vs
Archrock, Inc.(AROC)とCenterPoint Energy(CNP)の財務データ比較。上の社名をクリックして会社を切り替えられます
CenterPoint Energyの直近四半期売上が大きい($2.4B vs $377.1M、Archrock, Inc.の約6.5倍)。Archrock, Inc.の純利益率が高く(31.0% vs 10.8%、差は20.1%)。Archrock, Inc.の前年同期比売上増加率が高い(15.5% vs 10.7%)。Archrock, Inc.の直近四半期フリーキャッシュフローが多い($126.7M vs $-707.0M)。過去8四半期でArchrock, Inc.の売上複合成長率が高い(18.5% vs -3.1%)
Archrock, Inc. は主に北米の石油・ガス分野向けに天然ガス圧縮サービスと機器ソリューションを提供する大手企業で、コア事業には圧縮システムのレンタル、保守、アフターサポート、販売が含まれ、上流生産、中流輸送、天然ガス加工分野に対応しています。
センターポイントエナジーは米国テキサス州ヒューストンに本社を置く公益事業会社で、フォーチュン500にランクインしている。インディアナ・オハイオ・ルイジアナ・ミネソタ・ミシシッピ・テキサスの6州で電力と天然ガスの供給サービスを提供し、過去にはライアントエナジーなどの社名を使用していた。
AROC vs CNP — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $377.1M | $2.4B |
| 純利益 | $116.8M | $264.0M |
| 粗利率 | 53.0% | — |
| 営業利益率 | 39.4% | 22.2% |
| 純利益率 | 31.0% | 10.8% |
| 売上前年比 | 15.5% | 10.7% |
| 純利益前年比 | 95.4% | 6.5% |
| EPS(希薄化後) | $0.67 | $0.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $377.1M | $2.4B | ||
| Q3 25 | $382.4M | $2.0B | ||
| Q2 25 | $383.2M | $2.0B | ||
| Q1 25 | $347.2M | $3.0B | ||
| Q4 24 | $326.4M | $2.2B | ||
| Q3 24 | $292.2M | $1.8B | ||
| Q2 24 | $270.5M | $1.9B | ||
| Q1 24 | $268.5M | $2.6B |
| Q4 25 | $116.8M | $264.0M | ||
| Q3 25 | $71.2M | $293.0M | ||
| Q2 25 | $63.4M | $198.0M | ||
| Q1 25 | $70.8M | $297.0M | ||
| Q4 24 | $59.8M | $248.0M | ||
| Q3 24 | $37.5M | $193.0M | ||
| Q2 24 | $34.4M | $228.0M | ||
| Q1 24 | $40.5M | $350.0M |
| Q4 25 | 53.0% | — | ||
| Q3 25 | 48.5% | 99.9% | ||
| Q2 25 | 45.4% | 99.9% | ||
| Q1 25 | 47.4% | 100.0% | ||
| Q4 24 | 46.3% | 100.0% | ||
| Q3 24 | 44.4% | 99.9% | ||
| Q2 24 | 41.5% | — | ||
| Q1 24 | 42.1% | 100.0% |
| Q4 25 | 39.4% | 22.2% | ||
| Q3 25 | 25.3% | 25.2% | ||
| Q2 25 | 22.5% | 21.4% | ||
| Q1 25 | 26.5% | 22.0% | ||
| Q4 24 | 24.0% | 21.9% | ||
| Q3 24 | 18.1% | 22.9% | ||
| Q2 24 | 17.6% | 24.5% | ||
| Q1 24 | 20.0% | 23.7% |
| Q4 25 | 31.0% | 10.8% | ||
| Q3 25 | 18.6% | 14.7% | ||
| Q2 25 | 16.6% | 10.1% | ||
| Q1 25 | 20.4% | 10.0% | ||
| Q4 24 | 18.3% | 11.3% | ||
| Q3 24 | 12.8% | 10.4% | ||
| Q2 24 | 12.7% | 12.0% | ||
| Q1 24 | 15.1% | 13.5% |
| Q4 25 | $0.67 | $0.40 | ||
| Q3 25 | $0.40 | $0.45 | ||
| Q2 25 | $0.36 | $0.30 | ||
| Q1 25 | $0.40 | $0.45 | ||
| Q4 24 | $0.35 | $0.37 | ||
| Q3 24 | $0.22 | $0.30 | ||
| Q2 24 | $0.22 | $0.36 | ||
| Q1 24 | $0.26 | $0.55 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.6M | $548.0M |
| 総負債低いほど良い | — | $20.6B |
| 株主資本純資産 | $1.5B | $11.2B |
| 総資産 | $4.3B | $46.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.84× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.6M | $548.0M | ||
| Q3 25 | $4.1M | $616.0M | ||
| Q2 25 | $5.9M | $776.0M | ||
| Q1 25 | $4.8M | $1.9B | ||
| Q4 24 | $4.4M | $585.0M | ||
| Q3 24 | $3.7M | $643.0M | ||
| Q2 24 | $919.0K | $543.0M | ||
| Q1 24 | $1.2M | $619.0M |
| Q4 25 | — | $20.6B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $20.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $11.2B | ||
| Q3 25 | $1.4B | $11.0B | ||
| Q2 25 | $1.4B | $11.0B | ||
| Q1 25 | $1.3B | $11.0B | ||
| Q4 24 | $1.3B | $10.7B | ||
| Q3 24 | $1.3B | $10.5B | ||
| Q2 24 | $894.5M | $10.4B | ||
| Q1 24 | $882.1M | $10.0B |
| Q4 25 | $4.3B | $46.5B | ||
| Q3 25 | $4.4B | $45.0B | ||
| Q2 25 | $4.4B | $44.1B | ||
| Q1 25 | $4.0B | $44.5B | ||
| Q4 24 | $3.8B | $43.8B | ||
| Q3 24 | $3.8B | $42.9B | ||
| Q2 24 | $2.7B | $41.0B | ||
| Q1 24 | $2.7B | $40.2B |
| Q4 25 | — | 1.84× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.91× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $214.5M | $774.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $126.7M | $-707.0M |
| FCFマージンFCF / 売上 | 33.6% | -29.0% |
| 設備投資強度設備投資 / 売上 | 23.3% | 60.7% |
| キャッシュ転換率営業CF / 純利益 | 1.84× | 2.93× |
| 直近12ヶ月FCF直近4四半期 | $119.6M | $-2.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $214.5M | $774.0M | ||
| Q3 25 | $164.5M | $742.0M | ||
| Q2 25 | $127.5M | $560.0M | ||
| Q1 25 | $115.6M | $410.0M | ||
| Q4 24 | $124.3M | $889.0M | ||
| Q3 24 | $96.9M | $136.0M | ||
| Q2 24 | $70.7M | $576.0M | ||
| Q1 24 | $137.7M | $538.0M |
| Q4 25 | $126.7M | $-707.0M | ||
| Q3 25 | $29.5M | $-480.0M | ||
| Q2 25 | $16.0M | $-569.0M | ||
| Q1 25 | $-52.5M | $-628.0M | ||
| Q4 24 | $26.4M | $-1.1B | ||
| Q3 24 | $26.9M | $-708.0M | ||
| Q2 24 | $-20.6M | $-236.0M | ||
| Q1 24 | $37.9M | $-307.0M |
| Q4 25 | 33.6% | -29.0% | ||
| Q3 25 | 7.7% | -24.1% | ||
| Q2 25 | 4.2% | -29.1% | ||
| Q1 25 | -15.1% | -21.2% | ||
| Q4 24 | 8.1% | -51.0% | ||
| Q3 24 | 9.2% | -38.3% | ||
| Q2 24 | -7.6% | -12.4% | ||
| Q1 24 | 14.1% | -11.8% |
| Q4 25 | 23.3% | 60.7% | ||
| Q3 25 | 35.3% | 61.4% | ||
| Q2 25 | 29.1% | 57.8% | ||
| Q1 25 | 48.4% | 35.1% | ||
| Q4 24 | 30.0% | 91.3% | ||
| Q3 24 | 24.0% | 45.6% | ||
| Q2 24 | 33.7% | 42.6% | ||
| Q1 24 | 37.2% | 32.6% |
| Q4 25 | 1.84× | 2.93× | ||
| Q3 25 | 2.31× | 2.53× | ||
| Q2 25 | 2.01× | 2.83× | ||
| Q1 25 | 1.63× | 1.38× | ||
| Q4 24 | 2.08× | 3.58× | ||
| Q3 24 | 2.58× | 0.70× | ||
| Q2 24 | 2.05× | 2.53× | ||
| Q1 24 | 3.40× | 1.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AROC
| Horsepower Group Three | $112.6M | 30% |
| Horsepower Group Two | $108.5M | 29% |
| Horsepower Group One | $105.9M | 28% |
| Services | $32.9M | 9% |
| Over Counter Parts And Component Sales | $17.0M | 5% |
| Transferred At Point In Time | $1.4M | 0% |
CNP
| Electric Segment | $945.0M | 39% |
| Electric | $890.0M | 37% |
| Other | $603.0M | 25% |