vs
AMERICAN PUBLIC EDUCATION INC(APEI)とRESOURCES CONNECTION, INC.(RGP)の財務データ比較。上の社名をクリックして会社を切り替えられます
AMERICAN PUBLIC EDUCATION INCの直近四半期売上が大きい($158.3M vs $117.7M、RESOURCES CONNECTION, INC.の約1.3倍)。AMERICAN PUBLIC EDUCATION INCの純利益率が高く(8.0% vs -10.8%、差は18.7%)。AMERICAN PUBLIC EDUCATION INCの前年同期比売上増加率が高い(-3.5% vs -19.2%)。RESOURCES CONNECTION, INC.の直近四半期フリーキャッシュフローが多い($15.6M vs $-15.6M)。過去8四半期でAMERICAN PUBLIC EDUCATION INCの売上複合成長率が高い(1.3% vs -11.8%)
アメリカン・パブリック・エデュケーション社(銘柄コードAPEI)は教育サービス持株会社であるStrategic Education Incを傘下に収め、カペラ大学とストレイヤー大学という2つの営利オンライン大学を運営するほか、DevMountain、Hackbright Academy、Sophia Learningなどの非学位プログラムも事業として展開しています。
RGPは旧名Resources Global Professionalsで、Resources Connection, Inc.の事業運営主体です。財務会計、情報管理、ガバナンス・リスク・コンプライアンス、人的資本、法務・規制対応、企業アドバイザリー・リストラクチャリング、戦略コミュニケーション、サプライチェーン管理など多岐にわたる分野でコンサルティングサービスを提供しています。
APEI vs RGP — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $158.3M | $117.7M |
| 純利益 | $12.6M | $-12.7M |
| 粗利率 | 56.4% | 37.1% |
| 営業利益率 | 12.0% | -10.3% |
| 純利益率 | 8.0% | -10.8% |
| 売上前年比 | -3.5% | -19.2% |
| 純利益前年比 | -2.7% | 81.6% |
| EPS(希薄化後) | $0.67 | $-0.38 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $158.3M | $117.7M | ||
| Q3 25 | $163.2M | $120.2M | ||
| Q2 25 | $162.8M | $139.3M | ||
| Q1 25 | $164.6M | $129.4M | ||
| Q4 24 | $164.1M | $145.6M | ||
| Q3 24 | $153.1M | $136.9M | ||
| Q2 24 | $152.9M | $148.2M | ||
| Q1 24 | $154.4M | $151.3M |
| Q4 25 | $12.6M | $-12.7M | ||
| Q3 25 | $5.6M | $-2.4M | ||
| Q2 25 | $4.5M | $-73.3M | ||
| Q1 25 | $8.9M | $-44.1M | ||
| Q4 24 | $13.0M | $-68.7M | ||
| Q3 24 | $2.3M | $-5.7M | ||
| Q2 24 | $371.0K | $10.5M | ||
| Q1 24 | $516.0K | $2.5M |
| Q4 25 | 56.4% | 37.1% | ||
| Q3 25 | 54.2% | 39.5% | ||
| Q2 25 | 51.8% | 40.2% | ||
| Q1 25 | 54.5% | 35.1% | ||
| Q4 24 | 56.3% | 38.5% | ||
| Q3 24 | 50.8% | 36.5% | ||
| Q2 24 | 50.2% | 40.2% | ||
| Q1 24 | 53.1% | 37.0% |
| Q4 25 | 12.0% | -10.3% | ||
| Q3 25 | 5.9% | -1.7% | ||
| Q2 25 | 4.3% | -47.0% | ||
| Q1 25 | 7.4% | -38.4% | ||
| Q4 24 | 13.1% | -52.7% | ||
| Q3 24 | 2.7% | -3.5% | ||
| Q2 24 | 1.5% | 7.6% | ||
| Q1 24 | 3.4% | 2.8% |
| Q4 25 | 8.0% | -10.8% | ||
| Q3 25 | 3.4% | -2.0% | ||
| Q2 25 | 2.8% | -52.6% | ||
| Q1 25 | 5.4% | -34.0% | ||
| Q4 24 | 7.9% | -47.2% | ||
| Q3 24 | 1.5% | -4.2% | ||
| Q2 24 | 0.2% | 7.1% | ||
| Q1 24 | 0.3% | 1.7% |
| Q4 25 | $0.67 | $-0.38 | ||
| Q3 25 | $0.30 | $-0.07 | ||
| Q2 25 | $-0.02 | $-2.21 | ||
| Q1 25 | $0.41 | $-1.34 | ||
| Q4 24 | $0.63 | $-2.08 | ||
| Q3 24 | $0.04 | $-0.17 | ||
| Q2 24 | $-0.06 | $0.31 | ||
| Q1 24 | $-0.06 | $0.08 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $174.1M | $89.8M |
| 総負債低いほど良い | $94.7M | — |
| 株主資本純資産 | $294.8M | $194.6M |
| 総資産 | $521.4M | $289.3M |
| 負債/資本比率低いほどレバレッジが低い | 0.32× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $174.1M | $89.8M | ||
| Q3 25 | $191.3M | $77.5M | ||
| Q2 25 | $174.9M | $86.1M | ||
| Q1 25 | $161.6M | $72.5M | ||
| Q4 24 | $131.9M | $78.2M | ||
| Q3 24 | $135.4M | $89.6M | ||
| Q2 24 | $129.8M | $108.9M | ||
| Q1 24 | $125.3M | $113.8M |
| Q4 25 | $94.7M | — | ||
| Q3 25 | $94.4M | — | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $93.7M | — | ||
| Q4 24 | $93.4M | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.8M | — | ||
| Q1 24 | $95.0M | — |
| Q4 25 | $294.8M | $194.6M | ||
| Q3 25 | $279.3M | $206.4M | ||
| Q2 25 | $272.2M | $207.1M | ||
| Q1 25 | $310.0M | $277.8M | ||
| Q4 24 | $303.9M | $325.7M | ||
| Q3 24 | $290.4M | $407.2M | ||
| Q2 24 | $288.7M | $418.8M | ||
| Q1 24 | $288.5M | $414.9M |
| Q4 25 | $521.4M | $289.3M | ||
| Q3 25 | $525.3M | $287.2M | ||
| Q2 25 | $537.4M | $304.7M | ||
| Q1 25 | $578.7M | $375.6M | ||
| Q4 24 | $570.1M | $424.9M | ||
| Q3 24 | $569.6M | $512.9M | ||
| Q2 24 | $560.7M | $510.9M | ||
| Q1 24 | $559.0M | $523.2M |
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.33× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-11.6M | $15.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $-15.6M | $15.6M |
| FCFマージンFCF / 売上 | -9.9% | 13.2% |
| 設備投資強度設備投資 / 売上 | 2.6% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | -0.92× | — |
| 直近12ヶ月FCF直近4四半期 | $46.1M | $24.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-11.6M | $15.9M | ||
| Q3 25 | $21.7M | $-7.8M | ||
| Q2 25 | $14.8M | $16.8M | ||
| Q1 25 | $37.0M | $659.0K | ||
| Q4 24 | $1.6M | $1.8M | ||
| Q3 24 | $14.1M | $-309.0K | ||
| Q2 24 | $12.5M | $3.2M | ||
| Q1 24 | $20.7M | $20.5M |
| Q4 25 | $-15.6M | $15.6M | ||
| Q3 25 | $17.5M | $-8.0M | ||
| Q2 25 | $11.1M | $16.5M | ||
| Q1 25 | $33.1M | $238.0K | ||
| Q4 24 | $-1.8M | $61.0K | ||
| Q3 24 | $7.8M | $-575.0K | ||
| Q2 24 | $7.3M | $3.0M | ||
| Q1 24 | $14.5M | $20.4M |
| Q4 25 | -9.9% | 13.2% | ||
| Q3 25 | 10.7% | -6.6% | ||
| Q2 25 | 6.8% | 11.8% | ||
| Q1 25 | 20.1% | 0.2% | ||
| Q4 24 | -1.1% | 0.0% | ||
| Q3 24 | 5.1% | -0.4% | ||
| Q2 24 | 4.7% | 2.1% | ||
| Q1 24 | 9.4% | 13.5% |
| Q4 25 | 2.6% | 0.3% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 2.3% | 0.2% | ||
| Q1 25 | 2.4% | 0.3% | ||
| Q4 24 | 2.0% | 1.2% | ||
| Q3 24 | 4.1% | 0.2% | ||
| Q2 24 | 3.4% | 0.1% | ||
| Q1 24 | 4.0% | 0.1% |
| Q4 25 | -0.92× | — | ||
| Q3 25 | 3.90× | — | ||
| Q2 25 | 3.29× | — | ||
| Q1 25 | 4.16× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 6.22× | — | ||
| Q2 24 | 33.57× | 0.30× | ||
| Q1 24 | 40.20× | 8.04× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
RGP
| US | $93.7M | 80% |
| Non Us | $24.0M | 20% |