vs
ASTRONICS CORP（ATRO）とSUBURBAN PROPANE PARTNERS LP（SPH）の財務データ比較。上の社名をクリックして会社を切り替えられます
SUBURBAN PROPANE PARTNERS LPの直近四半期売上が大きい（$370.4M vs $240.1M、ASTRONICS CORPの約1.5倍）。ASTRONICS CORPの前年同期比売上増加率が高い（15.1% vs -0.8%）。ASTRONICS CORPの直近四半期フリーキャッシュフローが多い（$15.8M vs $-67.5M）。過去8四半期でASTRONICS CORPの売上複合成長率が高い（13.9% vs -13.8%）
Astronics Corporationは1968年に設立された米国の航空宇宙電子企業で、本社はニューヨーク州イーストオーロラにあり、NASDAQに上場している（証券コード：ATRO）。軍用機、民間航空機、ビジネス機向けの照明・電子システムインテグレーション、半導体テストシステムの分野で高い実績を持っている。
Suburban Propane Partners LPは米国の大手エネルギー流通企業で、プロパンガス、天然ガス、暖房用油を中心に幅広いエネルギー製品を取り扱い、住宅、商業施設、工場、農業従事者向けにHVACシステムの設置・保守・修理サービスも提供しています。
ATRO vs SPH — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $240.1M | $370.4M |
| 純利益 | — | $45.8M |
| 粗利率 | 33.3% | 64.7% |
| 営業利益率 | 14.8% | 18.3% |
| 純利益率 | — | 12.4% |
| 売上前年比 | 15.1% | -0.8% |
| 純利益前年比 | — | 135.7% |
| EPS（希薄化後） | $0.82 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $240.1M | $370.4M | ||
| Q3 25 | $211.4M | $211.4M | ||
| Q2 25 | $204.7M | $260.1M | ||
| Q1 25 | $205.9M | $587.7M | ||
| Q4 24 | $208.5M | $373.3M | ||
| Q3 24 | $203.7M | $208.6M | ||
| Q2 24 | $198.1M | $254.6M | ||
| Q1 24 | $185.1M | $498.1M |
| Q4 25 | — | $45.8M | ||
| Q3 25 | $-11.1M | $-35.1M | ||
| Q2 25 | $1.3M | $-14.8M | ||
| Q1 25 | $9.5M | $137.1M | ||
| Q4 24 | — | $19.4M | ||
| Q3 24 | $-11.7M | $-44.6M | ||
| Q2 24 | $1.5M | $-17.2M | ||
| Q1 24 | $-3.2M | $111.5M |
| Q4 25 | 33.3% | 64.7% | ||
| Q3 25 | 30.5% | 64.7% | ||
| Q2 25 | 25.8% | 61.7% | ||
| Q1 25 | 29.5% | 58.8% | ||
| Q4 24 | 29.8% | 60.6% | ||
| Q3 24 | 27.1% | 59.4% | ||
| Q2 24 | 28.0% | 62.9% | ||
| Q1 24 | 25.7% | 61.8% |
| Q4 25 | 14.8% | 18.3% | ||
| Q3 25 | 10.9% | -7.9% | ||
| Q2 25 | 2.3% | 2.1% | ||
| Q1 25 | 6.4% | 27.0% | ||
| Q4 24 | 4.3% | 15.8% | ||
| Q3 24 | 4.1% | -10.8% | ||
| Q2 24 | 3.8% | 3.2% | ||
| Q1 24 | 0.9% | 27.5% |
| Q4 25 | — | 12.4% | ||
| Q3 25 | -5.2% | -16.6% | ||
| Q2 25 | 0.6% | -5.7% | ||
| Q1 25 | 4.6% | 23.3% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | -5.8% | -21.4% | ||
| Q2 24 | 0.8% | -6.8% | ||
| Q1 24 | -1.7% | 22.4% |
| Q4 25 | $0.82 | $0.69 | ||
| Q3 25 | $-0.31 | $-0.55 | ||
| Q2 25 | $0.04 | $-0.23 | ||
| Q1 25 | $0.26 | $2.10 | ||
| Q4 24 | $-0.07 | $0.30 | ||
| Q3 24 | $-0.34 | $-0.69 | ||
| Q2 24 | $0.04 | $-0.27 | ||
| Q1 24 | $-0.09 | $1.72 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $18.2M | $1.3M |
| 総負債低いほど良い | — | $1.3B |
| 株主資本純資産 | $140.1M | — |
| 総資産 | $706.7M | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $18.2M | $1.3M | ||
| Q3 25 | $13.5M | $405.0K | ||
| Q2 25 | $13.5M | $1.3M | ||
| Q1 25 | $24.8M | $3.9M | ||
| Q4 24 | $9.3M | $4.4M | ||
| Q3 24 | $5.2M | $3.2M | ||
| Q2 24 | $2.9M | $4.9M | ||
| Q1 24 | $5.3M | $4.4M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $140.1M | — | ||
| Q3 25 | $108.9M | — | ||
| Q2 25 | $271.6M | — | ||
| Q1 25 | $266.8M | — | ||
| Q4 24 | $256.1M | — | ||
| Q3 24 | $249.2M | — | ||
| Q2 24 | $257.9M | — | ||
| Q1 24 | $251.7M | — |
| Q4 25 | $706.7M | $2.4B | ||
| Q3 25 | $682.2M | $2.3B | ||
| Q2 25 | $646.7M | $2.3B | ||
| Q1 25 | $662.2M | $2.4B | ||
| Q4 24 | $648.8M | $2.4B | ||
| Q3 24 | $651.6M | $2.3B | ||
| Q2 24 | $644.9M | $2.3B | ||
| Q1 24 | $630.0M | $2.3B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.6M | $-47.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $15.8M | $-67.5M |
| FCFマージンFCF / 売上 | 6.6% | -18.2% |
| 設備投資強度設備投資 / 売上 | 4.9% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | — | -1.04× |
| 直近12ヶ月FCF直近4四半期 | $43.1M | $61.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $27.6M | $-47.7M | ||
| Q3 25 | $34.2M | $41.8M | ||
| Q2 25 | $-7.6M | $95.5M | ||
| Q1 25 | $20.6M | $40.1M | ||
| Q4 24 | $26.4M | $8.8M | ||
| Q3 24 | $8.4M | $36.8M | ||
| Q2 24 | $-6.3M | $61.4M | ||
| Q1 24 | $2.0M | $75.1M |
| Q4 25 | $15.8M | $-67.5M | ||
| Q3 25 | $21.0M | $27.7M | ||
| Q2 25 | $-12.2M | $80.9M | ||
| Q1 25 | $18.5M | $20.8M | ||
| Q4 24 | $23.2M | $-15.1M | ||
| Q3 24 | $6.5M | $17.7M | ||
| Q2 24 | $-8.1M | $46.8M | ||
| Q1 24 | $439.0K | $60.6M |
| Q4 25 | 6.6% | -18.2% | ||
| Q3 25 | 9.9% | 13.1% | ||
| Q2 25 | -6.0% | 31.1% | ||
| Q1 25 | 9.0% | 3.5% | ||
| Q4 24 | 11.1% | -4.0% | ||
| Q3 24 | 3.2% | 8.5% | ||
| Q2 24 | -4.1% | 18.4% | ||
| Q1 24 | 0.2% | 12.2% |
| Q4 25 | 4.9% | 5.3% | ||
| Q3 25 | 6.2% | 6.7% | ||
| Q2 25 | 2.2% | 5.6% | ||
| Q1 25 | 1.0% | 3.3% | ||
| Q4 24 | 1.5% | 6.4% | ||
| Q3 24 | 0.9% | 9.1% | ||
| Q2 24 | 0.9% | 5.8% | ||
| Q1 24 | 0.9% | 2.9% |
| Q4 25 | — | -1.04× | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | 0.29× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
SPH
| Propane | $326.4M | 88% |
| Other Sales Revenue Net | $19.9M | 5% |
| Fuel Oil And Refined Fuels | $18.2M | 5% |
| Natural Gas And Electricity | $5.9M | 2% |
| Wholesale | $4.1M | 1% |
