vs
ANI PHARMACEUTICALS INC(ANIP)とSTANDARD MOTOR PRODUCTS, INC.(SMP)の財務データ比較。上の社名をクリックして会社を切り替えられます
STANDARD MOTOR PRODUCTS, INC.の直近四半期売上が大きい($385.1M vs $247.1M、ANI PHARMACEUTICALS INCの約1.6倍)。ANI PHARMACEUTICALS INCの純利益率が高く(11.1% vs 2.0%、差は9.1%)。ANI PHARMACEUTICALS INCの前年同期比売上増加率が高い(29.6% vs 12.2%)。ANI PHARMACEUTICALS INCの直近四半期フリーキャッシュフローが多い($29.1M vs $-37.6M)。過去8四半期でANI PHARMACEUTICALS INCの売上複合成長率が高い(34.1% vs 7.8%)
ANIファーマシューティカルズは米国に本社を置く特殊製薬会社で、後発医薬品とブランド処方薬の研究開発・製造・販売を行っています。主力製品分野は皮膚科、腫瘍、中枢神経系治療、感染症対策で、主に米国内の医療機関、調剤薬局、患者を対象としています。
スタンダード・モーター・プロダクツ(SMP)は自動車部品の製造・販売会社です。1919年にエライアス・ファイフとラルフ・ヴァンアレンが共同事業として創業し、1926年に法人化されました。本社はニューヨーク州ロングアイランドシティに置かれ、ニューヨーク証券取引所に上場しています。車両制御、温度制御など4つの事業セグメントを持ち、自動車アフターマーケット向けに部品を供給しています。
ANIP vs SMP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $247.1M | $385.1M |
| 純利益 | $27.5M | $7.9M |
| 粗利率 | — | 31.7% |
| 営業利益率 | 14.1% | 5.6% |
| 純利益率 | 11.1% | 2.0% |
| 売上前年比 | 29.6% | 12.2% |
| 純利益前年比 | 367.5% | 457.9% |
| EPS(希薄化後) | $1.14 | $0.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $247.1M | $385.1M | ||
| Q3 25 | $227.8M | $498.8M | ||
| Q2 25 | $211.4M | $493.9M | ||
| Q1 25 | $197.1M | $413.4M | ||
| Q4 24 | $190.6M | $343.4M | ||
| Q3 24 | $148.3M | $399.3M | ||
| Q2 24 | $138.0M | $389.8M | ||
| Q1 24 | $137.4M | $331.4M |
| Q4 25 | $27.5M | $7.9M | ||
| Q3 25 | $26.6M | $-4.3M | ||
| Q2 25 | $8.5M | $25.2M | ||
| Q1 25 | $15.7M | $12.6M | ||
| Q4 24 | $-10.3M | $-2.2M | ||
| Q3 24 | $-24.2M | $3.8M | ||
| Q2 24 | $-2.3M | $17.1M | ||
| Q1 24 | $18.2M | $8.8M |
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 30.6% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 28.6% | ||
| Q1 24 | — | 27.0% |
| Q4 25 | 14.1% | 5.6% | ||
| Q3 25 | 15.9% | 9.5% | ||
| Q2 25 | 6.6% | 8.7% | ||
| Q1 25 | 13.3% | 5.9% | ||
| Q4 24 | -2.3% | 1.1% | ||
| Q3 24 | -13.8% | 9.3% | ||
| Q2 24 | 3.7% | 6.4% | ||
| Q1 24 | 14.8% | 4.4% |
| Q4 25 | 11.1% | 2.0% | ||
| Q3 25 | 11.7% | -0.9% | ||
| Q2 25 | 4.0% | 5.1% | ||
| Q1 25 | 8.0% | 3.0% | ||
| Q4 24 | -5.4% | -0.6% | ||
| Q3 24 | -16.3% | 1.0% | ||
| Q2 24 | -1.7% | 4.4% | ||
| Q1 24 | 13.2% | 2.7% |
| Q4 25 | $1.14 | $0.34 | ||
| Q3 25 | $1.13 | $-0.19 | ||
| Q2 25 | $0.36 | $1.13 | ||
| Q1 25 | $0.69 | $0.56 | ||
| Q4 24 | $-0.45 | $-0.09 | ||
| Q3 24 | $-1.27 | $0.17 | ||
| Q2 24 | $-0.14 | $0.77 | ||
| Q1 24 | $0.82 | $0.39 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $285.6M | — |
| 総負債低いほど良い | — | $618.7M |
| 株主資本純資産 | $540.7M | $683.7M |
| 総資産 | $1.4B | $2.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.90× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $285.6M | — | ||
| Q3 25 | $262.6M | $87.2M | ||
| Q2 25 | $217.8M | $58.8M | ||
| Q1 25 | $149.8M | $50.3M | ||
| Q4 24 | $144.9M | $44.4M | ||
| Q3 24 | $145.0M | $26.3M | ||
| Q2 24 | $240.1M | $26.2M | ||
| Q1 24 | $228.6M | $27.1M |
| Q4 25 | — | $618.7M | ||
| Q3 25 | — | $589.5M | ||
| Q2 25 | — | $636.6M | ||
| Q1 25 | — | $650.6M | ||
| Q4 24 | — | $562.3M | ||
| Q3 24 | — | $142.8M | ||
| Q2 24 | — | $208.2M | ||
| Q1 24 | — | $214.9M |
| Q4 25 | $540.7M | $683.7M | ||
| Q3 25 | $505.8M | $677.4M | ||
| Q2 25 | $436.8M | $688.6M | ||
| Q1 25 | $418.6M | $638.0M | ||
| Q4 24 | $403.7M | $615.7M | ||
| Q3 24 | $405.9M | $638.8M | ||
| Q2 24 | $455.8M | $640.0M | ||
| Q1 24 | $452.0M | $639.1M |
| Q4 25 | $1.4B | $2.0B | ||
| Q3 25 | $1.4B | $2.0B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | $1.3B | $1.9B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $920.8M | $1.4B | ||
| Q1 24 | $914.5M | $1.4B |
| Q4 25 | — | 0.90× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 0.22× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.34× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $30.4M | $-28.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $29.1M | $-37.6M |
| FCFマージンFCF / 売上 | 11.8% | -9.8% |
| 設備投資強度設備投資 / 売上 | 0.5% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 1.10× | -3.59× |
| 直近12ヶ月FCF直近4四半期 | $171.4M | $18.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $30.4M | $-28.2M | ||
| Q3 25 | $44.1M | $91.6M | ||
| Q2 25 | $75.8M | $54.3M | ||
| Q1 25 | $35.0M | $-60.2M | ||
| Q4 24 | $15.9M | $-1.5M | ||
| Q3 24 | $12.5M | $88.3M | ||
| Q2 24 | $17.4M | $35.6M | ||
| Q1 24 | $18.3M | $-45.7M |
| Q4 25 | $29.1M | $-37.6M | ||
| Q3 25 | $38.0M | $81.5M | ||
| Q2 25 | $71.8M | $44.2M | ||
| Q1 25 | $32.5M | $-69.4M | ||
| Q4 24 | $13.5M | $-11.4M | ||
| Q3 24 | $7.7M | $77.1M | ||
| Q2 24 | $13.0M | $22.7M | ||
| Q1 24 | $13.7M | $-55.8M |
| Q4 25 | 11.8% | -9.8% | ||
| Q3 25 | 16.7% | 16.3% | ||
| Q2 25 | 34.0% | 8.9% | ||
| Q1 25 | 16.5% | -16.8% | ||
| Q4 24 | 7.1% | -3.3% | ||
| Q3 24 | 5.2% | 19.3% | ||
| Q2 24 | 9.4% | 5.8% | ||
| Q1 24 | 10.0% | -16.8% |
| Q4 25 | 0.5% | 2.4% | ||
| Q3 25 | 2.7% | 2.0% | ||
| Q2 25 | 1.9% | 2.1% | ||
| Q1 25 | 1.3% | 2.2% | ||
| Q4 24 | 1.3% | 2.9% | ||
| Q3 24 | 3.2% | 2.8% | ||
| Q2 24 | 3.2% | 3.3% | ||
| Q1 24 | 3.3% | 3.0% |
| Q4 25 | 1.10× | -3.59× | ||
| Q3 25 | 1.66× | — | ||
| Q2 25 | 8.87× | 2.15× | ||
| Q1 25 | 2.23× | -4.79× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.19× | ||
| Q2 24 | — | 2.09× | ||
| Q1 24 | 1.00× | -5.18× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ANIP
| Sales Of Cortrophin Gel | $111.4M | 45% |
| Sales Of Generic Pharmaceutical Products | $100.8M | 41% |
| Sales Of ILUVIEN And YUTIQ | $19.8M | 8% |
| Sales Of Established Brands | $12.3M | 5% |
| Unapproved Products | $6.5M | 3% |
| Sales Of Royalties And Other Pharmaceutical Services | $2.7M | 1% |
SMP
| Engineered Solutions | $66.1M | 17% |
| Electrical And Safety | $63.6M | 17% |
| Temperature Control | $61.5M | 16% |
| Europe Excluding Poland | $55.5M | 14% |
| Other Thermal Components | $30.7M | 8% |
| Air Conditioning | $22.7M | 6% |
| Commercial Vehicle | $19.7M | 5% |
| All Other | $18.9M | 5% |
| PL | $16.0M | 4% |
| Wire Sets And Other | $11.9M | 3% |
| Engine Efficiency | $10.0M | 3% |
| Construction Agriculture | $7.8M | 2% |