vs
Academy Sports & Outdoors, Inc.(ASO)とSS&C Technologies Holdings Inc(SSNC)の財務データ比較。上の社名をクリックして会社を切り替えられます
SS&C Technologies Holdings Incの直近四半期売上が大きい($1.6B vs $1.4B、Academy Sports & Outdoors, Inc.の約1.2倍)。SS&C Technologies Holdings Incの純利益率が高く(13.7% vs 5.2%、差は8.6%)。SS&C Technologies Holdings Incの前年同期比売上増加率が高い(8.8% vs 3.0%)。過去8四半期でSS&C Technologies Holdings Incの売上複合成長率が高い(6.5% vs -12.2%)
Academy Sports & Outdoorsはアメリカの大手スポーツ・アウトドア用品小売チェーンで、本社はテキサス州ハリス郡に所在します。74年間にわたりゴックマン家が所有する非公開企業でしたが、2011年にKKRに買収され、2020年10月にナスダックに上場しました。
SS&Cテクノロジーズ・ホールディングス・インクは米国コネチカット州ウィンザーに本社を置く多国籍持株会社で、金融サービス業界向けにソフトウェアおよびSaaSを提供しており、アメリカ大陸、欧州、アジア、アフリカ、オーストラリアにも事業拠点を構えている。
ASO vs SSNC — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.4B | $1.6B |
| 純利益 | $71.6M | $226.1M |
| 粗利率 | 35.7% | 48.7% |
| 営業利益率 | 7.3% | 24.2% |
| 純利益率 | 5.2% | 13.7% |
| 売上前年比 | 3.0% | 8.8% |
| 純利益前年比 | 8.8% | 6.2% |
| EPS(希薄化後) | $1.05 | $0.91 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.6B | $1.6B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.5B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B |
| Q1 26 | — | $226.1M | ||
| Q4 25 | $71.6M | $193.1M | ||
| Q3 25 | $125.4M | $210.0M | ||
| Q2 25 | $46.1M | $180.8M | ||
| Q1 25 | $133.6M | $213.0M | ||
| Q4 24 | $65.8M | $248.2M | ||
| Q3 24 | $142.6M | $164.4M | ||
| Q2 24 | $76.5M | $190.3M |
| Q1 26 | — | 48.7% | ||
| Q4 25 | 35.7% | 47.8% | ||
| Q3 25 | 36.0% | 47.7% | ||
| Q2 25 | 34.0% | 48.0% | ||
| Q1 25 | 32.2% | 49.3% | ||
| Q4 24 | 34.0% | 49.3% | ||
| Q3 24 | 36.1% | 48.0% | ||
| Q2 24 | 33.4% | 48.1% |
| Q1 26 | — | 24.2% | ||
| Q4 25 | 7.3% | 22.3% | ||
| Q3 25 | 10.8% | 23.3% | ||
| Q2 25 | 5.1% | 22.4% | ||
| Q1 25 | 9.2% | 23.6% | ||
| Q4 24 | 6.8% | 23.4% | ||
| Q3 24 | 12.3% | 22.2% | ||
| Q2 24 | 7.5% | 22.6% |
| Q1 26 | — | 13.7% | ||
| Q4 25 | 5.2% | 11.7% | ||
| Q3 25 | 7.8% | 13.4% | ||
| Q2 25 | 3.4% | 11.8% | ||
| Q1 25 | 8.0% | 14.1% | ||
| Q4 24 | 4.9% | 16.2% | ||
| Q3 24 | 9.2% | 11.2% | ||
| Q2 24 | 5.6% | 13.1% |
| Q1 26 | — | $0.91 | ||
| Q4 25 | $1.05 | $0.76 | ||
| Q3 25 | $1.85 | $0.83 | ||
| Q2 25 | $0.68 | $0.72 | ||
| Q1 25 | $1.85 | $0.84 | ||
| Q4 24 | $0.92 | $0.98 | ||
| Q3 24 | $1.95 | $0.65 | ||
| Q2 24 | $1.01 | $0.75 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $289.5M | $420.9M |
| 総負債低いほど良い | — | $7.4B |
| 株主資本純資産 | $2.1B | $6.9B |
| 総資産 | $5.4B | $20.3B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.08× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $420.9M | ||
| Q4 25 | $289.5M | $462.1M | ||
| Q3 25 | $300.9M | $388.3M | ||
| Q2 25 | $285.1M | $480.3M | ||
| Q1 25 | $288.9M | $515.0M | ||
| Q4 24 | $296.0M | $567.1M | ||
| Q3 24 | $324.6M | $694.7M | ||
| Q2 24 | $378.1M | $462.7M |
| Q1 26 | — | $7.4B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $6.9B | ||
| Q4 25 | $2.1B | $6.9B | ||
| Q3 25 | $2.1B | $6.9B | ||
| Q2 25 | $1.9B | $6.9B | ||
| Q1 25 | $2.0B | $6.8B | ||
| Q4 24 | $2.0B | $6.5B | ||
| Q3 24 | $2.0B | $6.8B | ||
| Q2 24 | $1.9B | $6.4B |
| Q1 26 | — | $20.3B | ||
| Q4 25 | $5.4B | $20.7B | ||
| Q3 25 | $5.3B | $19.5B | ||
| Q2 25 | $5.2B | $19.0B | ||
| Q1 25 | $4.9B | $20.4B | ||
| Q4 24 | $5.1B | $19.0B | ||
| Q3 24 | $4.9B | $18.4B | ||
| Q2 24 | $4.9B | $16.9B |
| Q1 26 | — | 1.08× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $49.0M | $299.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $-13.6M | — |
| FCFマージンFCF / 売上 | -1.0% | — |
| 設備投資強度設備投資 / 売上 | 4.5% | 0.0% |
| キャッシュ転換率営業CF / 純利益 | 0.68× | 1.33× |
| 直近12ヶ月FCF直近4四半期 | $191.4M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $299.7M | ||
| Q4 25 | $49.0M | $643.5M | ||
| Q3 25 | $78.6M | $456.2M | ||
| Q2 25 | $157.5M | $372.9M | ||
| Q1 25 | $140.2M | $272.2M | ||
| Q4 24 | $96.9M | $486.6M | ||
| Q3 24 | $91.3M | $336.6M | ||
| Q2 24 | $199.7M | $384.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-13.6M | $633.0M | ||
| Q3 25 | $21.8M | $421.5M | ||
| Q2 25 | $106.6M | $350.0M | ||
| Q1 25 | $76.4M | $259.5M | ||
| Q4 24 | $34.4M | $466.9M | ||
| Q3 24 | $50.1M | $310.7M | ||
| Q2 24 | $167.4M | $374.9M |
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 38.3% | ||
| Q3 25 | 1.4% | 26.9% | ||
| Q2 25 | 7.9% | 22.8% | ||
| Q1 25 | 4.6% | 17.1% | ||
| Q4 24 | 2.6% | 30.5% | ||
| Q3 24 | 3.2% | 21.2% | ||
| Q2 24 | 12.3% | 25.8% |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 4.5% | 0.6% | ||
| Q3 25 | 3.5% | 2.2% | ||
| Q2 25 | 3.8% | 1.5% | ||
| Q1 25 | 3.8% | 0.8% | ||
| Q4 24 | 4.6% | 1.3% | ||
| Q3 24 | 2.7% | 1.8% | ||
| Q2 24 | 2.4% | 0.7% |
| Q1 26 | — | 1.33× | ||
| Q4 25 | 0.68× | 3.33× | ||
| Q3 25 | 0.63× | 2.17× | ||
| Q2 25 | 3.42× | 2.06× | ||
| Q1 25 | 1.05× | 1.28× | ||
| Q4 24 | 1.47× | 1.96× | ||
| Q3 24 | 0.64× | 2.05× | ||
| Q2 24 | 2.61× | 2.02× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
SSNC
| Technology-enabled services | $1.4B | 85% |
| License, maintenance and related | $239.8M | 15% |