vs
AvalonBay Communities(AVB)とテラダイン(TER)の財務データ比較。上の社名をクリックして会社を切り替えられます
テラダインの直近四半期売上が大きい($1.1B vs $767.9M、AvalonBay Communitiesの約1.4倍)。AvalonBay Communitiesの純利益率が高く(9040.6% vs 23.7%、差は9016.8%)。テラダインの前年同期比売上増加率が高い(43.9% vs 3.7%)。AvalonBay Communitiesの直近四半期フリーキャッシュフローが多い($1.4B vs $218.8M)。過去8四半期でテラダインの売上複合成長率が高い(34.4% vs 3.8%)
アバロンベイ・コミュニティーズは上場不動産投資信託(REIT)で、アパート物件を中心に投資事業を展開している。優れた立地のアパートを多数保有・運営し、入居者に高品質な居住サービスを提供しており、北米の住宅不動産投資分野で高い知名度と専門的評価を得ている。
テラダインは米国マサチューセッツ州ノースレディングに本拠を置く自動試験装置(ATE)の設計・製造企業で、半導体試験分野で高い技術力を有し、サムスン、クアルコム、インテル、アナログ・デバイセズ、テキサス・インスツルメンツ、IBMなどを主要顧客としている。
AVB vs TER — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $767.9M | $1.1B |
| 純利益 | $166.0M | $257.2M |
| 粗利率 | — | 57.2% |
| 営業利益率 | 64.2% | 27.1% |
| 純利益率 | 9040.6% | 23.7% |
| 売上前年比 | 3.7% | 43.9% |
| 純利益前年比 | -41.2% | 75.9% |
| EPS(希薄化後) | $1.18 | $1.62 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $767.9M | $1.1B | ||
| Q3 25 | $766.8M | $769.2M | ||
| Q2 25 | $760.2M | $651.8M | ||
| Q1 25 | $745.9M | $685.7M | ||
| Q4 24 | $740.5M | $752.9M | ||
| Q3 24 | $734.3M | $737.3M | ||
| Q2 24 | $726.0M | $729.9M | ||
| Q1 24 | $712.9M | $599.8M |
| Q4 25 | $166.0M | $257.2M | ||
| Q3 25 | $381.3M | $119.6M | ||
| Q2 25 | $268.7M | $78.4M | ||
| Q1 25 | $236.6M | $98.9M | ||
| Q4 24 | $282.1M | $146.3M | ||
| Q3 24 | $372.5M | $145.6M | ||
| Q2 24 | $253.9M | $186.3M | ||
| Q1 24 | $173.4M | $64.2M |
| Q4 25 | — | 57.2% | ||
| Q3 25 | — | 58.4% | ||
| Q2 25 | — | 57.2% | ||
| Q1 25 | — | 60.6% | ||
| Q4 24 | — | 59.4% | ||
| Q3 24 | — | 59.2% | ||
| Q2 24 | — | 58.3% | ||
| Q1 24 | — | 56.6% |
| Q4 25 | 64.2% | 27.1% | ||
| Q3 25 | 65.7% | 18.9% | ||
| Q2 25 | 67.6% | 13.9% | ||
| Q1 25 | 68.5% | 17.6% | ||
| Q4 24 | 63.1% | 20.4% | ||
| Q3 24 | 65.4% | 20.6% | ||
| Q2 24 | 66.6% | 28.8% | ||
| Q1 24 | 67.2% | 13.0% |
| Q4 25 | 9040.6% | 23.7% | ||
| Q3 25 | 49.7% | 15.5% | ||
| Q2 25 | 35.3% | 12.0% | ||
| Q1 25 | 31.7% | 14.4% | ||
| Q4 24 | 38.1% | 19.4% | ||
| Q3 24 | 50.7% | 19.8% | ||
| Q2 24 | 35.0% | 25.5% | ||
| Q1 24 | 24.3% | 10.7% |
| Q4 25 | $1.18 | $1.62 | ||
| Q3 25 | $2.68 | $0.75 | ||
| Q2 25 | $1.88 | $0.49 | ||
| Q1 25 | $1.66 | $0.61 | ||
| Q4 24 | $1.99 | $0.89 | ||
| Q3 24 | $2.61 | $0.89 | ||
| Q2 24 | $1.78 | $1.14 | ||
| Q1 24 | $1.22 | $0.40 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $187.2M | $293.8M |
| 総負債低いほど良い | $9.3B | — |
| 株主資本純資産 | $11.6B | $2.8B |
| 総資産 | $22.2B | $4.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.80× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $187.2M | $293.8M | ||
| Q3 25 | $123.3M | $272.7M | ||
| Q2 25 | $102.8M | $339.3M | ||
| Q1 25 | $53.3M | $475.6M | ||
| Q4 24 | $108.6M | $553.4M | ||
| Q3 24 | $552.4M | $510.0M | ||
| Q2 24 | $545.8M | $421.9M | ||
| Q1 24 | $287.9M | $707.4M |
| Q4 25 | $9.3B | — | ||
| Q3 25 | $8.7B | — | ||
| Q2 25 | $8.7B | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $8.4B | — | ||
| Q2 24 | $8.4B | — | ||
| Q1 24 | $8.0B | — |
| Q4 25 | $11.6B | $2.8B | ||
| Q3 25 | $11.9B | $2.7B | ||
| Q2 25 | $11.9B | $2.8B | ||
| Q1 25 | $11.9B | $2.8B | ||
| Q4 24 | $11.9B | $2.8B | ||
| Q3 24 | $11.9B | $2.9B | ||
| Q2 24 | $11.7B | $2.7B | ||
| Q1 24 | $11.7B | $2.6B |
| Q4 25 | $22.2B | $4.2B | ||
| Q3 25 | $21.9B | $4.0B | ||
| Q2 25 | $21.8B | $3.8B | ||
| Q1 25 | $21.2B | $3.7B | ||
| Q4 24 | $21.0B | $3.7B | ||
| Q3 24 | $21.3B | $3.8B | ||
| Q2 24 | $21.0B | $3.6B | ||
| Q1 24 | $20.6B | $3.4B |
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.68× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.7B | $281.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4B | $218.8M |
| FCFマージンFCF / 売上 | 183.5% | 20.2% |
| 設備投資強度設備投資 / 売上 | 34.1% | 5.8% |
| キャッシュ転換率営業CF / 純利益 | 10.07× | 1.09× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $450.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $281.6M | ||
| Q3 25 | $477.0M | $49.0M | ||
| Q2 25 | $377.8M | $182.1M | ||
| Q1 25 | $415.9M | $161.6M | ||
| Q4 24 | $1.6B | $282.6M | ||
| Q3 24 | $486.2M | $166.3M | ||
| Q2 24 | $380.0M | $216.1M | ||
| Q1 24 | $412.9M | $7.3M |
| Q4 25 | $1.4B | $218.8M | ||
| Q3 25 | $402.2M | $2.4M | ||
| Q2 25 | $317.1M | $131.7M | ||
| Q1 25 | $367.5M | $97.6M | ||
| Q4 24 | $1.4B | $225.2M | ||
| Q3 24 | $434.2M | $114.4M | ||
| Q2 24 | $333.0M | $171.2M | ||
| Q1 24 | $375.4M | $-36.7M |
| Q4 25 | 183.5% | 20.2% | ||
| Q3 25 | 52.5% | 0.3% | ||
| Q2 25 | 41.7% | 20.2% | ||
| Q1 25 | 49.3% | 14.2% | ||
| Q4 24 | 191.0% | 29.9% | ||
| Q3 24 | 59.1% | 15.5% | ||
| Q2 24 | 45.9% | 23.5% | ||
| Q1 24 | 52.7% | -6.1% |
| Q4 25 | 34.1% | 5.8% | ||
| Q3 25 | 9.8% | 6.1% | ||
| Q2 25 | 8.0% | 7.7% | ||
| Q1 25 | 6.5% | 9.3% | ||
| Q4 24 | 26.1% | 7.6% | ||
| Q3 24 | 7.1% | 7.0% | ||
| Q2 24 | 6.5% | 6.1% | ||
| Q1 24 | 5.3% | 7.3% |
| Q4 25 | 10.07× | 1.09× | ||
| Q3 25 | 1.25× | 0.41× | ||
| Q2 25 | 1.41× | 2.32× | ||
| Q1 25 | 1.76× | 1.63× | ||
| Q4 24 | 5.70× | 1.93× | ||
| Q3 24 | 1.31× | 1.14× | ||
| Q2 24 | 1.50× | 1.16× | ||
| Q1 24 | 2.38× | 0.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVB
セグメントデータなし
TER
| Soc | $646.5M | 60% |
| Memory | $206.5M | 19% |
| Transferred At Point In Time | $90.0M | 8% |
| Universal Robots | $89.4M | 8% |
| IST | $30.5M | 3% |
| Transferred Over Time | $20.5M | 2% |