vs
AMTECH SYSTEMS INC（ASYS）とSilvercrest Asset Management Group Inc.（SAMG）の財務データ比較。上の社名をクリックして会社を切り替えられます
Silvercrest Asset Management Group Inc.の直近四半期売上が大きい（$32.0M vs $19.0M、AMTECH SYSTEMS INCの約1.7倍）。AMTECH SYSTEMS INCの純利益率が高く（0.6% vs -0.4%、差は0.9%）。Silvercrest Asset Management Group Inc.の前年同期比売上増加率が高い（-0.0% vs -22.2%）。Silvercrest Asset Management Group Inc.の直近四半期フリーキャッシュフローが多い（$15.0M vs $3.8M）。過去8四半期でSilvercrest Asset Management Group Inc.の売上複合成長率が高い（2.7% vs -13.6%）
Amtech Systems Incは半導体、太陽光発電、LED製造分野向けの高度な熱処理装置および自動化装置をグローバルに製造販売する企業です。主な製品にははんだ付け、拡散、成膜システムがあり、北米、東アジア、西ヨーロッパを中心に電子部品・クリーンエネルギー製造企業を顧客としています。
ASYS vs SAMG — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $19.0M | $32.0M |
| 純利益 | $108.0K | $-120.0K |
| 粗利率 | 44.8% | — |
| 営業利益率 | 4.1% | -2.8% |
| 純利益率 | 0.6% | -0.4% |
| 売上前年比 | -22.2% | -0.0% |
| 純利益前年比 | -65.4% | -107.4% |
| EPS（希薄化後） | $0.01 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $19.0M | $32.0M | ||
| Q3 25 | $19.8M | $31.3M | ||
| Q2 25 | $19.6M | $30.7M | ||
| Q1 25 | $15.6M | $31.4M | ||
| Q4 24 | $24.4M | $32.0M | ||
| Q3 24 | $24.1M | $30.4M | ||
| Q2 24 | $26.7M | $31.0M | ||
| Q1 24 | $25.4M | $30.3M |
| Q4 25 | $108.0K | $-120.0K | ||
| Q3 25 | $1.1M | $618.0K | ||
| Q2 25 | $106.0K | $1.9M | ||
| Q1 25 | $-31.8M | $2.5M | ||
| Q4 24 | $312.0K | $1.6M | ||
| Q3 24 | $-536.0K | $2.3M | ||
| Q2 24 | $438.0K | $2.7M | ||
| Q1 24 | $970.0K | $3.0M |
| Q4 25 | 44.8% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 46.7% | — | ||
| Q1 25 | -2.1% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 40.7% | — | ||
| Q2 24 | 36.5% | — | ||
| Q1 24 | 33.2% | — |
| Q4 25 | 4.1% | -2.8% | ||
| Q3 25 | 9.3% | 4.3% | ||
| Q2 25 | 4.7% | 13.2% | ||
| Q1 25 | -202.7% | 15.4% | ||
| Q4 24 | 1.4% | 6.1% | ||
| Q3 24 | 0.1% | 14.6% | ||
| Q2 24 | 3.1% | 17.1% | ||
| Q1 24 | 5.4% | 19.5% |
| Q4 25 | 0.6% | -0.4% | ||
| Q3 25 | 5.4% | 2.0% | ||
| Q2 25 | 0.5% | 6.3% | ||
| Q1 25 | -204.2% | 7.9% | ||
| Q4 24 | 1.3% | 5.1% | ||
| Q3 24 | -2.2% | 7.4% | ||
| Q2 24 | 1.6% | 8.6% | ||
| Q1 24 | 3.8% | 9.9% |
| Q4 25 | $0.01 | $0.02 | ||
| Q3 25 | $0.08 | $0.07 | ||
| Q2 25 | $0.01 | $0.21 | ||
| Q1 25 | $-2.23 | $0.26 | ||
| Q4 24 | $0.02 | $0.16 | ||
| Q3 24 | $-0.04 | $0.24 | ||
| Q2 24 | $0.03 | $0.28 | ||
| Q1 24 | $0.07 | $0.32 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $22.1M | $44.1M |
| 総負債低いほど良い | $162.0K | — |
| 株主資本純資産 | $54.1M | $50.3M |
| 総資産 | $94.1M | $166.6M |
| 負債/資本比率低いほどレバレッジが低い | 0.00× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.1M | $44.1M | ||
| Q3 25 | $17.9M | $36.1M | ||
| Q2 25 | $15.6M | $30.0M | ||
| Q1 25 | $13.4M | $36.3M | ||
| Q4 24 | $13.2M | $68.6M | ||
| Q3 24 | $11.1M | $58.1M | ||
| Q2 24 | $13.2M | $49.9M | ||
| Q1 24 | $13.0M | $39.7M |
| Q4 25 | $162.0K | — | ||
| Q3 25 | $168.0K | — | ||
| Q2 25 | $127.0K | — | ||
| Q1 25 | $135.0K | — | ||
| Q4 24 | $161.0K | — | ||
| Q3 24 | $189.0K | — | ||
| Q2 24 | $177.0K | — | ||
| Q1 24 | $65.0K | — |
| Q4 25 | $54.1M | $50.3M | ||
| Q3 25 | $53.4M | $58.9M | ||
| Q2 25 | $51.7M | $64.6M | ||
| Q1 25 | $51.0M | $80.0M | ||
| Q4 24 | $82.4M | $80.7M | ||
| Q3 24 | $82.4M | $84.6M | ||
| Q2 24 | $81.7M | $85.3M | ||
| Q1 24 | $80.9M | $83.9M |
| Q4 25 | $94.1M | $166.6M | ||
| Q3 25 | $92.9M | $157.6M | ||
| Q2 25 | $89.5M | $152.7M | ||
| Q1 25 | $83.4M | $159.9M | ||
| Q4 24 | $117.8M | $194.4M | ||
| Q3 24 | $119.3M | $184.2M | ||
| Q2 24 | $127.1M | $177.6M | ||
| Q1 24 | $116.5M | $170.2M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $4.1M | $18.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $3.8M | $15.0M |
| FCFマージンFCF / 売上 | 20.2% | 46.9% |
| 設備投資強度設備投資 / 売上 | 1.5% | 11.4% |
| キャッシュ転換率営業CF / 純利益 | 37.99× | — |
| 直近12ヶ月FCF直近4四半期 | $8.0M | $17.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.1M | $18.6M | ||
| Q3 25 | $2.3M | $14.6M | ||
| Q2 25 | $2.5M | $13.8M | ||
| Q1 25 | $210.0K | $-24.7M | ||
| Q4 24 | $2.9M | $21.6M | ||
| Q3 24 | $879.0K | $13.3M | ||
| Q2 24 | $3.7M | $16.0M | ||
| Q1 24 | $336.0K | $-24.1M |
| Q4 25 | $3.8M | $15.0M | ||
| Q3 25 | $2.0M | $13.8M | ||
| Q2 25 | $2.0M | $13.4M | ||
| Q1 25 | $201.0K | $-25.1M | ||
| Q4 24 | $2.7M | $19.9M | ||
| Q3 24 | $447.0K | $12.9M | ||
| Q2 24 | $322.0K | $15.6M | ||
| Q1 24 | $-884.0K | $-24.7M |
| Q4 25 | 20.2% | 46.9% | ||
| Q3 25 | 10.2% | 44.1% | ||
| Q2 25 | 10.1% | 43.6% | ||
| Q1 25 | 1.3% | -80.0% | ||
| Q4 24 | 11.2% | 62.2% | ||
| Q3 24 | 1.9% | 42.4% | ||
| Q2 24 | 1.2% | 50.4% | ||
| Q1 24 | -3.5% | -81.6% |
| Q4 25 | 1.5% | 11.4% | ||
| Q3 25 | 1.2% | 2.6% | ||
| Q2 25 | 2.8% | 1.5% | ||
| Q1 25 | 0.1% | 1.3% | ||
| Q4 24 | 0.6% | 5.3% | ||
| Q3 24 | 1.8% | 1.2% | ||
| Q2 24 | 12.5% | 1.1% | ||
| Q1 24 | 4.8% | 2.0% |
| Q4 25 | 37.99× | — | ||
| Q3 25 | 2.12× | 23.62× | ||
| Q2 25 | 23.89× | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | 9.19× | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | 8.35× | 6.00× | ||
| Q1 24 | 0.35× | -8.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ASYS
| Thermal Processing Solutions | $14.0M | 74% |
| Semiconductor Fabrication Solutions | $5.0M | 26% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
