vs
Academy Sports & Outdoors, Inc.（ASO）とScience Applications International Corp（SAIC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Science Applications International Corpの直近四半期売上が大きい（$1.9B vs $1.4B、Academy Sports & Outdoors, Inc.の約1.3倍）。Academy Sports & Outdoors, Inc.の純利益率が高く（5.2% vs 4.2%、差は1.0%）。Academy Sports & Outdoors, Inc.の前年同期比売上増加率が高い（3.0% vs 2.6%）。Science Applications International Corpの直近四半期フリーキャッシュフローが多い（$120.0M vs $-13.6M）。過去8四半期でScience Applications International Corpの売上複合成長率が高い（2.3% vs -12.2%）
Academy Sports & Outdoorsはアメリカの大手スポーツ・アウトドア用品小売チェーンで、本社はテキサス州ハリス郡に所在します。74年間にわたりゴックマン家が所有する非公開企業でしたが、2011年にKKRに買収され、2020年10月にナスダックに上場しました。
科学応用国際公社（SAIC）は米国バージニア州レストンに本社を置くテクノロジー企業で、政府機関向けの業務支援サービスや情報技術サポートを提供しており、公共部門向けテクノロジーサービス分野で高い実績を持っています。
ASO vs SAIC — 直接比較
損益計算書 — Q3 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.4B | $1.9B |
| 純利益 | $71.6M | $78.0M |
| 粗利率 | 35.7% | 12.2% |
| 営業利益率 | 7.3% | 6.9% |
| 純利益率 | 5.2% | 4.2% |
| 売上前年比 | 3.0% | 2.6% |
| 純利益前年比 | 8.8% | -3.7% |
| EPS（希薄化後） | $1.05 | $1.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.3B | $2.0B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.4B | $1.8B | ||
| Q1 24 | $1.8B | $1.7B |
| Q4 25 | $71.6M | $78.0M | ||
| Q3 25 | $125.4M | — | ||
| Q2 25 | $46.1M | $68.0M | ||
| Q1 25 | $133.6M | — | ||
| Q4 24 | $65.8M | $106.0M | ||
| Q3 24 | $142.6M | $81.0M | ||
| Q2 24 | $76.5M | $77.0M | ||
| Q1 24 | $168.2M | $39.0M |
| Q4 25 | 35.7% | 12.2% | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 34.0% | 11.1% | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 34.0% | 12.0% | ||
| Q3 24 | 36.1% | 11.6% | ||
| Q2 24 | 33.4% | 11.5% | ||
| Q1 24 | 33.3% | 11.1% |
| Q4 25 | 7.3% | 6.9% | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 5.1% | 6.4% | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 6.8% | 8.1% | ||
| Q3 24 | 12.3% | 7.4% | ||
| Q2 24 | 7.5% | 7.1% | ||
| Q1 24 | 11.4% | 4.5% |
| Q4 25 | 5.2% | 4.2% | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 3.4% | 3.6% | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 4.9% | 5.4% | ||
| Q3 24 | 9.2% | 4.5% | ||
| Q2 24 | 5.6% | 4.2% | ||
| Q1 24 | 9.4% | 2.2% |
| Q4 25 | $1.05 | $1.69 | ||
| Q3 25 | $1.85 | — | ||
| Q2 25 | $0.68 | $1.42 | ||
| Q1 25 | $1.85 | — | ||
| Q4 24 | $0.92 | $2.13 | ||
| Q3 24 | $1.95 | $1.58 | ||
| Q2 24 | $1.01 | $1.48 | ||
| Q1 24 | $2.19 | $0.77 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $289.5M | $45.0M |
| 総負債低いほど良い | — | $2.5B |
| 株主資本純資産 | $2.1B | $1.5B |
| 総資産 | $5.4B | $5.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.64× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $289.5M | $45.0M | ||
| Q3 25 | $300.9M | — | ||
| Q2 25 | $285.1M | $47.0M | ||
| Q1 25 | $288.9M | — | ||
| Q4 24 | $296.0M | $46.0M | ||
| Q3 24 | $324.6M | $48.0M | ||
| Q2 24 | $378.1M | $49.0M | ||
| Q1 24 | $347.9M | $94.0M |
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $1.9B | $1.8B | ||
| Q1 24 | $2.0B | $1.8B |
| Q4 25 | $5.4B | $5.4B | ||
| Q3 25 | $5.3B | — | ||
| Q2 25 | $5.2B | $5.2B | ||
| Q1 25 | $4.9B | — | ||
| Q4 24 | $5.1B | $5.3B | ||
| Q3 24 | $4.9B | $5.3B | ||
| Q2 24 | $4.9B | $5.3B | ||
| Q1 24 | $4.7B | $5.3B |
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.18× | ||
| Q1 24 | — | 1.18× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $49.0M | $129.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $-13.6M | $120.0M |
| FCFマージンFCF / 売上 | -1.0% | 6.4% |
| 設備投資強度設備投資 / 売上 | 4.5% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 0.68× | 1.65× |
| 直近12ヶ月FCF直近4四半期 | $191.4M | $478.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $49.0M | $129.0M | ||
| Q3 25 | $78.6M | — | ||
| Q2 25 | $157.5M | $100.0M | ||
| Q1 25 | $140.2M | — | ||
| Q4 24 | $96.9M | $143.0M | ||
| Q3 24 | $91.3M | $138.0M | ||
| Q2 24 | $199.7M | $98.0M | ||
| Q1 24 | $234.7M | $63.0M |
| Q4 25 | $-13.6M | $120.0M | ||
| Q3 25 | $21.8M | — | ||
| Q2 25 | $106.6M | $92.0M | ||
| Q1 25 | $76.4M | — | ||
| Q4 24 | $34.4M | $134.0M | ||
| Q3 24 | $50.1M | $132.0M | ||
| Q2 24 | $167.4M | $92.0M | ||
| Q1 24 | $178.9M | $52.0M |
| Q4 25 | -1.0% | 6.4% | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 7.9% | 4.9% | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 2.6% | 6.8% | ||
| Q3 24 | 3.2% | 7.3% | ||
| Q2 24 | 12.3% | 5.0% | ||
| Q1 24 | 10.0% | 3.0% |
| Q4 25 | 4.5% | 0.5% | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 3.8% | 0.4% | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 4.6% | 0.5% | ||
| Q3 24 | 2.7% | 0.3% | ||
| Q2 24 | 2.4% | 0.3% | ||
| Q1 24 | 3.1% | 0.6% |
| Q4 25 | 0.68× | 1.65× | ||
| Q3 25 | 0.63× | — | ||
| Q2 25 | 3.42× | 1.47× | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 1.47× | 1.35× | ||
| Q3 24 | 0.64× | 1.70× | ||
| Q2 24 | 2.61× | 1.27× | ||
| Q1 24 | 1.40× | 1.62× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
