vs
APOGEE ENTERPRISES, INC.（APOG）とOSI SYSTEMS INC（OSIS）の財務データ比較。上の社名をクリックして会社を切り替えられます
OSI SYSTEMS INCの直近四半期売上が大きい（$464.1M vs $351.4M、APOGEE ENTERPRISES, INC.の約1.3倍）。OSI SYSTEMS INCの純利益率が高く（8.3% vs 4.7%、差は3.6%）。OSI SYSTEMS INCの前年同期比売上増加率が高い（10.5% vs 1.6%）。過去8四半期でOSI SYSTEMS INCの売上複合成長率が高い（7.0% vs 2.9%）
Apogee Enterprisesはアメリカのオーディオ機器メーカーです。オーディオインターフェース、AD/DAコンバーター、USB・iOS対応マイクの製造を主軸に、オーディオ制作向けソフトウェアの開発も手がけており、プロの録音や音楽制作分野で広く利用されています。
OSIシステムズ社は米国カリフォルニア州に本社を置く企業で、空港保安用X線検査装置・金属探知機などのセキュリティ検査システム、医療用モニタリング・麻酔システム、光電子デバイスの開発・販売を手がけ、子会社にSpacelabs Healthcare、Rapiscan Systems、OSI Optoelectronicsがあり、全世界で約3180人の従業員を擁する。
APOG vs OSIS — 直接比較
損益計算書 — Q4 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $351.4M | $464.1M |
| 純利益 | $16.6M | $38.7M |
| 粗利率 | 22.4% | 32.7% |
| 営業利益率 | 7.3% | 12.7% |
| 純利益率 | 4.7% | 8.3% |
| 売上前年比 | 1.6% | 10.5% |
| 純利益前年比 | 568.8% | 2.3% |
| EPS（希薄化後） | $0.78 | $2.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $464.1M | ||
| Q3 25 | $358.2M | $384.6M | ||
| Q2 25 | $346.6M | $505.0M | ||
| Q1 25 | $345.7M | $444.4M | ||
| Q4 24 | $341.3M | $419.8M | ||
| Q3 24 | $342.4M | $344.0M | ||
| Q2 24 | $331.5M | $480.9M |
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $38.7M | ||
| Q3 25 | $23.6M | $20.6M | ||
| Q2 25 | $-2.7M | $52.7M | ||
| Q1 25 | $2.5M | $41.1M | ||
| Q4 24 | $21.0M | $37.8M | ||
| Q3 24 | $30.6M | $17.9M | ||
| Q2 24 | $31.0M | $44.7M |
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 32.7% | ||
| Q3 25 | 23.1% | 32.0% | ||
| Q2 25 | 21.7% | 33.3% | ||
| Q1 25 | 21.6% | 33.8% | ||
| Q4 24 | 26.1% | 35.1% | ||
| Q3 24 | 28.4% | 35.3% | ||
| Q2 24 | 29.8% | 32.1% |
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 12.7% | ||
| Q3 25 | 7.5% | 8.6% | ||
| Q2 25 | 2.0% | 14.5% | ||
| Q1 25 | 1.8% | 12.7% | ||
| Q4 24 | 8.4% | 13.8% | ||
| Q3 24 | 12.3% | 8.8% | ||
| Q2 24 | 12.5% | 13.1% |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | 8.3% | ||
| Q3 25 | 6.6% | 5.3% | ||
| Q2 25 | -0.8% | 10.4% | ||
| Q1 25 | 0.7% | 9.3% | ||
| Q4 24 | 6.1% | 9.0% | ||
| Q3 24 | 8.9% | 5.2% | ||
| Q2 24 | 9.4% | 9.3% |
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $2.22 | ||
| Q3 25 | $1.10 | $1.18 | ||
| Q2 25 | $-0.13 | $3.04 | ||
| Q1 25 | $0.12 | $2.40 | ||
| Q4 24 | $0.96 | $2.22 | ||
| Q3 24 | $1.40 | $1.05 | ||
| Q2 24 | $1.41 | $2.57 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $39.5M | $336.7M |
| 総負債低いほど良い | $232.3M | $1.0B |
| 株主資本純資産 | $511.8M | $845.5M |
| 総資産 | $1.1B | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 1.19× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $336.7M | ||
| Q3 25 | $39.5M | $124.4M | ||
| Q2 25 | $32.8M | $106.4M | ||
| Q1 25 | $41.4M | $95.8M | ||
| Q4 24 | $43.9M | $101.6M | ||
| Q3 24 | $51.0M | $85.1M | ||
| Q2 24 | $30.4M | $95.4M |
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $442.2M | ||
| Q2 25 | — | $471.6M | ||
| Q1 25 | $285.0M | $473.2M | ||
| Q4 24 | — | $474.8M | ||
| Q3 24 | — | $476.3M | ||
| Q2 24 | — | $137.6M |
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $845.5M | ||
| Q3 25 | $500.2M | $946.0M | ||
| Q2 25 | $481.8M | $951.1M | ||
| Q1 25 | $487.9M | $879.3M | ||
| Q4 24 | $522.1M | $825.8M | ||
| Q3 24 | $506.4M | $786.5M | ||
| Q2 24 | $480.0M | $863.5M |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $2.5B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.2B | ||
| Q1 25 | $1.2B | $2.1B | ||
| Q4 24 | $1.2B | $2.1B | ||
| Q3 24 | $917.1M | $2.1B | ||
| Q2 24 | $889.0M | $1.9B |
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | 0.58× | 0.54× | ||
| Q4 24 | — | 0.57× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.16× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $122.5M | $62.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $55.5M |
| FCFマージンFCF / 売上 | — | 12.0% |
| 設備投資強度設備投資 / 売上 | 7.8% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 7.37× | 1.61× |
| 直近12ヶ月FCF直近4四半期 | — | $137.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $62.2M | ||
| Q3 25 | $57.1M | $17.1M | ||
| Q2 25 | $-19.8M | $562.0K | ||
| Q1 25 | $30.0M | $81.6M | ||
| Q4 24 | $31.0M | $52.5M | ||
| Q3 24 | $58.7M | $-37.2M | ||
| Q2 24 | $5.5M | $-29.0M |
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $55.5M | ||
| Q3 25 | $52.4M | $10.1M | ||
| Q2 25 | $-26.9M | $-5.6M | ||
| Q1 25 | $19.1M | $77.1M | ||
| Q4 24 | $22.0M | $47.1M | ||
| Q3 24 | $50.2M | $-44.9M | ||
| Q2 24 | $-1.8M | $-37.5M |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 12.0% | ||
| Q3 25 | 14.6% | 2.6% | ||
| Q2 25 | -7.8% | -1.1% | ||
| Q1 25 | 5.5% | 17.4% | ||
| Q4 24 | 6.4% | 11.2% | ||
| Q3 24 | 14.7% | -13.0% | ||
| Q2 24 | -0.5% | -7.8% |
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 1.4% | ||
| Q3 25 | 1.3% | 1.8% | ||
| Q2 25 | 2.1% | 1.2% | ||
| Q1 25 | 3.2% | 1.0% | ||
| Q4 24 | 2.6% | 1.3% | ||
| Q3 24 | 2.5% | 2.2% | ||
| Q2 24 | 2.2% | 1.8% |
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 1.61× | ||
| Q3 25 | 2.41× | 0.83× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | 12.08× | 1.98× | ||
| Q4 24 | 1.48× | 1.39× | ||
| Q3 24 | 1.92× | -2.07× | ||
| Q2 24 | 0.18× | -0.65× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
OSIS
| Security Division | $334.7M | 72% |
| Optoelectronics And Manufacturing Division | $92.8M | 20% |
| Healthcare Division | $36.5M | 8% |
