vs
APOGEE ENTERPRISES, INC.(APOG)とMERIT MEDICAL SYSTEMS INC(MMSI)の財務データ比較。上の社名をクリックして会社を切り替えられます
MERIT MEDICAL SYSTEMS INCの直近四半期売上が大きい($381.9M vs $351.4M、APOGEE ENTERPRISES, INC.の約1.1倍)。MERIT MEDICAL SYSTEMS INCの純利益率が高く(10.7% vs 4.7%、差は6.0%)。MERIT MEDICAL SYSTEMS INCの前年同期比売上増加率が高い(7.5% vs 1.6%)。過去8四半期でMERIT MEDICAL SYSTEMS INCの売上複合成長率が高い(6.3% vs 2.9%)
Apogee Enterprisesはアメリカのオーディオ機器メーカーです。オーディオインターフェース、AD/DAコンバーター、USB・iOS対応マイクの製造を主軸に、オーディオ制作向けソフトウェアの開発も手がけており、プロの録音や音楽制作分野で広く利用されています。
メリットメディカルシステムズ社はグローバルな医療機器メーカーで、心臓病学、放射線学、腫瘍学、内視鏡検査、救命救護の各分野で使用される介入・診断用製品を開発・製造・販売しています。世界中の病院や医療機関に低侵襲のソリューションを提供し、患者の予後改善と診療効率の向上を支援しています。
APOG vs MMSI — 直接比較
損益計算書 — Q4 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $351.4M | $381.9M |
| 純利益 | $16.6M | $41.0M |
| 粗利率 | 22.4% | 48.4% |
| 営業利益率 | 7.3% | 11.6% |
| 純利益率 | 4.7% | 10.7% |
| 売上前年比 | 1.6% | 7.5% |
| 純利益前年比 | 568.8% | 36.0% |
| EPS(希薄化後) | $0.78 | $0.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $351.4M | $381.9M | ||
| Q4 25 | $348.6M | $393.9M | ||
| Q3 25 | $358.2M | $384.2M | ||
| Q2 25 | $346.6M | $382.5M | ||
| Q1 25 | $345.7M | $355.4M | ||
| Q4 24 | $341.3M | $355.2M | ||
| Q3 24 | $342.4M | $339.8M | ||
| Q2 24 | $331.5M | $338.0M |
| Q1 26 | $16.6M | $41.0M | ||
| Q4 25 | $16.5M | $38.0M | ||
| Q3 25 | $23.6M | $27.8M | ||
| Q2 25 | $-2.7M | $32.6M | ||
| Q1 25 | $2.5M | $30.1M | ||
| Q4 24 | $21.0M | $27.9M | ||
| Q3 24 | $30.6M | $28.4M | ||
| Q2 24 | $31.0M | $35.7M |
| Q1 26 | 22.4% | 48.4% | ||
| Q4 25 | 23.8% | 49.6% | ||
| Q3 25 | 23.1% | 48.5% | ||
| Q2 25 | 21.7% | 48.2% | ||
| Q1 25 | 21.6% | 48.4% | ||
| Q4 24 | 26.1% | 48.7% | ||
| Q3 24 | 28.4% | 46.4% | ||
| Q2 24 | 29.8% | 47.7% |
| Q1 26 | 7.3% | 11.6% | ||
| Q4 25 | 7.1% | 13.8% | ||
| Q3 25 | 7.5% | 11.1% | ||
| Q2 25 | 2.0% | 12.3% | ||
| Q1 25 | 1.8% | 11.5% | ||
| Q4 24 | 8.4% | 10.3% | ||
| Q3 24 | 12.3% | 11.0% | ||
| Q2 24 | 12.5% | 13.6% |
| Q1 26 | 4.7% | 10.7% | ||
| Q4 25 | 4.7% | 9.6% | ||
| Q3 25 | 6.6% | 7.2% | ||
| Q2 25 | -0.8% | 8.5% | ||
| Q1 25 | 0.7% | 8.5% | ||
| Q4 24 | 6.1% | 7.9% | ||
| Q3 24 | 8.9% | 8.4% | ||
| Q2 24 | 9.4% | 10.6% |
| Q1 26 | $0.78 | $0.68 | ||
| Q4 25 | $0.77 | $0.64 | ||
| Q3 25 | $1.10 | $0.46 | ||
| Q2 25 | $-0.13 | $0.54 | ||
| Q1 25 | $0.12 | $0.49 | ||
| Q4 24 | $0.96 | $0.46 | ||
| Q3 24 | $1.40 | $0.48 | ||
| Q2 24 | $1.41 | $0.61 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $39.5M | $488.1M |
| 総負債低いほど良い | $232.3M | $735.2M |
| 株主資本純資産 | $511.8M | $1.6B |
| 総資産 | $1.1B | $2.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 0.45× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $39.5M | $488.1M | ||
| Q4 25 | $41.3M | $446.4M | ||
| Q3 25 | $39.5M | $392.5M | ||
| Q2 25 | $32.8M | $341.8M | ||
| Q1 25 | $41.4M | $395.5M | ||
| Q4 24 | $43.9M | $376.7M | ||
| Q3 24 | $51.0M | $523.1M | ||
| Q2 24 | $30.4M | $636.7M |
| Q1 26 | $232.3M | $735.2M | ||
| Q4 25 | — | $734.0M | ||
| Q3 25 | — | $732.9M | ||
| Q2 25 | — | $731.8M | ||
| Q1 25 | $285.0M | $730.7M | ||
| Q4 24 | — | $729.6M | ||
| Q3 24 | — | $750.5M | ||
| Q2 24 | — | $801.3M |
| Q1 26 | $511.8M | $1.6B | ||
| Q4 25 | $512.3M | $1.6B | ||
| Q3 25 | $500.2M | $1.5B | ||
| Q2 25 | $481.8M | $1.5B | ||
| Q1 25 | $487.9M | $1.4B | ||
| Q4 24 | $522.1M | $1.4B | ||
| Q3 24 | $506.4M | $1.3B | ||
| Q2 24 | $480.0M | $1.3B |
| Q1 26 | $1.1B | $2.7B | ||
| Q4 25 | $1.1B | $2.7B | ||
| Q3 25 | $1.2B | $2.6B | ||
| Q2 25 | $1.2B | $2.6B | ||
| Q1 25 | $1.2B | $2.5B | ||
| Q4 24 | $1.2B | $2.4B | ||
| Q3 24 | $917.1M | $2.4B | ||
| Q2 24 | $889.0M | $2.4B |
| Q1 26 | 0.45× | 0.45× | ||
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.49× | ||
| Q1 25 | 0.58× | 0.51× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | — | 0.62× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $122.5M | — |
| フリーキャッシュフロー営業CF - 設備投資 | — | $24.7M |
| FCFマージンFCF / 売上 | — | 6.5% |
| 設備投資強度設備投資 / 売上 | 7.8% | 4.2% |
| キャッシュ転換率営業CF / 純利益 | 7.37× | — |
| 直近12ヶ月FCF直近4四半期 | — | $220.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $98.5M | ||
| Q3 25 | $57.1M | $75.0M | ||
| Q2 25 | $-19.8M | $83.3M | ||
| Q1 25 | $30.0M | $40.6M | ||
| Q4 24 | $31.0M | $68.7M | ||
| Q3 24 | $58.7M | $47.3M | ||
| Q2 24 | $5.5M | $68.5M |
| Q1 26 | — | $24.7M | ||
| Q4 25 | $22.9M | $74.0M | ||
| Q3 25 | $52.4M | $52.5M | ||
| Q2 25 | $-26.9M | $69.6M | ||
| Q1 25 | $19.1M | $19.5M | ||
| Q4 24 | $22.0M | $65.3M | ||
| Q3 24 | $50.2M | $38.0M | ||
| Q2 24 | $-1.8M | $57.9M |
| Q1 26 | — | 6.5% | ||
| Q4 25 | 6.6% | 18.8% | ||
| Q3 25 | 14.6% | 13.7% | ||
| Q2 25 | -7.8% | 18.2% | ||
| Q1 25 | 5.5% | 5.5% | ||
| Q4 24 | 6.4% | 18.4% | ||
| Q3 24 | 14.7% | 11.2% | ||
| Q2 24 | -0.5% | 17.1% |
| Q1 26 | 7.8% | 4.2% | ||
| Q4 25 | 1.9% | 6.2% | ||
| Q3 25 | 1.3% | 5.8% | ||
| Q2 25 | 2.1% | 3.6% | ||
| Q1 25 | 3.2% | 5.9% | ||
| Q4 24 | 2.6% | 1.0% | ||
| Q3 24 | 2.5% | 2.8% | ||
| Q2 24 | 2.2% | 3.1% |
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 2.59× | ||
| Q3 25 | 2.41× | 2.70× | ||
| Q2 25 | — | 2.56× | ||
| Q1 25 | 12.08× | 1.35× | ||
| Q4 24 | 1.48× | 2.46× | ||
| Q3 24 | 1.92× | 1.66× | ||
| Q2 24 | 0.18× | 1.92× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
MMSI
セグメントデータなし