vs
ATN International, Inc.（ATNI）とIDT CORP（IDT）の財務データ比較。上の社名をクリックして会社を切り替えられます
IDT CORPの直近四半期売上が大きい（$322.8M vs $169.1M、ATN International, Inc.の約1.9倍）。IDT CORPの純利益率が高く（6.9% vs -4.0%、差は11.0%）。IDT CORPの前年同期比売上増加率が高い（4.3% vs 1.2%）。ATN International, Inc.の直近四半期フリーキャッシュフローが多い（$7.1M vs $-16.0M）。過去8四半期でIDT CORPの売上複合成長率が高い（4.4% vs -1.1%）
ATN Internationalは米国マサチューセッツ州ビバリーに本社を置く上場通信企業で、旧社名はAtlantic Tele-Network, Inc.です。デジタル無線、固定回線、陸上・海底光ファイバー網の運営を手がけ、地理的に離れ地形的に難度の高い米国の平原、砂漠、山岳部などの市場にサービスを提供しています。
IDTコーポレーションは本社を米国ニュージャージー州ニューアークに置く多国籍企業で、クラウド通信、ユニファイドコミュニケーション、POSシステム事業を主力とし、特定顧客向けに金融為替サービスも提供しています。企業・消費者向け事業を展開し、「Boss Revolution」プリペイドテレホンカードなどの製品で知られています。
ATNI vs IDT — 直接比較
損益計算書 — Q4 2025 vs Q1 2026
| 指標 | | |
|---|---|---|
| 売上 | $169.1M | $322.8M |
| 純利益 | $-6.8M | $22.4M |
| 粗利率 | — | 36.6% |
| 営業利益率 | 9.3% | 9.6% |
| 純利益率 | -4.0% | 6.9% |
| 売上前年比 | 1.2% | 4.3% |
| 純利益前年比 | -261.7% | 29.6% |
| EPS（希薄化後） | $-0.31 | $0.89 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $169.1M | $322.8M | ||
| Q3 25 | $166.9M | $316.6M | ||
| Q2 25 | $166.5M | $302.0M | ||
| Q1 25 | $164.6M | $303.3M | ||
| Q4 24 | $167.1M | $309.6M | ||
| Q3 24 | $164.6M | $308.8M | ||
| Q2 24 | $169.4M | $299.6M | ||
| Q1 24 | $172.9M | $296.1M |
| Q4 25 | $-6.8M | $22.4M | ||
| Q3 25 | $3.9M | $16.9M | ||
| Q2 25 | $-9.3M | $21.7M | ||
| Q1 25 | $-11.4M | $20.3M | ||
| Q4 24 | $4.2M | $17.2M | ||
| Q3 24 | $-39.5M | $36.8M | ||
| Q2 24 | $11.3M | $5.6M | ||
| Q1 24 | $-7.9M | $14.4M |
| Q4 25 | — | 36.6% | ||
| Q3 25 | — | 36.2% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 37.0% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 33.1% | ||
| Q2 24 | — | 32.4% | ||
| Q1 24 | — | 32.7% |
| Q4 25 | 9.3% | 9.6% | ||
| Q3 25 | 5.9% | 6.9% | ||
| Q2 25 | 0.1% | 8.8% | ||
| Q1 25 | 1.6% | 9.3% | ||
| Q4 24 | 5.2% | 7.6% | ||
| Q3 24 | -23.3% | 6.5% | ||
| Q2 24 | 14.4% | 3.8% | ||
| Q1 24 | 2.6% | 5.4% |
| Q4 25 | -4.0% | 6.9% | ||
| Q3 25 | 2.4% | 5.3% | ||
| Q2 25 | -5.6% | 7.2% | ||
| Q1 25 | -6.9% | 6.7% | ||
| Q4 24 | 2.5% | 5.6% | ||
| Q3 24 | -24.0% | 11.9% | ||
| Q2 24 | 6.7% | 1.9% | ||
| Q1 24 | -4.6% | 4.9% |
| Q4 25 | $-0.31 | $0.89 | ||
| Q3 25 | $0.18 | $0.67 | ||
| Q2 25 | $-0.56 | $0.86 | ||
| Q1 25 | $-0.69 | $0.80 | ||
| Q4 24 | $0.16 | $0.68 | ||
| Q3 24 | $-2.26 | $1.45 | ||
| Q2 24 | $0.50 | $0.22 | ||
| Q1 24 | $-0.50 | $0.57 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $102.9M | $189.3M |
| 総負債低いほど良い | $565.2M | — |
| 株主資本純資産 | $444.3M | $320.7M |
| 総資産 | $1.7B | $654.9M |
| 負債/資本比率低いほどレバレッジが低い | 1.27× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $102.9M | $189.3M | ||
| Q3 25 | $106.6M | $226.5M | ||
| Q2 25 | $99.4M | $199.9M | ||
| Q1 25 | $83.8M | $142.2M | ||
| Q4 24 | $73.7M | $148.0M | ||
| Q3 24 | $101.0M | $164.6M | ||
| Q2 24 | $59.2M | $139.8M | ||
| Q1 24 | $56.8M | $141.1M |
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | — | ||
| Q3 24 | $568.9M | — | ||
| Q2 24 | $540.8M | — | ||
| Q1 24 | $541.3M | — |
| Q4 25 | $444.3M | $320.7M | ||
| Q3 25 | $452.3M | $305.1M | ||
| Q2 25 | $458.7M | $286.2M | ||
| Q1 25 | $473.3M | $271.6M | ||
| Q4 24 | $489.5M | $260.6M | ||
| Q3 24 | $490.8M | $246.2M | ||
| Q2 24 | $526.8M | $214.5M | ||
| Q1 24 | $530.0M | $211.8M |
| Q4 25 | $1.7B | $654.9M | ||
| Q3 25 | $1.7B | $626.2M | ||
| Q2 25 | $1.7B | $600.9M | ||
| Q1 25 | $1.7B | $575.7M | ||
| Q4 24 | $1.7B | $554.6M | ||
| Q3 24 | $1.8B | $550.1M | ||
| Q2 24 | $1.8B | $517.3M | ||
| Q1 24 | $1.8B | $521.8M |
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.02× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $36.2M | $-10.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $7.1M | $-16.0M |
| FCFマージンFCF / 売上 | 4.2% | -4.9% |
| 設備投資強度設備投資 / 売上 | 17.2% | 1.8% |
| キャッシュ転換率営業CF / 純利益 | — | -0.45× |
| 直近12ヶ月FCF直近4四半期 | $43.9M | $95.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $36.2M | $-10.1M | ||
| Q3 25 | $37.8M | $31.0M | ||
| Q2 25 | $23.9M | $75.7M | ||
| Q1 25 | $35.9M | $20.2M | ||
| Q4 24 | $30.5M | $164.0K | ||
| Q3 24 | $39.0M | $25.4M | ||
| Q2 24 | $35.2M | $9.5M | ||
| Q1 24 | $23.2M | $28.4M |
| Q4 25 | $7.1M | $-16.0M | ||
| Q3 25 | $18.9M | $25.7M | ||
| Q2 25 | $2.8M | $70.3M | ||
| Q1 25 | $15.1M | $15.3M | ||
| Q4 24 | $5.8M | $-5.1M | ||
| Q3 24 | $15.2M | $20.1M | ||
| Q2 24 | $9.4M | $4.7M | ||
| Q1 24 | $-12.8M | $23.9M |
| Q4 25 | 4.2% | -4.9% | ||
| Q3 25 | 11.3% | 8.1% | ||
| Q2 25 | 1.7% | 23.3% | ||
| Q1 25 | 9.2% | 5.1% | ||
| Q4 24 | 3.5% | -1.7% | ||
| Q3 24 | 9.2% | 6.5% | ||
| Q2 24 | 5.6% | 1.6% | ||
| Q1 24 | -7.4% | 8.1% |
| Q4 25 | 17.2% | 1.8% | ||
| Q3 25 | 11.3% | 1.7% | ||
| Q2 25 | 12.7% | 1.8% | ||
| Q1 25 | 12.7% | 1.6% | ||
| Q4 24 | 14.8% | 1.7% | ||
| Q3 24 | 14.5% | 1.7% | ||
| Q2 24 | 15.2% | 1.6% | ||
| Q1 24 | 20.8% | 1.5% |
| Q4 25 | — | -0.45× | ||
| Q3 25 | 9.62× | 1.84× | ||
| Q2 25 | — | 3.49× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | 7.24× | 0.01× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | 3.11× | 1.71× | ||
| Q1 24 | — | 1.97× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
IDT
| IDT Digital Payments | $104.4M | 32% |
| IDT Global | $60.2M | 19% |
| BOSS Revolution | $45.7M | 14% |
| National Retail Solutions | $39.3M | 12% |
| BOSS Revolution Money Transfer | $36.3M | 11% |
| Net2phone | $23.9M | 7% |
| Other | $8.0M | 2% |
