vs
ANTERO RESOURCES Corp(AR)とIES Holdings, Inc.(IESC)の財務データ比較。上の社名をクリックして会社を切り替えられます
ANTERO RESOURCES Corpの直近四半期売上が大きい($1.4B vs $871.0M、IES Holdings, Inc.の約1.6倍)。IES Holdings, Inc.の前年同期比売上増加率が高い(16.2% vs -30.5%)。ANTERO RESOURCES Corpの直近四半期フリーキャッシュフローが多い($235.6M vs $-18.9M)。過去8四半期でANTERO RESOURCES Corpの売上複合成長率が高い(17.6% vs 11.1%)
Antero Resources Corporationは米国の炭化水素探査を事業とする企業で、デラウェア州に登録され、本社をコロラド州デンバーに置く。保有する埋蔵資源は全てアパラチア盆地に存在し、水圧破砕法を活用して採掘を実施している。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
AR vs IESC — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.4B | $871.0M |
| 純利益 | — | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | 20.1% | 11.2% |
| 純利益率 | — | 10.5% |
| 売上前年比 | -30.5% | 16.2% |
| 純利益前年比 | — | 59.1% |
| EPS(希薄化後) | $0.66 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $871.0M | ||
| Q3 25 | $1.2B | $897.8M | ||
| Q2 25 | $1.3B | $890.2M | ||
| Q1 25 | $1.4B | $834.0M | ||
| Q4 24 | $1.2B | $749.5M | ||
| Q3 24 | $1.1B | $775.8M | ||
| Q2 24 | $978.7M | $768.4M |
| Q1 26 | — | — | ||
| Q4 25 | $202.9M | $91.8M | ||
| Q3 25 | $85.6M | $102.3M | ||
| Q2 25 | $166.6M | $79.3M | ||
| Q1 25 | $219.5M | $72.6M | ||
| Q4 24 | $158.8M | $57.7M | ||
| Q3 24 | $-25.2M | $65.5M | ||
| Q2 24 | $-74.6M | $66.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% |
| Q1 26 | 20.1% | — | ||
| Q4 25 | 20.5% | 11.2% | ||
| Q3 25 | 9.7% | 11.6% | ||
| Q2 25 | 15.8% | 12.6% | ||
| Q1 25 | 20.1% | 11.1% | ||
| Q4 24 | 4.9% | 10.0% | ||
| Q3 24 | -2.4% | 9.7% | ||
| Q2 24 | -8.2% | 11.7% |
| Q1 26 | — | — | ||
| Q4 25 | 14.4% | 10.5% | ||
| Q3 25 | 7.1% | 11.4% | ||
| Q2 25 | 12.8% | 8.9% | ||
| Q1 25 | 16.2% | 8.7% | ||
| Q4 24 | 13.6% | 7.7% | ||
| Q3 24 | -2.4% | 8.4% | ||
| Q2 24 | -7.6% | 8.7% |
| Q1 26 | $0.66 | — | ||
| Q4 25 | $0.63 | $4.51 | ||
| Q3 25 | $0.24 | $4.99 | ||
| Q2 25 | $0.50 | $3.81 | ||
| Q1 25 | $0.66 | $3.50 | ||
| Q4 24 | $0.48 | $2.72 | ||
| Q3 24 | $-0.11 | $3.06 | ||
| Q2 24 | $-0.26 | $2.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $258.7M |
| 総負債低いほど良い | $1.4B | — |
| 株主資本純資産 | $7.6B | $961.1M |
| 総資産 | $13.2B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.19× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | — | $258.7M | ||
| Q3 25 | — | $231.8M | ||
| Q2 25 | — | $168.3M | ||
| Q1 25 | — | $88.3M | ||
| Q4 24 | — | $112.0M | ||
| Q3 24 | — | $135.8M | ||
| Q2 24 | — | $44.9M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $7.6B | — | ||
| Q4 25 | $7.6B | $961.1M | ||
| Q3 25 | $7.3B | $884.0M | ||
| Q2 25 | $7.3B | $781.4M | ||
| Q1 25 | $7.2B | $705.8M | ||
| Q4 24 | $7.0B | $652.4M | ||
| Q3 24 | $7.0B | $611.1M | ||
| Q2 24 | $7.0B | $567.5M |
| Q1 26 | $13.2B | — | ||
| Q4 25 | $13.2B | $1.7B | ||
| Q3 25 | $12.9B | $1.6B | ||
| Q2 25 | $12.8B | $1.5B | ||
| Q1 25 | $13.0B | $1.4B | ||
| Q4 24 | $13.0B | $1.3B | ||
| Q3 24 | $13.2B | $1.2B | ||
| Q2 24 | $13.4B | $1.2B |
| Q1 26 | 0.19× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $457.7M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $235.6M | $-18.9M |
| FCFマージンFCF / 売上 | 17.4% | -2.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | — | 0.30× |
| 直近12ヶ月FCF直近4四半期 | — | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $457.7M | — | ||
| Q4 25 | $370.7M | $27.7M | ||
| Q3 25 | $310.1M | $132.0M | ||
| Q2 25 | $492.4M | $92.0M | ||
| Q1 25 | $457.7M | $24.8M | ||
| Q4 24 | $278.0M | $37.3M | ||
| Q3 24 | $166.2M | $92.8M | ||
| Q2 24 | $143.5M | $82.9M |
| Q1 26 | $235.6M | — | ||
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M |
| Q1 26 | 17.4% | — | ||
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.83× | 0.30× | ||
| Q3 25 | 3.62× | 1.29× | ||
| Q2 25 | 2.96× | 1.16× | ||
| Q1 25 | 2.09× | 0.34× | ||
| Q4 24 | 1.75× | 0.65× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AR
| Natural gas sales | $780.0M | 58% |
| Natural gas liquids sales | $561.4M | 42% |
| Oil sales | $50.3M | 4% |
| Other revenue and income | $818.0K | 0% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |