | ||
| Q3 24 | 2.5% | 48.0% | ||
| Q2 24 | 8.0% | 32.0% | ||
| Q1 24 | 5.1% | 19.9% |
| Q4 25 | 1.83× | 1.06× | ||
| Q3 25 | 2.27× | 3.16× | ||
| Q2 25 | 1.75× | 8.52× | ||
| Q1 25 | 0.66× | 2.65× | ||
| Q4 24 | 0.43× | 1.10× | ||
| Q3 24 | 1.38× | 2.17× | ||
| Q2 24 | 1.62× | 2.26× | ||
| Q1 24 | 2.06× | 1.64× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
MDU
| Natural Gas Distribution | $382.8M | 73% |
| Commercial Utility Sales | $42.7M | 8% |
| Residential Utility Sales | $33.7M | 6% |
| Pipelineand Midstream | $31.1M | 6% |
| Natural Gas Transportation | $17.2M | 3% |
| Industrial Utility Sales | $10.1M | 2% |
| Natural Gas Storage | $6.4M | 1% |
| Other Utility Sales | $1.9M | 0% |