vs
APOGEE ENTERPRISES, INC.(APOG)とFIRST ADVANTAGE CORP(FA)の財務データ比較。上の社名をクリックして会社を切り替えられます
FIRST ADVANTAGE CORPの直近四半期売上が大きい($420.0M vs $351.4M、APOGEE ENTERPRISES, INC.の約1.2倍)。APOGEE ENTERPRISES, INC.の純利益率が高く(4.7% vs 0.8%、差は3.9%)。FIRST ADVANTAGE CORPの前年同期比売上増加率が高い(36.8% vs 1.6%)。過去8四半期でFIRST ADVANTAGE CORPの売上複合成長率が高い(57.5% vs 2.9%)
Apogee Enterprisesはアメリカのオーディオ機器メーカーです。オーディオインターフェース、AD/DAコンバーター、USB・iOS対応マイクの製造を主軸に、オーディオ制作向けソフトウェアの開発も手がけており、プロの録音や音楽制作分野で広く利用されています。
ファーストアドバンテージコーポレーションは、世界有数の労働力スクリーニング・身元調査ソリューションプロバイダーです。テクノロジー、医療、金融、小売、製造など多様な業種の企業にサービスを提供し、雇用リスクの低減、コンプライアンス遵守、安全な職場づくりを支援しています。
APOG vs FA — 直接比較
損益計算書 — Q4 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $351.4M | $420.0M |
| 純利益 | $16.6M | $3.5M |
| 粗利率 | 22.4% | — |
| 営業利益率 | 7.3% | 10.7% |
| 純利益率 | 4.7% | 0.8% |
| 売上前年比 | 1.6% | 36.8% |
| 純利益前年比 | 568.8% | 103.5% |
| EPS(希薄化後) | $0.78 | $0.03 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $420.0M | ||
| Q3 25 | $358.2M | $409.2M | ||
| Q2 25 | $346.6M | $390.6M | ||
| Q1 25 | $345.7M | $354.6M | ||
| Q4 24 | $341.3M | $307.1M | ||
| Q3 24 | $342.4M | $199.1M | ||
| Q2 24 | $331.5M | $184.5M |
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $3.5M | ||
| Q3 25 | $23.6M | $2.6M | ||
| Q2 25 | $-2.7M | $308.0K | ||
| Q1 25 | $2.5M | $-41.2M | ||
| Q4 24 | $21.0M | $-100.4M | ||
| Q3 24 | $30.6M | $-8.9M | ||
| Q2 24 | $31.0M | $1.9M |
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | — | ||
| Q3 25 | 23.1% | — | ||
| Q2 25 | 21.7% | — | ||
| Q1 25 | 21.6% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 28.4% | — | ||
| Q2 24 | 29.8% | — |
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 10.7% | ||
| Q3 25 | 7.5% | 10.3% | ||
| Q2 25 | 2.0% | 9.7% | ||
| Q1 25 | 1.8% | 2.1% | ||
| Q4 24 | 8.4% | -26.3% | ||
| Q3 24 | 12.3% | 4.6% | ||
| Q2 24 | 12.5% | 5.4% |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | 0.8% | ||
| Q3 25 | 6.6% | 0.6% | ||
| Q2 25 | -0.8% | 0.1% | ||
| Q1 25 | 0.7% | -11.6% | ||
| Q4 24 | 6.1% | -32.7% | ||
| Q3 24 | 8.9% | -4.4% | ||
| Q2 24 | 9.4% | 1.0% |
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $0.03 | ||
| Q3 25 | $1.10 | $0.01 | ||
| Q2 25 | $-0.13 | $0.00 | ||
| Q1 25 | $0.12 | $-0.24 | ||
| Q4 24 | $0.96 | $-0.67 | ||
| Q3 24 | $1.40 | $-0.06 | ||
| Q2 24 | $1.41 | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $39.5M | $240.0M |
| 総負債低いほど良い | $232.3M | $2.1B |
| 株主資本純資産 | $511.8M | $1.3B |
| 総資産 | $1.1B | $3.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 1.61× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $240.0M | ||
| Q3 25 | $39.5M | $216.8M | ||
| Q2 25 | $32.8M | $184.3M | ||
| Q1 25 | $41.4M | $172.0M | ||
| Q4 24 | $43.9M | $168.7M | ||
| Q3 24 | $51.0M | $307.4M | ||
| Q2 24 | $30.4M | $269.6M |
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | $285.0M | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $1.3B | ||
| Q3 25 | $500.2M | $1.3B | ||
| Q2 25 | $481.8M | $1.3B | ||
| Q1 25 | $487.9M | $1.3B | ||
| Q4 24 | $522.1M | $1.3B | ||
| Q3 24 | $506.4M | $920.7M | ||
| Q2 24 | $480.0M | $913.3M |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $3.8B | ||
| Q3 25 | $1.2B | $3.9B | ||
| Q2 25 | $1.2B | $3.9B | ||
| Q1 25 | $1.2B | $3.9B | ||
| Q4 24 | $1.2B | $3.9B | ||
| Q3 24 | $917.1M | $1.7B | ||
| Q2 24 | $889.0M | $1.6B |
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | 0.58× | 1.69× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $122.5M | $65.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $62.2M |
| FCFマージンFCF / 売上 | — | 14.8% |
| 設備投資強度設備投資 / 売上 | 7.8% | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 7.37× | 19.01× |
| 直近12ヶ月FCF直近4四半期 | — | $188.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $65.9M | ||
| Q3 25 | $57.1M | $72.4M | ||
| Q2 25 | $-19.8M | $37.3M | ||
| Q1 25 | $30.0M | $19.5M | ||
| Q4 24 | $31.0M | $-85.7M | ||
| Q3 24 | $58.7M | $43.5M | ||
| Q2 24 | $5.5M | $32.0M |
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $62.2M | ||
| Q3 25 | $52.4M | $71.2M | ||
| Q2 25 | $-26.9M | $36.1M | ||
| Q1 25 | $19.1M | $19.0M | ||
| Q4 24 | $22.0M | $-86.0M | ||
| Q3 24 | $50.2M | $43.1M | ||
| Q2 24 | $-1.8M | $31.4M |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 14.8% | ||
| Q3 25 | 14.6% | 17.4% | ||
| Q2 25 | -7.8% | 9.2% | ||
| Q1 25 | 5.5% | 5.4% | ||
| Q4 24 | 6.4% | -28.0% | ||
| Q3 24 | 14.7% | 21.6% | ||
| Q2 24 | -0.5% | 17.0% |
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 0.9% | ||
| Q3 25 | 1.3% | 0.3% | ||
| Q2 25 | 2.1% | 0.3% | ||
| Q1 25 | 3.2% | 0.1% | ||
| Q4 24 | 2.6% | 0.1% | ||
| Q3 24 | 2.5% | 0.2% | ||
| Q2 24 | 2.2% | 0.4% |
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 19.01× | ||
| Q3 25 | 2.41× | 27.91× | ||
| Q2 25 | — | 121.25× | ||
| Q1 25 | 12.08× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 0.18× | 17.22× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |