vs
ASTRONICS CORP（ATRO）とUSA Compression Partners, LP（USAC）の財務データ比較。上の社名をクリックして会社を切り替えられます
USA Compression Partners, LPの直近四半期売上が大きい（$252.5M vs $240.1M、ASTRONICS CORPの約1.1倍）。ASTRONICS CORPの前年同期比売上増加率が高い（15.1% vs 2.7%）。USA Compression Partners, LPの直近四半期フリーキャッシュフローが多い（$87.7M vs $15.8M）。過去8四半期でASTRONICS CORPの売上複合成長率が高い（13.9% vs 4.9%）
Astronics Corporationは1968年に設立された米国の航空宇宙電子企業で、本社はニューヨーク州イーストオーロラにあり、NASDAQに上場している（証券コード：ATRO）。軍用機、民間航空機、ビジネス機向けの照明・電子システムインテグレーション、半導体テストシステムの分野で高い実績を持っている。
USA Compression Partners, LPは米国に本拠を置く天然ガス圧縮サービスプロバイダーであり、石油・ガス業界の上流・中流・下流分野の顧客向けに、カスタム圧縮システム、保守サービス、運用支援を提供し、天然ガスの生産・加工・輸送の効率化を支えています。
ATRO vs USAC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $240.1M | $252.5M |
| 純利益 | — | $27.8M |
| 粗利率 | 33.3% | — |
| 営業利益率 | 14.8% | 30.3% |
| 純利益率 | — | 11.0% |
| 売上前年比 | 15.1% | 2.7% |
| 純利益前年比 | — | 9.1% |
| EPS（希薄化後） | $0.82 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $240.1M | $252.5M | ||
| Q3 25 | $211.4M | $250.3M | ||
| Q2 25 | $204.7M | $250.1M | ||
| Q1 25 | $205.9M | $245.2M | ||
| Q4 24 | $208.5M | $245.9M | ||
| Q3 24 | $203.7M | $240.0M | ||
| Q2 24 | $198.1M | $235.3M | ||
| Q1 24 | $185.1M | $229.3M |
| Q4 25 | — | $27.8M | ||
| Q3 25 | $-11.1M | $34.5M | ||
| Q2 25 | $1.3M | $28.6M | ||
| Q1 25 | $9.5M | $20.5M | ||
| Q4 24 | — | $25.4M | ||
| Q3 24 | $-11.7M | $19.3M | ||
| Q2 24 | $1.5M | $31.2M | ||
| Q1 24 | $-3.2M | $23.6M |
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
| Q4 25 | 14.8% | 30.3% | ||
| Q3 25 | 10.9% | 33.5% | ||
| Q2 25 | 2.3% | 30.6% | ||
| Q1 25 | 6.4% | 28.3% | ||
| Q4 24 | 4.3% | 30.3% | ||
| Q3 24 | 4.1% | 31.5% | ||
| Q2 24 | 3.8% | 32.9% | ||
| Q1 24 | 0.9% | 29.2% |
| Q4 25 | — | 11.0% | ||
| Q3 25 | -5.2% | 13.8% | ||
| Q2 25 | 0.6% | 11.4% | ||
| Q1 25 | 4.6% | 8.4% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | -5.8% | 8.1% | ||
| Q2 24 | 0.8% | 13.3% | ||
| Q1 24 | -1.7% | 10.3% |
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.09 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $18.2M | $8.6M |
| 総負債低いほど良い | — | $2.5B |
| 株主資本純資産 | $140.1M | — |
| 総資産 | $706.7M | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $18.2M | $8.6M | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | $2.0K | ||
| Q1 25 | $24.8M | $2.0K | ||
| Q4 24 | $9.3M | $14.0K | ||
| Q3 24 | $5.2M | $79.0K | ||
| Q2 24 | $2.9M | $9.0K | ||
| Q1 24 | $5.3M | $8.0K |
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.5B |
| Q4 25 | $140.1M | — | ||
| Q3 25 | $108.9M | — | ||
| Q2 25 | $271.6M | — | ||
| Q1 25 | $266.8M | — | ||
| Q4 24 | $256.1M | — | ||
| Q3 24 | $249.2M | — | ||
| Q2 24 | $257.9M | — | ||
| Q1 24 | $251.7M | — |
| Q4 25 | $706.7M | $2.6B | ||
| Q3 25 | $682.2M | $2.7B | ||
| Q2 25 | $646.7M | $2.7B | ||
| Q1 25 | $662.2M | $2.7B | ||
| Q4 24 | $648.8M | $2.7B | ||
| Q3 24 | $651.6M | $2.8B | ||
| Q2 24 | $644.9M | $2.8B | ||
| Q1 24 | $630.0M | $2.8B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.6M | $139.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $15.8M | $87.7M |
| FCFマージンFCF / 売上 | 6.6% | 34.8% |
| 設備投資強度設備投資 / 売上 | 4.9% | 20.5% |
| キャッシュ転換率営業CF / 純利益 | — | 5.02× |
| 直近12ヶ月FCF直近4四半期 | $43.1M | $277.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $27.6M | $139.5M | ||
| Q3 25 | $34.2M | $75.9M | ||
| Q2 25 | $-7.6M | $124.2M | ||
| Q1 25 | $20.6M | $54.7M | ||
| Q4 24 | $26.4M | $130.2M | ||
| Q3 24 | $8.4M | $48.5M | ||
| Q2 24 | $-6.3M | $96.7M | ||
| Q1 24 | $2.0M | $65.9M |
| Q4 25 | $15.8M | $87.7M | ||
| Q3 25 | $21.0M | $51.9M | ||
| Q2 25 | $-12.2M | $101.1M | ||
| Q1 25 | $18.5M | $36.3M | ||
| Q4 24 | $23.2M | $101.2M | ||
| Q3 24 | $6.5M | $19.8M | ||
| Q2 24 | $-8.1M | $48.2M | ||
| Q1 24 | $439.0K | $-32.7M |
| Q4 25 | 6.6% | 34.8% | ||
| Q3 25 | 9.9% | 20.7% | ||
| Q2 25 | -6.0% | 40.4% | ||
| Q1 25 | 9.0% | 14.8% | ||
| Q4 24 | 11.1% | 41.1% | ||
| Q3 24 | 3.2% | 8.2% | ||
| Q2 24 | -4.1% | 20.5% | ||
| Q1 24 | 0.2% | -14.3% |
| Q4 25 | 4.9% | 20.5% | ||
| Q3 25 | 6.2% | 9.6% | ||
| Q2 25 | 2.2% | 9.3% | ||
| Q1 25 | 1.0% | 7.5% | ||
| Q4 24 | 1.5% | 11.8% | ||
| Q3 24 | 0.9% | 12.0% | ||
| Q2 24 | 0.9% | 20.6% | ||
| Q1 24 | 0.9% | 43.0% |
| Q4 25 | — | 5.02× | ||
| Q3 25 | — | 2.20× | ||
| Q2 25 | -5.81× | 4.35× | ||
| Q1 25 | 2.17× | 2.66× | ||
| Q4 24 | — | 5.12× | ||
| Q3 24 | — | 2.51× | ||
| Q2 24 | -4.08× | 3.10× | ||
| Q1 24 | — | 2.80× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
USAC
| Revenue From Contract Operations Excluding Revenue From Related Party | $231.7M | 92% |
| Entities Affiliated With Energy Transfer LP | $16.6M | 7% |
| Transferred At Point In Time | $5.4M | 2% |
