vs
ATN International, Inc.（ATNI）とLumen Technologies, Inc.（LUMN）の財務データ比較。上の社名をクリックして会社を切り替えられます
Lumen Technologies, Inc.の直近四半期売上が大きい（$2.7B vs $169.1M、ATN International, Inc.の約16.2倍）。Lumen Technologies, Inc.の純利益率が高く（-0.1% vs -4.0%、差は4.0%）。ATN International, Inc.の前年同期比売上増加率が高い（1.2% vs -11.0%）。ATN International, Inc.の直近四半期フリーキャッシュフローが多い（$7.1M vs $-1.1B）。過去8四半期でATN International, Inc.の売上複合成長率が高い（-1.1% vs -5.3%）
ATN Internationalは米国マサチューセッツ州ビバリーに本社を置く上場通信企業で、旧社名はAtlantic Tele-Network, Inc.です。デジタル無線、固定回線、陸上・海底光ファイバー網の運営を手がけ、地理的に離れ地形的に難度の高い米国の平原、砂漠、山岳部などの市場にサービスを提供しています。
ルーメン・テクノロジーズは米国ルイジアナ州モンローに本社を置く通信事業者で、光ファイバーや銅線ネットワーク、データセンター、クラウド基盤を活用し、ネットワーク、セキュリティ、クラウド、音声通話をはじめ各種マネージド通信サービスを提供する。2023年3月からS&P600採用銘柄となり、以前はS&P500にも含まれていた。
ATNI vs LUMN — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $169.1M | $2.7B |
| 純利益 | $-6.8M | $-2.0M |
| 粗利率 | — | 40.7% |
| 営業利益率 | 9.3% | -7.3% |
| 純利益率 | -4.0% | -0.1% |
| 売上前年比 | 1.2% | -11.0% |
| 純利益前年比 | -261.7% | -102.4% |
| EPS（希薄化後） | $-0.31 | $-0.01 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $169.1M | $2.7B | ||
| Q3 25 | $166.9M | $2.8B | ||
| Q2 25 | $166.5M | $2.9B | ||
| Q1 25 | $164.6M | $2.9B | ||
| Q4 24 | $167.1M | $3.1B | ||
| Q3 24 | $164.6M | $3.0B | ||
| Q2 24 | $169.4M | $3.0B | ||
| Q1 24 | $172.9M | $3.1B |
| Q4 25 | $-6.8M | $-2.0M | ||
| Q3 25 | $3.9M | $-621.0M | ||
| Q2 25 | $-9.3M | $-915.0M | ||
| Q1 25 | $-11.4M | $-201.0M | ||
| Q4 24 | $4.2M | $85.0M | ||
| Q3 24 | $-39.5M | $-148.0M | ||
| Q2 24 | $11.3M | $-49.0M | ||
| Q1 24 | $-7.9M | $57.0M |
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | 39.4% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 42.0% | ||
| Q4 24 | — | 44.7% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 45.2% | ||
| Q1 24 | — | 46.0% |
| Q4 25 | 9.3% | -7.3% | ||
| Q3 25 | 5.9% | -4.1% | ||
| Q2 25 | 0.1% | -21.0% | ||
| Q1 25 | 1.6% | 3.7% | ||
| Q4 24 | 5.2% | 5.0% | ||
| Q3 24 | -23.3% | 4.2% | ||
| Q2 24 | 14.4% | 4.5% | ||
| Q1 24 | 2.6% | 1.5% |
| Q4 25 | -4.0% | -0.1% | ||
| Q3 25 | 2.4% | -22.1% | ||
| Q2 25 | -5.6% | -31.9% | ||
| Q1 25 | -6.9% | -6.9% | ||
| Q4 24 | 2.5% | 2.8% | ||
| Q3 24 | -24.0% | -5.0% | ||
| Q2 24 | 6.7% | -1.6% | ||
| Q1 24 | -4.6% | 1.9% |
| Q4 25 | $-0.31 | $-0.01 | ||
| Q3 25 | $0.18 | $-0.62 | ||
| Q2 25 | $-0.56 | $-0.92 | ||
| Q1 25 | $-0.69 | $-0.20 | ||
| Q4 24 | $0.16 | $0.08 | ||
| Q3 24 | $-2.26 | $-0.15 | ||
| Q2 24 | $0.50 | $-0.05 | ||
| Q1 24 | $-0.50 | $0.06 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $102.9M | $1.0B |
| 総負債低いほど良い | $565.2M | $17.4B |
| 株主資本純資産 | $444.3M | $-1.1B |
| 総資産 | $1.7B | $34.3B |
| 負債/資本比率低いほどレバレッジが低い | 1.27× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $102.9M | $1.0B | ||
| Q3 25 | $106.6M | $2.4B | ||
| Q2 25 | $99.4M | $1.6B | ||
| Q1 25 | $83.8M | $1.9B | ||
| Q4 24 | $73.7M | $1.9B | ||
| Q3 24 | $101.0M | $2.6B | ||
| Q2 24 | $59.2M | $1.5B | ||
| Q1 24 | $56.8M | $1.6B |
| Q4 25 | $565.2M | $17.4B | ||
| Q3 25 | $579.6M | $17.6B | ||
| Q2 25 | $583.4M | $17.6B | ||
| Q1 25 | $562.4M | $17.3B | ||
| Q4 24 | $557.4M | $17.5B | ||
| Q3 24 | $568.9M | $18.1B | ||
| Q2 24 | $540.8M | $18.4B | ||
| Q1 24 | $541.3M | $18.6B |
| Q4 25 | $444.3M | $-1.1B | ||
| Q3 25 | $452.3M | $-1.2B | ||
| Q2 25 | $458.7M | $-595.0M | ||
| Q1 25 | $473.3M | $289.0M | ||
| Q4 24 | $489.5M | $464.0M | ||
| Q3 24 | $490.8M | $342.0M | ||
| Q2 24 | $526.8M | $466.0M | ||
| Q1 24 | $530.0M | $504.0M |
| Q4 25 | $1.7B | $34.3B | ||
| Q3 25 | $1.7B | $34.3B | ||
| Q2 25 | $1.7B | $33.0B | ||
| Q1 25 | $1.7B | $33.5B | ||
| Q4 24 | $1.7B | $33.5B | ||
| Q3 24 | $1.8B | $34.0B | ||
| Q2 24 | $1.8B | $32.9B | ||
| Q1 24 | $1.8B | $33.2B |
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | 59.98× | ||
| Q4 24 | 1.14× | 37.70× | ||
| Q3 24 | 1.16× | 53.05× | ||
| Q2 24 | 1.03× | 39.51× | ||
| Q1 24 | 1.02× | 36.89× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $36.2M | $562.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $7.1M | $-1.1B |
| FCFマージンFCF / 売上 | 4.2% | -39.4% |
| 設備投資強度設備投資 / 売上 | 17.2% | 59.9% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $43.9M | $371.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $36.2M | $562.0M | ||
| Q3 25 | $37.8M | $2.5B | ||
| Q2 25 | $23.9M | $570.0M | ||
| Q1 25 | $35.9M | $1.1B | ||
| Q4 24 | $30.5M | $688.0M | ||
| Q3 24 | $39.0M | $2.0B | ||
| Q2 24 | $35.2M | $511.0M | ||
| Q1 24 | $23.2M | $1.1B |
| Q4 25 | $7.1M | $-1.1B | ||
| Q3 25 | $18.9M | $1.5B | ||
| Q2 25 | $2.8M | $-321.0M | ||
| Q1 25 | $15.1M | $304.0M | ||
| Q4 24 | $5.8M | $-227.0M | ||
| Q3 24 | $15.2M | $1.2B | ||
| Q2 24 | $9.4M | $-242.0M | ||
| Q1 24 | $-12.8M | $389.0M |
| Q4 25 | 4.2% | -39.4% | ||
| Q3 25 | 11.3% | 52.4% | ||
| Q2 25 | 1.7% | -11.2% | ||
| Q1 25 | 9.2% | 10.4% | ||
| Q4 24 | 3.5% | -7.4% | ||
| Q3 24 | 9.2% | 39.8% | ||
| Q2 24 | 5.6% | -8.0% | ||
| Q1 24 | -7.4% | 12.7% |
| Q4 25 | 17.2% | 59.9% | ||
| Q3 25 | 11.3% | 37.1% | ||
| Q2 25 | 12.7% | 31.1% | ||
| Q1 25 | 12.7% | 27.2% | ||
| Q4 24 | 14.8% | 29.7% | ||
| Q3 24 | 14.5% | 28.6% | ||
| Q2 24 | 15.2% | 25.0% | ||
| Q1 24 | 20.8% | 23.3% |
| Q4 25 | — | — | ||
| Q3 25 | 9.62× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.24× | 8.09× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.11× | — | ||
| Q1 24 | — | 19.33× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
LUMN
| Large Enterprise | $758.0M | 28% |
| Wholesale | $661.0M | 24% |
| Mid Market Enterprise | $472.0M | 17% |
| Fiber Broadband | $232.0M | 8% |
| Other Broadband | $218.0M | 8% |
| Other | $184.0M | 7% |
| Voice And Other | $166.0M | 6% |
| International And Other | $77.0M | 3% |
