vs
Academy Sports & Outdoors, Inc.（ASO）とロジテック（LOGI）の財務データ比較。上の社名をクリックして会社を切り替えられます
ロジテックの直近四半期売上が大きい（$1.4B vs $1.4B、Academy Sports & Outdoors, Inc.の約1.0倍）。ロジテックの純利益率が高く（17.7% vs 5.2%、差は12.5%）。ロジテックの前年同期比売上増加率が高い（6.1% vs 3.0%）。ロジテックの直近四半期フリーキャッシュフローが多い（$465.6M vs $-13.6M）。過去8四半期でロジテックの売上複合成長率が高い（18.5% vs -12.2%）
Academy Sports & Outdoorsはアメリカの大手スポーツ・アウトドア用品小売チェーンで、本社はテキサス州ハリス郡に所在します。74年間にわたりゴックマン家が所有する非公開企業でしたが、2011年にKKRに買収され、2020年10月にナスダックに上場しました。
ロジテックインターナショナルS.A.はスイス・ローザンヌに本社を置く多国籍企業で、コンピュータ周辺機器とソフトウェアの開発・製造を事業の中心としています。欧州、アジア、オセアニア、米州各地に事業所を設け、スイス市場指数の構成銘柄であるほか、ナスダックにも上場しています。
ASO vs LOGI — 直接比較
損益計算書 — Q3 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.4B | $1.4B |
| 純利益 | $71.6M | $251.0M |
| 粗利率 | 35.7% | 43.2% |
| 営業利益率 | 7.3% | 20.1% |
| 純利益率 | 5.2% | 17.7% |
| 売上前年比 | 3.0% | 6.1% |
| 純利益前年比 | 8.8% | 25.4% |
| EPS（希薄化後） | $1.05 | $1.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.7B | $1.0B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.4B | $1.1B | ||
| Q1 24 | $1.8B | $1.0B |
| Q4 25 | $71.6M | $251.0M | ||
| Q3 25 | $125.4M | $170.7M | ||
| Q2 25 | $46.1M | $146.0M | ||
| Q1 25 | $133.6M | $144.1M | ||
| Q4 24 | $65.8M | $200.1M | ||
| Q3 24 | $142.6M | $145.5M | ||
| Q2 24 | $76.5M | $141.8M | ||
| Q1 24 | $168.2M | $167.6M |
| Q4 25 | 35.7% | 43.2% | ||
| Q3 25 | 36.0% | 43.4% | ||
| Q2 25 | 34.0% | 41.7% | ||
| Q1 25 | 32.2% | 43.1% | ||
| Q4 24 | 34.0% | 42.9% | ||
| Q3 24 | 36.1% | 43.6% | ||
| Q2 24 | 33.4% | 42.8% | ||
| Q1 24 | 33.3% | 43.2% |
| Q4 25 | 7.3% | 20.1% | ||
| Q3 25 | 10.8% | 16.1% | ||
| Q2 25 | 5.1% | 14.1% | ||
| Q1 25 | 9.2% | 10.5% | ||
| Q4 24 | 6.8% | 17.5% | ||
| Q3 24 | 12.3% | 14.4% | ||
| Q2 24 | 7.5% | 14.1% | ||
| Q1 24 | 11.4% | 12.9% |
| Q4 25 | 5.2% | 17.7% | ||
| Q3 25 | 7.8% | 14.4% | ||
| Q2 25 | 3.4% | 12.7% | ||
| Q1 25 | 8.0% | 14.3% | ||
| Q4 24 | 4.9% | 14.9% | ||
| Q3 24 | 9.2% | 13.0% | ||
| Q2 24 | 5.6% | 13.0% | ||
| Q1 24 | 9.4% | 16.6% |
| Q4 25 | $1.05 | $1.69 | ||
| Q3 25 | $1.85 | $1.15 | ||
| Q2 25 | $0.68 | $0.98 | ||
| Q1 25 | $1.85 | $0.94 | ||
| Q4 24 | $0.92 | $1.32 | ||
| Q3 24 | $1.95 | $0.95 | ||
| Q2 24 | $1.01 | $0.92 | ||
| Q1 24 | $2.19 | $1.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $289.5M | $1.8B |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.1B | $2.3B |
| 総資産 | $5.4B | $4.1B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $289.5M | $1.8B | ||
| Q3 25 | $300.9M | $1.4B | ||
| Q2 25 | $285.1M | $1.5B | ||
| Q1 25 | $288.9M | $1.5B | ||
| Q4 24 | $296.0M | $1.5B | ||
| Q3 24 | $324.6M | $1.4B | ||
| Q2 24 | $378.1M | $1.5B | ||
| Q1 24 | $347.9M | $1.5B |
| Q4 25 | $2.1B | $2.3B | ||
| Q3 25 | $2.1B | $2.1B | ||
| Q2 25 | $1.9B | $2.2B | ||
| Q1 25 | $2.0B | $2.1B | ||
| Q4 24 | $2.0B | $2.1B | ||
| Q3 24 | $2.0B | $2.1B | ||
| Q2 24 | $1.9B | $2.2B | ||
| Q1 24 | $2.0B | $2.2B |
| Q4 25 | $5.4B | $4.1B | ||
| Q3 25 | $5.3B | $3.7B | ||
| Q2 25 | $5.2B | $3.7B | ||
| Q1 25 | $4.9B | $3.5B | ||
| Q4 24 | $5.1B | $3.7B | ||
| Q3 24 | $4.9B | $3.6B | ||
| Q2 24 | $4.9B | $3.7B | ||
| Q1 24 | $4.7B | $3.6B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $49.0M | $480.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $-13.6M | $465.6M |
| FCFマージンFCF / 売上 | -1.0% | 32.8% |
| 設備投資強度設備投資 / 売上 | 4.5% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 0.68× | 1.91× |
| 直近12ヶ月FCF直近4四半期 | $191.4M | $903.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $49.0M | $480.5M | ||
| Q3 25 | $78.6M | $228.8M | ||
| Q2 25 | $157.5M | $125.0M | ||
| Q1 25 | $140.2M | $129.7M | ||
| Q4 24 | $96.9M | $370.9M | ||
| Q3 24 | $91.3M | $166.0M | ||
| Q2 24 | $199.7M | $176.0M | ||
| Q1 24 | $234.7M | $239.1M |
| Q4 25 | $-13.6M | $465.6M | ||
| Q3 25 | $21.8M | $212.3M | ||
| Q2 25 | $106.6M | $108.8M | ||
| Q1 25 | $76.4M | $116.9M | ||
| Q4 24 | $34.4M | $356.6M | ||
| Q3 24 | $50.1M | $151.5M | ||
| Q2 24 | $167.4M | $161.4M | ||
| Q1 24 | $178.9M | $228.8M |
| Q4 25 | -1.0% | 32.8% | ||
| Q3 25 | 1.4% | 17.9% | ||
| Q2 25 | 7.9% | 9.5% | ||
| Q1 25 | 4.6% | 11.6% | ||
| Q4 24 | 2.6% | 26.6% | ||
| Q3 24 | 3.2% | 13.6% | ||
| Q2 24 | 12.3% | 14.8% | ||
| Q1 24 | 10.0% | 22.6% |
| Q4 25 | 4.5% | 1.0% | ||
| Q3 25 | 3.5% | 1.4% | ||
| Q2 25 | 3.8% | 1.4% | ||
| Q1 25 | 3.8% | 1.3% | ||
| Q4 24 | 4.6% | 1.1% | ||
| Q3 24 | 2.7% | 1.3% | ||
| Q2 24 | 2.4% | 1.3% | ||
| Q1 24 | 3.1% | 1.0% |
| Q4 25 | 0.68× | 1.91× | ||
| Q3 25 | 0.63× | 1.34× | ||
| Q2 25 | 3.42× | 0.86× | ||
| Q1 25 | 1.05× | 0.90× | ||
| Q4 24 | 1.47× | 1.85× | ||
| Q3 24 | 0.64× | 1.14× | ||
| Q2 24 | 2.61× | 1.24× | ||
| Q1 24 | 1.40× | 1.43× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
