vs
ASTRONICS CORP（ATRO）とBRC Group Holdings, Inc.（RILY）の財務データ比較。上の社名をクリックして会社を切り替えられます
ASTRONICS CORPの直近四半期売上が大きい（$240.1M vs $188.3M、BRC Group Holdings, Inc.の約1.3倍）。ASTRONICS CORPの前年同期比売上増加率が高い（15.1% vs -21.9%）。過去8四半期でASTRONICS CORPの売上複合成長率が高い（13.9% vs -15.4%）
Astronics Corporationは1968年に設立された米国の航空宇宙電子企業で、本社はニューヨーク州イーストオーロラにあり、NASDAQに上場している（証券コード：ATRO）。軍用機、民間航空機、ビジネス機向けの照明・電子システムインテグレーション、半導体テストシステムの分野で高い実績を持っている。
ATRO vs RILY — 直接比較
売上が大きい
ATRO
1.3倍大きい
$188.3M
売上成長率が高い
ATRO
+37.0%の差
-21.9%
2年売上CAGRが高い
ATRO
2年複合成長率
-15.4%
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $240.1M | $188.3M |
| 純利益 | — | $90.3M |
| 粗利率 | 33.3% | 79.5% |
| 営業利益率 | 14.8% | 32.3% |
| 純利益率 | — | 47.9% |
| 売上前年比 | 15.1% | -21.9% |
| 純利益前年比 | — | 1710.8% |
| EPS（希薄化後） | $0.82 | $2.78 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上ATRORILY
| Q4 25 | $240.1M | $188.3M | ||
| Q3 25 | $211.4M | $215.3M | ||
| Q2 25 | $204.7M | $188.2M | ||
| Q1 25 | $205.9M | $197.2M | ||
| Q4 24 | $208.5M | $241.0M | ||
| Q3 24 | $203.7M | $225.5M | ||
| Q2 24 | $198.1M | $256.0M | ||
| Q1 24 | $185.1M | $263.4M |
純利益ATRORILY
| Q4 25 | — | $90.3M | ||
| Q3 25 | $-11.1M | $91.1M | ||
| Q2 25 | $1.3M | $139.5M | ||
| Q1 25 | $9.5M | $-10.0M | ||
| Q4 24 | — | $-5.6M | ||
| Q3 24 | $-11.7M | $-284.4M | ||
| Q2 24 | $1.5M | $-433.6M | ||
| Q1 24 | $-3.2M | $-49.2M |
粗利率ATRORILY
| Q4 25 | 33.3% | 79.5% | ||
| Q3 25 | 30.5% | 83.7% | ||
| Q2 25 | 25.8% | 81.3% | ||
| Q1 25 | 29.5% | 81.4% | ||
| Q4 24 | 29.8% | 79.8% | ||
| Q3 24 | 27.1% | 82.1% | ||
| Q2 24 | 28.0% | 84.5% | ||
| Q1 24 | 25.7% | 85.3% |
営業利益率ATRORILY
| Q4 25 | 14.8% | 32.3% | ||
| Q3 25 | 10.9% | 30.4% | ||
| Q2 25 | 2.3% | 5.7% | ||
| Q1 25 | 6.4% | -31.2% | ||
| Q4 24 | 4.3% | -69.2% | ||
| Q3 24 | 4.1% | -36.4% | ||
| Q2 24 | 3.8% | -90.8% | ||
| Q1 24 | 0.9% | -6.1% |
純利益率ATRORILY
| Q4 25 | — | 47.9% | ||
| Q3 25 | -5.2% | 42.3% | ||
| Q2 25 | 0.6% | 74.1% | ||
| Q1 25 | 4.6% | -5.1% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -5.8% | -126.1% | ||
| Q2 24 | 0.8% | -169.4% | ||
| Q1 24 | -1.7% | -18.7% |
EPS（希薄化後）ATRORILY
| Q4 25 | $0.82 | $2.78 | ||
| Q3 25 | $-0.31 | $2.91 | ||
| Q2 25 | $0.04 | $4.50 | ||
| Q1 25 | $0.26 | $-0.39 | ||
| Q4 24 | $-0.07 | $-0.01 | ||
| Q3 24 | $-0.34 | $-9.39 | ||
| Q2 24 | $0.04 | $-14.35 | ||
| Q1 24 | $-0.09 | $-1.71 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $18.2M | $226.6M |
| 総負債低いほど良い | — | $1.4B |
| 株主資本純資産 | $140.1M | $-171.5M |
| 総資産 | $706.7M | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資ATRORILY
| Q4 25 | $18.2M | $226.6M | ||
| Q3 25 | $13.5M | $184.2M | ||
| Q2 25 | $13.5M | $267.4M | ||
| Q1 25 | $24.8M | $138.3M | ||
| Q4 24 | $9.3M | $146.9M | ||
| Q3 24 | $5.2M | $159.2M | ||
| Q2 24 | $2.9M | $236.9M | ||
| Q1 24 | $5.3M | $190.7M |
総負債ATRORILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
株主資本ATRORILY
| Q4 25 | $140.1M | $-171.5M | ||
| Q3 25 | $108.9M | $-260.5M | ||
| Q2 25 | $271.6M | $-351.7M | ||
| Q1 25 | $266.8M | $-496.8M | ||
| Q4 24 | $256.1M | $-488.2M | ||
| Q3 24 | $249.2M | $-497.6M | ||
| Q2 24 | $257.9M | $-218.3M | ||
| Q1 24 | $251.7M | $228.4M |
総資産ATRORILY
| Q4 25 | $706.7M | $1.7B | ||
| Q3 25 | $682.2M | $1.7B | ||
| Q2 25 | $646.7M | $1.5B | ||
| Q1 25 | $662.2M | $1.5B | ||
| Q4 24 | $648.8M | $1.8B | ||
| Q3 24 | $651.6M | $2.2B | ||
| Q2 24 | $644.9M | $3.2B | ||
| Q1 24 | $630.0M | $5.0B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.6M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $15.8M | — |
| FCFマージンFCF / 売上 | 6.6% | — |
| 設備投資強度設備投資 / 売上 | 4.9% | — |
| キャッシュ転換率営業CF / 純利益 | — | 0.29× |
| 直近12ヶ月FCF直近4四半期 | $43.1M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローATRORILY
| Q4 25 | $27.6M | $26.2M | ||
| Q3 25 | $34.2M | $-60.6M | ||
| Q2 25 | $-7.6M | $-25.6M | ||
| Q1 25 | $20.6M | $184.0K | ||
| Q4 24 | $26.4M | $-2.7M | ||
| Q3 24 | $8.4M | $19.5M | ||
| Q2 24 | $-6.3M | $111.5M | ||
| Q1 24 | $2.0M | $135.4M |
フリーキャッシュフローATRORILY
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $439.0K | — |
FCFマージンATRORILY
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 0.2% | — |
設備投資強度ATRORILY
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.9% | — |
キャッシュ転換率ATRORILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | -5.81× | -0.18× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
