vs
APOGEE ENTERPRISES, INC.(APOG)とPHIBRO ANIMAL HEALTH CORP(PAHC)の財務データ比較。上の社名をクリックして会社を切り替えられます
PHIBRO ANIMAL HEALTH CORPの直近四半期売上が大きい($373.9M vs $351.4M、APOGEE ENTERPRISES, INC.の約1.1倍)。PHIBRO ANIMAL HEALTH CORPの純利益率が高く(7.3% vs 4.7%、差は2.6%)。PHIBRO ANIMAL HEALTH CORPの前年同期比売上増加率が高い(20.9% vs 1.6%)。過去8四半期でPHIBRO ANIMAL HEALTH CORPの売上複合成長率が高い(19.2% vs 2.9%)
Apogee Enterprisesはアメリカのオーディオ機器メーカーです。オーディオインターフェース、AD/DAコンバーター、USB・iOS対応マイクの製造を主軸に、オーディオ制作向けソフトウェアの開発も手がけており、プロの録音や音楽制作分野で広く利用されています。
ファイブローアニマルヘルスコーポレーションは米国の動物健康・ミネラル栄養企業で、抗菌剤、抗コクシジウム剤、駆虫薬のほか、家畜用栄養補給剤、ワクチンなどを製品ラインナップに持っています。ミネラル栄養、機能材料、動物健康の3事業セグメントを中心に収益を上げ、米国、中南米、カナダ、欧州、中東、アフリカ、アジア太平洋地域で事業を展開しています。
APOG vs PAHC — 直接比較
損益計算書 — Q4 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $351.4M | $373.9M |
| 純利益 | $16.6M | $27.5M |
| 粗利率 | 22.4% | 35.5% |
| 営業利益率 | 7.3% | 13.5% |
| 純利益率 | 4.7% | 7.3% |
| 売上前年比 | 1.6% | 20.9% |
| 純利益前年比 | 568.8% | 762.1% |
| EPS(希薄化後) | $0.78 | $0.67 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $373.9M | ||
| Q3 25 | $358.2M | $363.9M | ||
| Q2 25 | $346.6M | $378.7M | ||
| Q1 25 | $345.7M | $347.8M | ||
| Q4 24 | $341.3M | $309.3M | ||
| Q3 24 | $342.4M | $260.4M | ||
| Q2 24 | $331.5M | $273.2M |
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $27.5M | ||
| Q3 25 | $23.6M | $26.5M | ||
| Q2 25 | $-2.7M | $17.2M | ||
| Q1 25 | $2.5M | $20.9M | ||
| Q4 24 | $21.0M | $3.2M | ||
| Q3 24 | $30.6M | $7.0M | ||
| Q2 24 | $31.0M | $752.0K |
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 35.5% | ||
| Q3 25 | 23.1% | 32.9% | ||
| Q2 25 | 21.7% | 29.0% | ||
| Q1 25 | 21.6% | 30.1% | ||
| Q4 24 | 26.1% | 32.9% | ||
| Q3 24 | 28.4% | 32.1% | ||
| Q2 24 | 29.8% | 31.9% |
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 13.5% | ||
| Q3 25 | 7.5% | 14.1% | ||
| Q2 25 | 2.0% | 8.9% | ||
| Q1 25 | 1.8% | 9.6% | ||
| Q4 24 | 8.4% | 8.3% | ||
| Q3 24 | 12.3% | 6.8% | ||
| Q2 24 | 12.5% | 6.7% |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | 7.3% | ||
| Q3 25 | 6.6% | 7.3% | ||
| Q2 25 | -0.8% | 4.5% | ||
| Q1 25 | 0.7% | 6.0% | ||
| Q4 24 | 6.1% | 1.0% | ||
| Q3 24 | 8.9% | 2.7% | ||
| Q2 24 | 9.4% | 0.3% |
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $0.67 | ||
| Q3 25 | $1.10 | $0.65 | ||
| Q2 25 | $-0.13 | $0.43 | ||
| Q1 25 | $0.12 | $0.51 | ||
| Q4 24 | $0.96 | $0.08 | ||
| Q3 24 | $1.40 | $0.17 | ||
| Q2 24 | $1.41 | $0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $39.5M | $74.5M |
| 総負債低いほど良い | $232.3M | $624.2M |
| 株主資本純資産 | $511.8M | $332.4M |
| 総資産 | $1.1B | $1.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 1.88× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $74.5M | ||
| Q3 25 | $39.5M | $85.3M | ||
| Q2 25 | $32.8M | $77.0M | ||
| Q1 25 | $41.4M | $70.4M | ||
| Q4 24 | $43.9M | $67.1M | ||
| Q3 24 | $51.0M | $89.8M | ||
| Q2 24 | $30.4M | $114.6M |
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | $624.2M | ||
| Q3 25 | — | $628.0M | ||
| Q2 25 | — | $631.7M | ||
| Q1 25 | $285.0M | $635.4M | ||
| Q4 24 | — | $639.1M | ||
| Q3 24 | — | $295.2M | ||
| Q2 24 | — | $312.1M |
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $332.4M | ||
| Q3 25 | $500.2M | $311.7M | ||
| Q2 25 | $481.8M | $285.7M | ||
| Q1 25 | $487.9M | $266.0M | ||
| Q4 24 | $522.1M | $246.8M | ||
| Q3 24 | $506.4M | $258.5M | ||
| Q2 24 | $480.0M | $256.6M |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $917.1M | $966.3M | ||
| Q2 24 | $889.0M | $982.2M |
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | 1.88× | ||
| Q3 25 | — | 2.01× | ||
| Q2 25 | — | 2.21× | ||
| Q1 25 | 0.58× | 2.39× | ||
| Q4 24 | — | 2.59× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.22× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $122.5M | $19.4M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $8.3M |
| FCFマージンFCF / 売上 | — | 2.2% |
| 設備投資強度設備投資 / 売上 | 7.8% | 3.0% |
| キャッシュ転換率営業CF / 純利益 | 7.37× | 0.70× |
| 直近12ヶ月FCF直近4四半期 | — | $47.3M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $19.4M | ||
| Q3 25 | $57.1M | $9.3M | ||
| Q2 25 | $-19.8M | $21.3M | ||
| Q1 25 | $30.0M | $43.2M | ||
| Q4 24 | $31.0M | $3.1M | ||
| Q3 24 | $58.7M | $12.6M | ||
| Q2 24 | $5.5M | $28.4M |
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $8.3M | ||
| Q3 25 | $52.4M | $-4.5M | ||
| Q2 25 | $-26.9M | $8.1M | ||
| Q1 25 | $19.1M | $35.4M | ||
| Q4 24 | $22.0M | $-4.7M | ||
| Q3 24 | $50.2M | $3.0M | ||
| Q2 24 | $-1.8M | $15.4M |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 2.2% | ||
| Q3 25 | 14.6% | -1.2% | ||
| Q2 25 | -7.8% | 2.1% | ||
| Q1 25 | 5.5% | 10.2% | ||
| Q4 24 | 6.4% | -1.5% | ||
| Q3 24 | 14.7% | 1.2% | ||
| Q2 24 | -0.5% | 5.6% |
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 3.0% | ||
| Q3 25 | 1.3% | 3.8% | ||
| Q2 25 | 2.1% | 3.5% | ||
| Q1 25 | 3.2% | 2.2% | ||
| Q4 24 | 2.6% | 2.5% | ||
| Q3 24 | 2.5% | 3.7% | ||
| Q2 24 | 2.2% | 4.8% |
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 0.70× | ||
| Q3 25 | 2.41× | 0.35× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | 12.08× | 2.07× | ||
| Q4 24 | 1.48× | 0.97× | ||
| Q3 24 | 1.92× | 1.81× | ||
| Q2 24 | 0.18× | 37.80× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
PAHC
| Medicated Feed Additives And Others | $202.1M | 54% |
| Mineral Nutrition | $68.9M | 18% |
| Nutritional Specialties | $50.2M | 13% |
| Vaccines | $37.6M | 10% |
| Performance Products | $15.0M | 4% |