vs
ASTRONICS CORP（ATRO）とCOMMVAULT SYSTEMS INC（CVLT）の財務データ比較。上の社名をクリックして会社を切り替えられます
COMMVAULT SYSTEMS INCの直近四半期売上が大きい（$311.7M vs $240.1M、ASTRONICS CORPの約1.3倍）。ASTRONICS CORPの前年同期比売上増加率が高い（15.1% vs 13.3%）。COMMVAULT SYSTEMS INCの直近四半期フリーキャッシュフローが多い（$131.8M vs $15.8M）。過去8四半期でCOMMVAULT SYSTEMS INCの売上複合成長率が高い（17.8% vs 13.9%）
Astronics Corporationは1968年に設立された米国の航空宇宙電子企業で、本社はニューヨーク州イーストオーロラにあり、NASDAQに上場している（証券コード：ATRO）。軍用機、民間航空機、ビジネス機向けの照明・電子システムインテグレーション、半導体テストシステムの分野で高い実績を持っている。
Commvault Systems Inc.は米国の上場企業で、サイバーセキュリティ・データ保護ソフトウェアを提供しています。データセキュリティ、クラウド管理、インフラストラクチャ管理のソリューションを展開し、企業のデータ資産保護とIT環境の運用効率向上を支援しています。
ATRO vs CVLT — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $240.1M | $311.7M |
| 純利益 | — | $14.6M |
| 粗利率 | 33.3% | 81.4% |
| 営業利益率 | 14.8% | 5.3% |
| 純利益率 | — | 4.7% |
| 売上前年比 | 15.1% | 13.3% |
| 純利益前年比 | — | — |
| EPS（希薄化後） | $0.82 | $0.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $311.7M | ||
| Q4 25 | $240.1M | $313.8M | ||
| Q3 25 | $211.4M | $276.2M | ||
| Q2 25 | $204.7M | $282.0M | ||
| Q1 25 | $205.9M | $275.0M | ||
| Q4 24 | $208.5M | $262.6M | ||
| Q3 24 | $203.7M | $233.3M | ||
| Q2 24 | $198.1M | $224.7M |
| Q1 26 | — | $14.6M | ||
| Q4 25 | — | $17.8M | ||
| Q3 25 | $-11.1M | $14.7M | ||
| Q2 25 | $1.3M | $23.5M | ||
| Q1 25 | $9.5M | $31.0M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | $-11.7M | $15.6M | ||
| Q2 24 | $1.5M | $18.5M |
| Q1 26 | — | 81.4% | ||
| Q4 25 | 33.3% | 81.1% | ||
| Q3 25 | 30.5% | 80.1% | ||
| Q2 25 | 25.8% | 82.0% | ||
| Q1 25 | 29.5% | 82.6% | ||
| Q4 24 | 29.8% | 81.5% | ||
| Q3 24 | 27.1% | 81.6% | ||
| Q2 24 | 28.0% | 82.3% |
| Q1 26 | — | 5.3% | ||
| Q4 25 | 14.8% | 6.3% | ||
| Q3 25 | 10.9% | 4.5% | ||
| Q2 25 | 2.3% | 8.9% | ||
| Q1 25 | 6.4% | 9.7% | ||
| Q4 24 | 4.3% | 5.2% | ||
| Q3 24 | 4.1% | 6.4% | ||
| Q2 24 | 3.8% | 8.2% |
| Q1 26 | — | 4.7% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | -5.2% | 5.3% | ||
| Q2 25 | 0.6% | 8.3% | ||
| Q1 25 | 4.6% | 11.3% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | -5.8% | 6.7% | ||
| Q2 24 | 0.8% | 8.2% |
| Q1 26 | — | $0.34 | ||
| Q4 25 | $0.82 | $0.40 | ||
| Q3 25 | $-0.31 | $0.33 | ||
| Q2 25 | $0.04 | $0.52 | ||
| Q1 25 | $0.26 | $0.68 | ||
| Q4 24 | $-0.07 | $0.24 | ||
| Q3 24 | $-0.34 | $0.35 | ||
| Q2 24 | $0.04 | $0.41 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $18.2M | $900.0M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $140.1M | $7.5M |
| 総資産 | $706.7M | $1.9B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $900.0M | ||
| Q4 25 | $18.2M | $1.0B | ||
| Q3 25 | $13.5M | $1.1B | ||
| Q2 25 | $13.5M | $363.2M | ||
| Q1 25 | $24.8M | $302.1M | ||
| Q4 24 | $9.3M | $243.6M | ||
| Q3 24 | $5.2M | $303.1M | ||
| Q2 24 | $2.9M | $287.9M |
| Q1 26 | — | $7.5M | ||
| Q4 25 | $140.1M | $216.7M | ||
| Q3 25 | $108.9M | $210.5M | ||
| Q2 25 | $271.6M | $364.7M | ||
| Q1 25 | $266.8M | $325.1M | ||
| Q4 24 | $256.1M | $287.8M | ||
| Q3 24 | $249.2M | $277.8M | ||
| Q2 24 | $257.9M | $281.8M |
| Q1 26 | — | $1.9B | ||
| Q4 25 | $706.7M | $2.0B | ||
| Q3 25 | $682.2M | $1.9B | ||
| Q2 25 | $646.7M | $1.2B | ||
| Q1 25 | $662.2M | $1.1B | ||
| Q4 24 | $648.8M | $1.0B | ||
| Q3 24 | $651.6M | $958.5M | ||
| Q2 24 | $644.9M | $934.9M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.6M | $132.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $15.8M | $131.8M |
| FCFマージンFCF / 売上 | 6.6% | 42.3% |
| 設備投資強度設備投資 / 売上 | 4.9% | — |
| キャッシュ転換率営業CF / 純利益 | — | 9.02× |
| 直近12ヶ月FCF直近4四半期 | $43.1M | $237.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $132.2M | ||
| Q4 25 | $27.6M | $4.0M | ||
| Q3 25 | $34.2M | $76.8M | ||
| Q2 25 | $-7.6M | $31.7M | ||
| Q1 25 | $20.6M | $77.0M | ||
| Q4 24 | $26.4M | $30.1M | ||
| Q3 24 | $8.4M | $55.6M | ||
| Q2 24 | $-6.3M | $44.7M |
| Q1 26 | — | $131.8M | ||
| Q4 25 | $15.8M | $1.9M | ||
| Q3 25 | $21.0M | $73.6M | ||
| Q2 25 | $-12.2M | $29.8M | ||
| Q1 25 | $18.5M | $76.2M | ||
| Q4 24 | $23.2M | $29.9M | ||
| Q3 24 | $6.5M | $53.7M | ||
| Q2 24 | $-8.1M | $43.8M |
| Q1 26 | — | 42.3% | ||
| Q4 25 | 6.6% | 0.6% | ||
| Q3 25 | 9.9% | 26.6% | ||
| Q2 25 | -6.0% | 10.6% | ||
| Q1 25 | 9.0% | 27.7% | ||
| Q4 24 | 11.1% | 11.4% | ||
| Q3 24 | 3.2% | 23.0% | ||
| Q2 24 | -4.1% | 19.5% |
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 0.7% | ||
| Q3 25 | 6.2% | 1.2% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 1.0% | 0.3% | ||
| Q4 24 | 1.5% | 0.1% | ||
| Q3 24 | 0.9% | 0.8% | ||
| Q2 24 | 0.9% | 0.4% |
| Q1 26 | — | 9.02× | ||
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 5.21× | ||
| Q2 25 | -5.81× | 1.35× | ||
| Q1 25 | 2.17× | 2.48× | ||
| Q4 24 | — | 2.74× | ||
| Q3 24 | — | 3.57× | ||
| Q2 24 | -4.08× | 2.41× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
CVLT
| Term-based license | $114.4M | 37% |
| Software-as-a-service | $93.1M | 30% |
| Customer support | $80.9M | 26% |
| Other | $13.1M | 4% |
| Perpetual license | $10.1M | 3% |
