vs
Atmos Energy（ATO）とエクイファックス（EFX）の財務データ比較。上の社名をクリックして会社を切り替えられます
エクイファックスの直近四半期売上が大きい（$1.6B vs $1.3B、Atmos Energyの約1.2倍）。Atmos Energyの純利益率が高く（30.0% vs 10.4%、差は19.6%）。エクイファックスの前年同期比売上増加率が高い（697.0% vs 14.2%）。過去8四半期でエクイファックスの売上複合成長率が高い（7.4% vs -9.7%）
アトモスエナジーは米国テキサス州ダラスに本社を置く米国最大級の天然ガス専門流通事業者で、東はブルーリッジ山地から西はロッキー山脈まで、9州の1400以上のコミュニティに在住する約300万人の顧客に天然ガス供給サービスを提供している。
エクイファックス社は米国ジョージア州アトランタに本社を置く多国籍消費者信用報告機関で、エクスペリアン、トランスユニオンと並ぶ世界三大消費者信用報告機関の1つです。世界中で8億人以上の個人消費者と8800万社以上の企業の情報を収集・集計しています。
ATO vs EFX — 直接比較
売上が大きい
EFX
1.2倍大きい
$1.3B
売上成長率が高い
EFX
+682.8%の差
14.2%
純利益率が高い
ATO
純利益率が19.6%高い
10.4%
2年売上CAGRが高い
EFX
2年複合成長率
-9.7%
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.3B | $1.6B |
| 純利益 | $403.0M | $171.5M |
| 粗利率 | — | — |
| 営業利益率 | 38.3% | 17.4% |
| 純利益率 | 30.0% | 10.4% |
| 売上前年比 | 14.2% | 697.0% |
| 純利益前年比 | 14.5% | 28.9% |
| EPS（希薄化後） | $2.44 | $120.80 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上ATOEFX
| Q2 26 | — | $1.6B | ||
| Q4 25 | $1.3B | $1.6B | ||
| Q3 25 | $737.5M | $1.5B | ||
| Q2 25 | $838.8M | $1.5B | ||
| Q1 25 | $2.0B | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $657.9M | $1.4B | ||
| Q2 24 | $701.5M | $1.4B |
純利益ATOEFX
| Q2 26 | — | $171.5M | ||
| Q4 25 | $403.0M | $175.7M | ||
| Q3 25 | $174.9M | $160.2M | ||
| Q2 25 | $186.4M | $191.3M | ||
| Q1 25 | $485.6M | $133.1M | ||
| Q4 24 | $351.9M | $174.0M | ||
| Q3 24 | $134.0M | $141.3M | ||
| Q2 24 | $165.6M | $163.9M |
粗利率ATOEFX
| Q2 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 60.0% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
営業利益率ATOEFX
| Q2 26 | — | 17.4% | ||
| Q4 25 | 38.3% | 18.3% | ||
| Q3 25 | 29.8% | 17.1% | ||
| Q2 25 | 30.1% | 20.2% | ||
| Q1 25 | 32.2% | 16.4% | ||
| Q4 24 | 39.1% | 20.3% | ||
| Q3 24 | 28.1% | 17.1% | ||
| Q2 24 | 31.4% | 19.7% |
純利益率ATOEFX
| Q2 26 | — | 10.4% | ||
| Q4 25 | 30.0% | 11.3% | ||
| Q3 25 | 23.7% | 10.4% | ||
| Q2 25 | 22.2% | 12.4% | ||
| Q1 25 | 24.9% | 9.2% | ||
| Q4 24 | 29.9% | 12.3% | ||
| Q3 24 | 20.4% | 9.8% | ||
| Q2 24 | 23.6% | 11.5% |
EPS（希薄化後）ATOEFX
| Q2 26 | — | $120.80 | ||
| Q4 25 | $2.44 | $1.44 | ||
| Q3 25 | $1.04 | $1.29 | ||
| Q2 25 | $1.16 | $1.53 | ||
| Q1 25 | $3.03 | $1.06 | ||
| Q4 24 | $2.23 | $1.40 | ||
| Q3 24 | $0.82 | $1.13 | ||
| Q2 24 | $1.08 | $1.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $367.0M | $183.4M |
| 総負債低いほど良い | $9.6B | $5.3B |
| 株主資本純資産 | $14.3B | $4.6B |
| 総資産 | $29.8B | $11.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.67× | 1.16× |
8四半期トレンド — 暦四半期で整列
現金・短期投資ATOEFX
| Q2 26 | — | $183.4M | ||
| Q4 25 | $367.0M | $180.8M | ||
| Q3 25 | $202.7M | $189.0M | ||
| Q2 25 | $709.4M | $189.0M | ||
| Q1 25 | $543.5M | $195.2M | ||
| Q4 24 | $584.5M | $169.9M | ||
| Q3 24 | $307.3M | $468.2M | ||
| Q2 24 | $674.6M | $181.9M |
総負債ATOEFX
| Q2 26 | — | $5.3B | ||
| Q4 25 | $9.6B | $5.1B | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.4B | — | ||
| Q4 24 | $8.4B | $5.0B | ||
| Q3 24 | $7.8B | — | ||
| Q2 24 | $7.8B | — |
株主資本ATOEFX
| Q2 26 | — | $4.6B | ||
| Q4 25 | $14.3B | $4.6B | ||
| Q3 25 | $13.6B | $4.9B | ||
| Q2 25 | $13.4B | $5.1B | ||
| Q1 25 | $13.1B | $5.0B | ||
| Q4 24 | $12.8B | $4.8B | ||
| Q3 24 | $12.2B | $4.9B | ||
| Q2 24 | $12.2B | $4.7B |
総資産ATOEFX
| Q2 26 | — | $11.9B | ||
| Q4 25 | $29.8B | $11.9B | ||
| Q3 25 | $28.2B | $11.8B | ||
| Q2 25 | $27.7B | $11.9B | ||
| Q1 25 | $27.0B | $11.9B | ||
| Q4 24 | $26.5B | $11.8B | ||
| Q3 24 | $25.2B | $12.3B | ||
| Q2 24 | $24.9B | $12.2B |
負債/資本比率ATOEFX
| Q2 26 | — | 1.16× | ||
| Q4 25 | 0.67× | 1.11× | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.67× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 0.66× | 1.05× | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.64× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $308.1M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $-725.3M | — |
| FCFマージンFCF / 売上 | -54.0% | — |
| 設備投資強度設備投資 / 売上 | 77.0% | 7.3% |
| キャッシュ転換率営業CF / 純利益 | 0.76× | — |
| 直近12ヶ月FCF直近4四半期 | $-1.6B | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローATOEFX
| Q2 26 | — | — | ||
| Q4 25 | $308.1M | $470.8M | ||
| Q3 25 | $348.1M | $559.9M | ||
| Q2 25 | $496.4M | $361.1M | ||
| Q1 25 | $922.9M | $223.9M | ||
| Q4 24 | $282.0M | $324.8M | ||
| Q3 24 | $330.7M | $479.5M | ||
| Q2 24 | $411.2M | $267.5M |
フリーキャッシュフローATOEFX
| Q2 26 | — | — | ||
| Q4 25 | $-725.3M | $340.8M | ||
| Q3 25 | $-615.5M | $437.9M | ||
| Q2 25 | $-370.6M | $238.9M | ||
| Q1 25 | $83.3M | $116.7M | ||
| Q4 24 | $-609.2M | $205.9M | ||
| Q3 24 | $-477.3M | $355.5M | ||
| Q2 24 | $-302.4M | $130.8M |
FCFマージンATOEFX
| Q2 26 | — | — | ||
| Q4 25 | -54.0% | 22.0% | ||
| Q3 25 | -83.5% | 28.3% | ||
| Q2 25 | -44.2% | 15.5% | ||
| Q1 25 | 4.3% | 8.1% | ||
| Q4 24 | -51.8% | 14.5% | ||
| Q3 24 | -72.5% | 24.7% | ||
| Q2 24 | -43.1% | 9.1% |
設備投資強度ATOEFX
| Q2 26 | — | 7.3% | ||
| Q4 25 | 77.0% | 8.4% | ||
| Q3 25 | 130.7% | 7.9% | ||
| Q2 25 | 103.4% | 8.0% | ||
| Q1 25 | 43.0% | 7.4% | ||
| Q4 24 | 75.8% | 8.4% | ||
| Q3 24 | 122.8% | 8.6% | ||
| Q2 24 | 101.7% | 9.6% |
キャッシュ転換率ATOEFX
| Q2 26 | — | — | ||
| Q4 25 | 0.76× | 2.68× | ||
| Q3 25 | 1.99× | 3.50× | ||
| Q2 25 | 2.66× | 1.89× | ||
| Q1 25 | 1.90× | 1.68× | ||
| Q4 24 | 0.80× | 1.87× | ||
| Q3 24 | 2.47× | 3.39× | ||
| Q2 24 | 2.48× | 1.63× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATO
| Distribution Segment | $1.3B | 94% |
| Transportation Revenue | $41.5M | 3% |
| Other | $39.4M | 3% |
| Miscellaneous Revenue | $2.8M | 0% |
EFX
| Verification Services | $571.4M | 35% |
| Online Information Solutions | $448.1M | 27% |
| Other | $381.5M | 23% |
| Employer Services | $116.4M | 7% |
| Asia Pacific | $79.7M | 5% |
| Financial Marketing Services | $51.8M | 3% |
