vs
Apple Hospitality REIT, Inc.(APLE)とSotera Health Co(SHC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Apple Hospitality REIT, Inc.の直近四半期売上が大きい($326.4M vs $303.4M、Sotera Health Coの約1.1倍)。Sotera Health Coの純利益率が高く(11.5% vs 9.1%、差は2.4%)。Sotera Health Coの前年同期比売上増加率が高い(4.6% vs -2.0%)。Apple Hospitality REIT, Inc.の直近四半期フリーキャッシュフローが多い($282.0M vs $52.4M)。過去8四半期でSotera Health Coの売上複合成長率が高い(10.6% vs -0.5%)
ライマン・ホスピタリティ・プロパティーズはホテル、リゾート、エンターテイメント、メディア事業を展開する企業で、テネシー州ナッシュビルに所在する国指定歴史的ランドマークのライマン礼拝堂を資産の一つとし、その名前の由来にもなっています。1983年にWSM社を買収しグランドオールオプリなどのIPを取得したことで、現在の事業の基盤が形成されました。
Sotera Health Coは医療安全ソリューションをグローバルに提供する企業で、医療機器メーカー、製薬会社、食品・消費財企業を対象に滅菌サービス、分析検査、規制対応コンサルティングを提供し、顧客の製品安全性確保と基準準拠を支援しています。
APLE vs SHC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $326.4M | $303.4M |
| 純利益 | $29.6M | $34.8M |
| 粗利率 | 37.2% | 54.7% |
| 営業利益率 | 15.2% | 23.2% |
| 純利益率 | 9.1% | 11.5% |
| 売上前年比 | -2.0% | 4.6% |
| 純利益前年比 | -0.7% | 182.8% |
| EPS(希薄化後) | $0.13 | $0.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $326.4M | $303.4M | ||
| Q3 25 | $373.9M | $311.3M | ||
| Q2 25 | $384.4M | $294.3M | ||
| Q1 25 | $327.7M | $254.5M | ||
| Q4 24 | $333.0M | $290.2M | ||
| Q3 24 | $378.8M | $285.5M | ||
| Q2 24 | $390.1M | $276.6M | ||
| Q1 24 | $329.5M | $248.2M |
| Q4 25 | $29.6M | $34.8M | ||
| Q3 25 | $50.9M | $48.4M | ||
| Q2 25 | $63.6M | $8.0M | ||
| Q1 25 | $31.2M | $-13.3M | ||
| Q4 24 | $29.8M | $12.3M | ||
| Q3 24 | $56.3M | $17.0M | ||
| Q2 24 | $73.9M | $8.8M | ||
| Q1 24 | $54.0M | $6.3M |
| Q4 25 | 37.2% | 54.7% | ||
| Q3 25 | 40.6% | 57.0% | ||
| Q2 25 | 42.6% | 56.6% | ||
| Q1 25 | 39.0% | 53.2% | ||
| Q4 24 | 38.6% | 56.6% | ||
| Q3 24 | 41.9% | 55.4% | ||
| Q2 24 | 44.6% | 55.2% | ||
| Q1 24 | 40.1% | 51.2% |
| Q4 25 | 15.2% | 23.2% | ||
| Q3 25 | 19.4% | 23.4% | ||
| Q2 25 | 22.1% | 6.4% | ||
| Q1 25 | 15.5% | -5.8% | ||
| Q4 24 | 15.0% | 30.0% | ||
| Q3 24 | 20.5% | 28.2% | ||
| Q2 24 | 24.0% | 27.8% | ||
| Q1 24 | 21.7% | 21.4% |
| Q4 25 | 9.1% | 11.5% | ||
| Q3 25 | 13.6% | 15.5% | ||
| Q2 25 | 16.6% | 2.7% | ||
| Q1 25 | 9.5% | -5.2% | ||
| Q4 24 | 9.0% | 4.2% | ||
| Q3 24 | 14.9% | 6.0% | ||
| Q2 24 | 19.0% | 3.2% | ||
| Q1 24 | 16.4% | 2.5% |
| Q4 25 | $0.13 | $0.12 | ||
| Q3 25 | $0.21 | $0.17 | ||
| Q2 25 | $0.27 | $0.03 | ||
| Q1 25 | $0.13 | $-0.05 | ||
| Q4 24 | $0.13 | $0.05 | ||
| Q3 24 | $0.23 | $0.06 | ||
| Q2 24 | $0.31 | $0.03 | ||
| Q1 24 | $0.22 | $0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $8.5M | $344.6M |
| 総負債低いほど良い | $1.5B | $2.1B |
| 株主資本純資産 | $3.1B | $606.0M |
| 総資産 | $4.9B | $3.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.49× | 3.53× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.5M | $344.6M | ||
| Q3 25 | $50.3M | $299.2M | ||
| Q2 25 | $7.9M | $332.4M | ||
| Q1 25 | $14.9M | $304.4M | ||
| Q4 24 | $10.3M | $277.2M | ||
| Q3 24 | $6.1M | $306.7M | ||
| Q2 24 | $7.2M | $246.1M | ||
| Q1 24 | $4.9M | $261.1M |
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.5B | $2.1B | ||
| Q2 25 | $1.5B | $2.2B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.5B | $2.2B | ||
| Q2 24 | $1.5B | $2.2B | ||
| Q1 24 | $1.5B | $2.2B |
| Q4 25 | $3.1B | $606.0M | ||
| Q3 25 | $3.2B | $550.5M | ||
| Q2 25 | $3.2B | $511.3M | ||
| Q1 25 | $3.2B | $414.1M | ||
| Q4 24 | $3.3B | $404.9M | ||
| Q3 24 | $3.3B | $470.2M | ||
| Q2 24 | $3.3B | $422.8M | ||
| Q1 24 | $3.3B | $429.4M |
| Q4 25 | $4.9B | $3.3B | ||
| Q3 25 | $4.9B | $3.2B | ||
| Q2 25 | $4.9B | $3.2B | ||
| Q1 25 | $4.9B | $3.1B | ||
| Q4 24 | $5.0B | $3.1B | ||
| Q3 24 | $5.0B | $3.1B | ||
| Q2 24 | $5.1B | $3.1B | ||
| Q1 24 | $5.0B | $3.1B |
| Q4 25 | 0.49× | 3.53× | ||
| Q3 25 | 0.47× | 3.89× | ||
| Q2 25 | 0.48× | 4.34× | ||
| Q1 25 | 0.48× | 5.36× | ||
| Q4 24 | 0.45× | 5.49× | ||
| Q3 24 | 0.46× | 4.73× | ||
| Q2 24 | 0.46× | 5.26× | ||
| Q1 24 | 0.45× | 5.19× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $370.2M | $103.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $282.0M | $52.4M |
| FCFマージンFCF / 売上 | 86.4% | 17.3% |
| 設備投資強度設備投資 / 売上 | 27.0% | 16.7% |
| キャッシュ転換率営業CF / 純利益 | 12.50× | 2.96× |
| 直近12ヶ月FCF直近4四半期 | $516.8M | $149.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $370.2M | $103.1M | ||
| Q3 25 | $126.4M | $71.2M | ||
| Q2 25 | $108.8M | $57.4M | ||
| Q1 25 | $49.1M | $55.5M | ||
| Q4 24 | $405.4M | $55.7M | ||
| Q3 24 | $128.2M | $97.5M | ||
| Q2 24 | $127.3M | $61.3M | ||
| Q1 24 | $54.7M | $9.7M |
| Q4 25 | $282.0M | $52.4M | ||
| Q3 25 | $109.0M | $35.0M | ||
| Q2 25 | $96.2M | $26.2M | ||
| Q1 25 | $29.5M | $35.6M | ||
| Q4 24 | $327.1M | $-10.2M | ||
| Q3 24 | $113.1M | $61.1M | ||
| Q2 24 | $115.0M | $19.4M | ||
| Q1 24 | $34.4M | $-25.2M |
| Q4 25 | 86.4% | 17.3% | ||
| Q3 25 | 29.2% | 11.2% | ||
| Q2 25 | 25.0% | 8.9% | ||
| Q1 25 | 9.0% | 14.0% | ||
| Q4 24 | 98.2% | -3.5% | ||
| Q3 24 | 29.9% | 21.4% | ||
| Q2 24 | 29.5% | 7.0% | ||
| Q1 24 | 10.4% | -10.2% |
| Q4 25 | 27.0% | 16.7% | ||
| Q3 25 | 4.7% | 11.6% | ||
| Q2 25 | 3.3% | 10.6% | ||
| Q1 25 | 6.0% | 7.8% | ||
| Q4 24 | 23.5% | 22.7% | ||
| Q3 24 | 4.0% | 12.7% | ||
| Q2 24 | 3.2% | 15.2% | ||
| Q1 24 | 6.2% | 14.1% |
| Q4 25 | 12.50× | 2.96× | ||
| Q3 25 | 2.49× | 1.47× | ||
| Q2 25 | 1.71× | 7.21× | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 13.59× | 4.52× | ||
| Q3 24 | 2.28× | 5.73× | ||
| Q2 24 | 1.72× | 7.00× | ||
| Q1 24 | 1.01× | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APLE
| Occupancy | $293.0M | 90% |
| Hotel Other | $17.2M | 5% |
| Food And Beverage | $16.3M | 5% |
SHC
| Transferred At Point In Time | $198.4M | 65% |
| Nelson Labs | $55.2M | 18% |
| Nordion | $49.8M | 16% |