vs
エア・プロダクツ(APD)とQuanex Building Products CORP(NX)の財務データ比較。上の社名をクリックして会社を切り替えられます
エア・プロダクツの直近四半期売上が大きい($3.1B vs $495.3M、Quanex Building Products CORPの約6.3倍)。エア・プロダクツの純利益率が高く(21.9% vs -55.7%、差は77.6%)。Quanex Building Products CORPの前年同期比売上増加率が高い(76.7% vs 5.8%)。Quanex Building Products CORPの直近四半期フリーキャッシュフローが多い($46.2M vs $-350.5M)。過去8四半期でQuanex Building Products CORPの売上複合成長率が高い(29.5% vs 2.9%)
エア・プロダクツは世界中で大気ガス、プロセスガス、特殊ガス、関連機器及びサービスを提供する大手産業ガス企業です。酸素、窒素、アルゴン、水素、ヘリウム、二酸化炭素、一酸化炭素、合成ガスを取り扱うほか、空分装置や非極低温発生装置なども供給し、石油精製、化学工業、ガス化など多様な業界に対応しています。
Quanex Building Products Corporationは、エンジニアリングされた建築部品・資材の大手製造企業です。主な製品には断熱ガラス用スペーサー、窓・ドアシステム、キ�ビネット・家具部品があり、北米・欧州の住宅・商業建築市場向けに省エネで持続可能な建築ソリューションを提供しています。
APD vs NX — 直接比較
損益計算書 — Q1 2026 vs Q3 2025
| 指標 | ||
|---|---|---|
| 売上 | $3.1B | $495.3M |
| 純利益 | $678.2M | $-276.0M |
| 粗利率 | 32.1% | 27.9% |
| 営業利益率 | 23.7% | -54.7% |
| 純利益率 | 21.9% | -55.7% |
| 売上前年比 | 5.8% | 76.7% |
| 純利益前年比 | 9.8% | -1188.8% |
| EPS(希薄化後) | $3.04 | $-6.04 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.2B | $495.3M | ||
| Q2 25 | $3.0B | $452.5M | ||
| Q1 25 | $2.9B | $400.0M | ||
| Q4 24 | $2.9B | $492.2M | ||
| Q3 24 | $3.2B | $280.3M | ||
| Q2 24 | $3.0B | $266.2M | ||
| Q1 24 | $2.9B | $239.2M |
| Q4 25 | $678.2M | — | ||
| Q3 25 | $4.9M | $-276.0M | ||
| Q2 25 | $713.8M | $20.5M | ||
| Q1 25 | $-1.7B | $-14.9M | ||
| Q4 24 | $617.4M | $-13.9M | ||
| Q3 24 | $1.9B | $25.4M | ||
| Q2 24 | $696.6M | $15.4M | ||
| Q1 24 | $572.4M | $6.2M |
| Q4 25 | 32.1% | — | ||
| Q3 25 | 32.3% | 27.9% | ||
| Q2 25 | 32.5% | 29.0% | ||
| Q1 25 | 29.6% | 23.1% | ||
| Q4 24 | 31.2% | — | ||
| Q3 24 | 34.0% | 25.3% | ||
| Q2 24 | 32.8% | 24.9% | ||
| Q1 24 | 32.0% | 21.5% |
| Q4 25 | 23.7% | — | ||
| Q3 25 | 0.5% | -54.7% | ||
| Q2 25 | 26.2% | 9.0% | ||
| Q1 25 | -79.8% | -1.7% | ||
| Q4 24 | 22.0% | 0.6% | ||
| Q3 24 | 76.1% | 8.4% | ||
| Q2 24 | 24.7% | 7.8% | ||
| Q1 24 | 21.7% | 3.3% |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 0.2% | -55.7% | ||
| Q2 25 | 23.6% | 4.5% | ||
| Q1 25 | -59.3% | -3.7% | ||
| Q4 24 | 21.1% | -2.8% | ||
| Q3 24 | 61.2% | 9.0% | ||
| Q2 24 | 23.3% | 5.8% | ||
| Q1 24 | 19.5% | 2.6% |
| Q4 25 | $3.04 | — | ||
| Q3 25 | $0.03 | $-6.04 | ||
| Q2 25 | $3.20 | $0.44 | ||
| Q1 25 | $-7.77 | $-0.32 | ||
| Q4 24 | $2.77 | $-0.52 | ||
| Q3 24 | $8.75 | $0.77 | ||
| Q2 24 | $3.13 | $0.46 | ||
| Q1 24 | $2.57 | $0.19 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.0B | $66.3M |
| 総負債低いほど良い | — | $695.6M |
| 株主資本純資産 | $15.4B | $717.4M |
| 総資産 | $41.2B | $2.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.97× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.9B | $66.3M | ||
| Q2 25 | $2.3B | $62.6M | ||
| Q1 25 | $1.6B | $50.0M | ||
| Q4 24 | $2.0B | $97.7M | ||
| Q3 24 | $3.0B | $94.0M | ||
| Q2 24 | $2.4B | $56.1M | ||
| Q1 24 | $2.6B | $44.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | $695.6M | ||
| Q2 25 | — | $746.4M | ||
| Q1 25 | — | $725.2M | ||
| Q4 24 | — | $737.2M | ||
| Q3 24 | — | $51.4M | ||
| Q2 24 | — | $51.5M | ||
| Q1 24 | — | $61.6M |
| Q4 25 | $15.4B | — | ||
| Q3 25 | $15.0B | $717.4M | ||
| Q2 25 | $15.5B | $1.0B | ||
| Q1 25 | $14.7B | $972.1M | ||
| Q4 24 | $16.7B | $1.0B | ||
| Q3 24 | $17.0B | $594.1M | ||
| Q2 24 | $15.1B | $566.1M | ||
| Q1 24 | $14.9B | $555.0M |
| Q4 25 | $41.2B | — | ||
| Q3 25 | $41.1B | $2.0B | ||
| Q2 25 | $41.7B | $2.3B | ||
| Q1 25 | $38.9B | $2.2B | ||
| Q4 24 | $40.0B | $2.3B | ||
| Q3 24 | $39.6B | $872.5M | ||
| Q2 24 | $37.0B | $837.2M | ||
| Q1 24 | $35.9B | $813.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $900.7M | $60.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $-350.5M | $46.2M |
| FCFマージンFCF / 売上 | -11.3% | 9.3% |
| 設備投資強度設備投資 / 売上 | 40.3% | 2.9% |
| キャッシュ転換率営業CF / 純利益 | 1.33× | — |
| 直近12ヶ月FCF直近4四半期 | — | $27.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $900.7M | — | ||
| Q3 25 | — | $60.7M | ||
| Q2 25 | $855.8M | $28.5M | ||
| Q1 25 | $328.1M | $-12.5M | ||
| Q4 24 | $811.7M | $5.5M | ||
| Q3 24 | — | $46.4M | ||
| Q2 24 | $1.3B | $33.1M | ||
| Q1 24 | $801.7M | $3.9M |
| Q4 25 | $-350.5M | — | ||
| Q3 25 | — | $46.2M | ||
| Q2 25 | $-640.0M | $13.6M | ||
| Q1 25 | $-1.6B | $-24.1M | ||
| Q4 24 | $-1.3B | $-8.2M | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | $-345.2M | $25.5M | ||
| Q1 24 | $-867.7M | $-5.7M |
| Q4 25 | -11.3% | — | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | -21.2% | 3.0% | ||
| Q1 25 | -53.6% | -6.0% | ||
| Q4 24 | -44.5% | -1.7% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | -11.6% | 9.6% | ||
| Q1 24 | -29.6% | -2.4% |
| Q4 25 | 40.3% | — | ||
| Q3 25 | 47.9% | 2.9% | ||
| Q2 25 | 49.5% | 3.3% | ||
| Q1 25 | 64.9% | 2.9% | ||
| Q4 24 | 72.2% | 2.8% | ||
| Q3 24 | 65.1% | 2.2% | ||
| Q2 24 | 53.8% | 2.9% | ||
| Q1 24 | 57.0% | 4.0% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.20× | 1.39× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | 1.81× | 2.15× | ||
| Q1 24 | 1.40× | 0.62× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APD
| Other | $1.6B | 53% |
| Onsite | $783.9M | 25% |
| Merchant | $557.8M | 18% |
| Saleof Equipment | $117.0M | 4% |
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |