vs
ARTIVION, INC.(AORT)とRibbon Communications Inc.(RBBN)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ribbon Communications Inc.の直近四半期売上が大きい($162.6M vs $116.0M、ARTIVION, INC.の約1.4倍)。Ribbon Communications Inc.の純利益率が高く(54.8% vs 2.1%、差は52.7%)。ARTIVION, INC.の前年同期比売上増加率が高い(19.2% vs -10.3%)。過去8四半期でARTIVION, INC.の売上複合成長率が高い(9.1% vs -8.1%)
Artivion, Inc.は心血管移植向けの極低温保存した人体組織の流通、及び医療機器の開発を行う医療企業です。同社の製品には、余分な細胞物質と抗原を除去する処理を施した人間の心臓弁、手術用接着剤BioGlueなどがあり、臨床現場のニーズに応えています。
Ribbon Communications Inc.は通信事業者、企業、重要インフラ分野に向け、ソフトウェア、IPおよび光ネットワークソリューションを提供する企業です。2017年にGenbandとSonus Networksが合併して設立され、本社は米国テキサス州プレイノに置かれている上場企業です。
AORT vs RBBN — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $116.0M | $162.6M |
| 純利益 | $2.4M | $89.1M |
| 粗利率 | 63.1% | 42.9% |
| 営業利益率 | 9.2% | 37.6% |
| 純利益率 | 2.1% | 54.8% |
| 売上前年比 | 19.2% | -10.3% |
| 純利益前年比 | 114.7% | — |
| EPS(希薄化後) | $0.06 | $0.50 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $162.6M | ||
| Q4 25 | $116.0M | $227.3M | ||
| Q3 25 | $113.4M | $215.4M | ||
| Q2 25 | $113.0M | $220.6M | ||
| Q1 25 | $99.0M | $181.3M | ||
| Q4 24 | $97.3M | $251.4M | ||
| Q3 24 | $95.8M | $210.2M | ||
| Q2 24 | $98.0M | $192.6M |
| Q1 26 | — | $89.1M | ||
| Q4 25 | $2.4M | — | ||
| Q3 25 | $6.5M | $-12.1M | ||
| Q2 25 | $1.3M | $-11.1M | ||
| Q1 25 | $-505.0K | $-26.2M | ||
| Q4 24 | $-16.5M | — | ||
| Q3 24 | $-2.3M | $-13.4M | ||
| Q2 24 | $-2.1M | $-16.8M |
| Q1 26 | — | 42.9% | ||
| Q4 25 | 63.1% | 53.3% | ||
| Q3 25 | 65.6% | 50.1% | ||
| Q2 25 | 64.7% | 49.6% | ||
| Q1 25 | 64.2% | 45.4% | ||
| Q4 24 | 63.2% | 55.7% | ||
| Q3 24 | 63.7% | 52.1% | ||
| Q2 24 | 64.6% | 50.8% |
| Q1 26 | — | 37.6% | ||
| Q4 25 | 9.2% | 4.1% | ||
| Q3 25 | 11.1% | 1.3% | ||
| Q2 25 | 7.4% | 1.9% | ||
| Q1 25 | 2.2% | -10.8% | ||
| Q4 24 | 2.7% | 13.2% | ||
| Q3 24 | 4.6% | -0.4% | ||
| Q2 24 | 6.6% | -1.0% |
| Q1 26 | — | 54.8% | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 5.7% | -5.6% | ||
| Q2 25 | 1.2% | -5.0% | ||
| Q1 25 | -0.5% | -14.5% | ||
| Q4 24 | -16.9% | — | ||
| Q3 24 | -2.4% | -6.4% | ||
| Q2 24 | -2.2% | -8.7% |
| Q1 26 | — | $0.50 | ||
| Q4 25 | $0.06 | $0.50 | ||
| Q3 25 | $0.13 | $-0.07 | ||
| Q2 25 | $0.03 | $-0.06 | ||
| Q1 25 | $-0.01 | $-0.15 | ||
| Q4 24 | $-0.40 | $0.05 | ||
| Q3 24 | $-0.05 | $-0.08 | ||
| Q2 24 | $-0.05 | $-0.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $64.9M | $67.6M |
| 総負債低いほど良い | $215.1M | — |
| 株主資本純資産 | $448.2M | $419.1M |
| 総資産 | $884.8M | — |
| 負債/資本比率低いほどレバレッジが低い | 0.48× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $67.6M | ||
| Q4 25 | $64.9M | $96.4M | ||
| Q3 25 | $73.4M | $74.8M | ||
| Q2 25 | $53.5M | $60.5M | ||
| Q1 25 | $37.7M | $71.2M | ||
| Q4 24 | $53.5M | $87.8M | ||
| Q3 24 | $56.2M | $37.2M | ||
| Q2 24 | $55.0M | $64.6M |
| Q1 26 | — | — | ||
| Q4 25 | $215.1M | $342.1M | ||
| Q3 25 | $214.9M | $344.3M | ||
| Q2 25 | $215.6M | $346.5M | ||
| Q1 25 | $314.7M | $347.4M | ||
| Q4 24 | $314.3M | $348.3M | ||
| Q3 24 | $314.0M | $349.1M | ||
| Q2 24 | $313.6M | $350.0M |
| Q1 26 | — | $419.1M | ||
| Q4 25 | $448.2M | $449.0M | ||
| Q3 25 | $438.7M | $360.1M | ||
| Q2 25 | $419.9M | $370.4M | ||
| Q1 25 | $294.3M | $381.8M | ||
| Q4 24 | $276.2M | $404.6M | ||
| Q3 24 | $304.7M | $395.5M | ||
| Q2 24 | $295.1M | $405.0M |
| Q1 26 | — | — | ||
| Q4 25 | $884.8M | $1.2B | ||
| Q3 25 | $857.7M | $1.1B | ||
| Q2 25 | $838.4M | $1.1B | ||
| Q1 25 | $791.2M | $1.1B | ||
| Q4 24 | $789.1M | $1.2B | ||
| Q3 24 | $803.1M | $1.1B | ||
| Q2 24 | $789.5M | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | 0.76× | ||
| Q3 25 | 0.49× | 0.96× | ||
| Q2 25 | 0.51× | 0.94× | ||
| Q1 25 | 1.07× | 0.91× | ||
| Q4 24 | 1.14× | 0.86× | ||
| Q3 24 | 1.03× | 0.88× | ||
| Q2 24 | 1.06× | 0.86× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $19.6M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.9M | — |
| FCFマージンFCF / 売上 | -6.9% | — |
| 設備投資強度設備投資 / 売上 | 23.7% | — |
| キャッシュ転換率営業CF / 純利益 | 8.06× | — |
| 直近12ヶ月FCF直近4四半期 | $839.0K | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $19.6M | $29.2M | ||
| Q3 25 | $22.3M | $26.5M | ||
| Q2 25 | $15.0M | $-795.0K | ||
| Q1 25 | $-17.0M | $-3.5M | ||
| Q4 24 | $10.1M | $61.8M | ||
| Q3 24 | $11.5M | $-14.8M | ||
| Q2 24 | $6.1M | $-9.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-7.9M | $27.3M | ||
| Q3 25 | $17.7M | $21.0M | ||
| Q2 25 | $11.7M | $-6.5M | ||
| Q1 25 | $-20.6M | $-15.7M | ||
| Q4 24 | $8.7M | $53.8M | ||
| Q3 24 | $7.8M | $-23.7M | ||
| Q2 24 | $3.6M | $-12.9M |
| Q1 26 | — | — | ||
| Q4 25 | -6.9% | 12.0% | ||
| Q3 25 | 15.6% | 9.7% | ||
| Q2 25 | 10.4% | -2.9% | ||
| Q1 25 | -20.8% | -8.7% | ||
| Q4 24 | 9.0% | 21.4% | ||
| Q3 24 | 8.2% | -11.3% | ||
| Q2 24 | 3.7% | -6.7% |
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 0.9% | ||
| Q3 25 | 4.1% | 2.6% | ||
| Q2 25 | 2.9% | 2.6% | ||
| Q1 25 | 3.7% | 6.7% | ||
| Q4 24 | 1.5% | 3.2% | ||
| Q3 24 | 3.8% | 4.2% | ||
| Q2 24 | 2.6% | 1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 8.06× | — | ||
| Q3 25 | 3.42× | — | ||
| Q2 25 | 11.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AORT
| Aortic Stent Grafts | $43.3M | 37% |
| On X | $27.8M | 24% |
| Preservation Services | $24.1M | 21% |
| Surgical Sealants | $20.3M | 18% |
| Other Products | $463.0K | 0% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |