vs
ANTERO RESOURCES Corp（AR）とSERVICE CORP INTERNATIONAL（SCI）の財務データ比較。上の社名をクリックして会社を切り替えられます
ANTERO RESOURCES Corpの直近四半期売上が大きい（$1.4B vs $1.1B、SERVICE CORP INTERNATIONALの約1.3倍）。ANTERO RESOURCES Corpの純利益率が高く（14.4% vs 14.3%、差は0.0%）。ANTERO RESOURCES Corpの前年同期比売上増加率が高い（20.8% vs 1.7%）。過去8四半期でANTERO RESOURCES Corpの売上複合成長率が高い（12.2% vs 3.1%）
Antero Resources Corporationは米国の炭化水素探査を事業とする企業で、デラウェア州に登録され、本社をコロラド州デンバーに置く。保有する埋蔵資源は全てアパラチア盆地に存在し、水圧破砕法を活用して採掘を実施している。
国際流通サービス有限会社（IDS）は英国の郵便・宅配便サービス事業者です。2013年に英国政府がロイヤルメールの持株会社として設立し、過半数の株式がロンドン証券取引所で売却され、当時政府は30%の株式を保有していました。2025年4月現在、ダニエル・クレティンスキー所有のチェコEPグループが同社を保有・運営しています。
AR vs SCI — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.4B | $1.1B |
| 純利益 | $202.9M | $159.4M |
| 粗利率 | — | 28.0% |
| 営業利益率 | 20.5% | 24.8% |
| 純利益率 | 14.4% | 14.3% |
| 売上前年比 | 20.8% | 1.7% |
| 純利益前年比 | 27.8% | 5.3% |
| EPS（希薄化後） | $0.63 | $1.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.3B | $1.1B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $978.7M | $1.0B | ||
| Q1 24 | $1.1B | $1.0B |
| Q4 25 | $202.9M | $159.4M | ||
| Q3 25 | $85.6M | $117.5M | ||
| Q2 25 | $166.6M | $122.9M | ||
| Q1 25 | $219.5M | $142.9M | ||
| Q4 24 | $158.8M | $151.4M | ||
| Q3 24 | $-25.2M | $117.8M | ||
| Q2 24 | $-74.6M | $118.2M | ||
| Q1 24 | $34.7M | $131.3M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 27.1% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 26.2% |
| Q4 25 | 20.5% | 24.8% | ||
| Q3 25 | 9.7% | 21.4% | ||
| Q2 25 | 15.8% | 21.1% | ||
| Q1 25 | 20.1% | 23.4% | ||
| Q4 24 | 4.9% | 24.0% | ||
| Q3 24 | -2.4% | 20.9% | ||
| Q2 24 | -8.2% | 21.4% | ||
| Q1 24 | 4.3% | 22.2% |
| Q4 25 | 14.4% | 14.3% | ||
| Q3 25 | 7.1% | 11.1% | ||
| Q2 25 | 12.8% | 11.5% | ||
| Q1 25 | 16.2% | 13.3% | ||
| Q4 24 | 13.6% | 13.8% | ||
| Q3 24 | -2.4% | 11.6% | ||
| Q2 24 | -7.6% | 11.4% | ||
| Q1 24 | 3.1% | 12.6% |
| Q4 25 | $0.63 | $1.13 | ||
| Q3 25 | $0.24 | $0.83 | ||
| Q2 25 | $0.50 | $0.86 | ||
| Q1 25 | $0.66 | $0.98 | ||
| Q4 24 | $0.48 | $1.02 | ||
| Q3 24 | $-0.11 | $0.81 | ||
| Q2 24 | $-0.26 | $0.81 | ||
| Q1 24 | $0.07 | $0.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $243.6M |
| 総負債低いほど良い | — | $5.1B |
| 株主資本純資産 | $7.6B | $1.6B |
| 総資産 | $13.2B | $18.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 3.10× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $243.6M | ||
| Q3 25 | — | $241.3M | ||
| Q2 25 | — | $255.4M | ||
| Q1 25 | — | $227.2M | ||
| Q4 24 | — | $218.8M | ||
| Q3 24 | — | $185.4M | ||
| Q2 24 | — | $184.4M | ||
| Q1 24 | — | $205.6M |
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
| Q4 25 | $7.6B | $1.6B | ||
| Q3 25 | $7.3B | $1.6B | ||
| Q2 25 | $7.3B | $1.6B | ||
| Q1 25 | $7.2B | $1.7B | ||
| Q4 24 | $7.0B | $1.7B | ||
| Q3 24 | $7.0B | $1.6B | ||
| Q2 24 | $7.0B | $1.5B | ||
| Q1 24 | $7.1B | $1.6B |
| Q4 25 | $13.2B | $18.7B | ||
| Q3 25 | $12.9B | $18.4B | ||
| Q2 25 | $12.8B | $18.0B | ||
| Q1 25 | $13.0B | $17.3B | ||
| Q4 24 | $13.0B | $17.4B | ||
| Q3 24 | $13.2B | $17.4B | ||
| Q2 24 | $13.4B | $16.8B | ||
| Q1 24 | $13.5B | $16.7B |
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | — | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | — | 2.90× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $370.7M | $212.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $87.2M |
| FCFマージンFCF / 売上 | — | 7.8% |
| 設備投資強度設備投資 / 売上 | — | 11.3% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | — | $554.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $370.7M | $212.9M | ||
| Q3 25 | $310.1M | $252.3M | ||
| Q2 25 | $492.4M | $166.4M | ||
| Q1 25 | $457.7M | $311.1M | ||
| Q4 24 | $278.0M | $264.1M | ||
| Q3 24 | $166.2M | $263.8M | ||
| Q2 24 | $143.5M | $196.9M | ||
| Q1 24 | $261.6M | $220.1M |
| Q4 25 | — | $87.2M | ||
| Q3 25 | — | $150.7M | ||
| Q2 25 | — | $83.4M | ||
| Q1 25 | — | $233.0M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $162.8M | ||
| Q2 24 | — | $100.8M | ||
| Q1 24 | — | $140.3M |
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 13.4% |
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | 1.83× | 1.34× | ||
| Q3 25 | 3.62× | 2.15× | ||
| Q2 25 | 2.96× | 1.35× | ||
| Q1 25 | 2.09× | 2.18× | ||
| Q4 24 | 1.75× | 1.75× | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | — | 1.67× | ||
| Q1 24 | 7.55× | 1.68× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AR
| Natural Gas Production | $773.6M | 55% |
| Natural Gas Liquids Sales C3Ngls | $378.1M | 27% |
| Other | $97.3M | 7% |
| Natural Gas Liquids Sales Ethane | $96.1M | 7% |
| Oil And Condensate | $34.8M | 2% |
| Marketings | $31.7M | 2% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
