vs
AvalonBay Communities(AVB)とUNITED THERAPEUTICS Corp(UTHR)の財務データ比較。上の社名をクリックして会社を切り替えられます
UNITED THERAPEUTICS Corpの直近四半期売上が大きい($790.2M vs $767.9M、AvalonBay Communitiesの約1.0倍)。AvalonBay Communitiesの純利益率が高く(9040.6% vs 46.1%、差は8994.5%)。UNITED THERAPEUTICS Corpの前年同期比売上増加率が高い(7.4% vs 3.7%)。AvalonBay Communitiesの直近四半期フリーキャッシュフローが多い($1.4B vs $173.3M)。過去8四半期でUNITED THERAPEUTICS Corpの売上複合成長率が高い(8.0% vs 3.8%)
アバロンベイ・コミュニティーズは上場不動産投資信託(REIT)で、アパート物件を中心に投資事業を展開している。優れた立地のアパートを多数保有・運営し、入居者に高品質な居住サービスを提供しており、北米の住宅不動産投資分野で高い知名度と専門的評価を得ている。
ユナイテッド・セラピューティクスは米国のバイオテクノロジー企業で、異種移植を含む臓器移植関連の医薬品や技術を開発しています。主力製品の多くは肺疾患治療や臓器製造分野向けで、メリーランド州とノースカロライナ州に2つの本社を置き、米国各地やカナダにも拠点を構えています。
AVB vs UTHR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $767.9M | $790.2M |
| 純利益 | $166.0M | $364.3M |
| 粗利率 | — | 86.9% |
| 営業利益率 | 64.2% | 45.1% |
| 純利益率 | 9040.6% | 46.1% |
| 売上前年比 | 3.7% | 7.4% |
| 純利益前年比 | -41.2% | 20.9% |
| EPS(希薄化後) | $1.18 | $7.66 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $767.9M | $790.2M | ||
| Q3 25 | $766.8M | $799.5M | ||
| Q2 25 | $760.2M | $798.6M | ||
| Q1 25 | $745.9M | $794.4M | ||
| Q4 24 | $740.5M | $735.9M | ||
| Q3 24 | $734.3M | $748.9M | ||
| Q2 24 | $726.0M | $714.9M | ||
| Q1 24 | $712.9M | $677.7M |
| Q4 25 | $166.0M | $364.3M | ||
| Q3 25 | $381.3M | $338.7M | ||
| Q2 25 | $268.7M | $309.5M | ||
| Q1 25 | $236.6M | $322.2M | ||
| Q4 24 | $282.1M | $301.3M | ||
| Q3 24 | $372.5M | $309.1M | ||
| Q2 24 | $253.9M | $278.1M | ||
| Q1 24 | $173.4M | $306.6M |
| Q4 25 | — | 86.9% | ||
| Q3 25 | — | 87.4% | ||
| Q2 25 | — | 89.0% | ||
| Q1 25 | — | 88.4% | ||
| Q4 24 | — | 89.7% | ||
| Q3 24 | — | 88.9% | ||
| Q2 24 | — | 89.1% | ||
| Q1 24 | — | 89.2% |
| Q4 25 | 64.2% | 45.1% | ||
| Q3 25 | 65.7% | 48.6% | ||
| Q2 25 | 67.6% | 45.6% | ||
| Q1 25 | 68.5% | 48.2% | ||
| Q4 24 | 63.1% | 48.6% | ||
| Q3 24 | 65.4% | 45.8% | ||
| Q2 24 | 66.6% | 44.7% | ||
| Q1 24 | 67.2% | 52.6% |
| Q4 25 | 9040.6% | 46.1% | ||
| Q3 25 | 49.7% | 42.4% | ||
| Q2 25 | 35.3% | 38.8% | ||
| Q1 25 | 31.7% | 40.6% | ||
| Q4 24 | 38.1% | 40.9% | ||
| Q3 24 | 50.7% | 41.3% | ||
| Q2 24 | 35.0% | 38.9% | ||
| Q1 24 | 24.3% | 45.2% |
| Q4 25 | $1.18 | $7.66 | ||
| Q3 25 | $2.68 | $7.16 | ||
| Q2 25 | $1.88 | $6.41 | ||
| Q1 25 | $1.66 | $6.63 | ||
| Q4 24 | $1.99 | $6.23 | ||
| Q3 24 | $2.61 | $6.39 | ||
| Q2 24 | $1.78 | $5.85 | ||
| Q1 24 | $1.22 | $6.17 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $187.2M | $2.9B |
| 総負債低いほど良い | $9.3B | — |
| 株主資本純資産 | $11.6B | $7.1B |
| 総資産 | $22.2B | $7.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.80× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $187.2M | $2.9B | ||
| Q3 25 | $123.3M | $2.8B | ||
| Q2 25 | $102.8M | $3.0B | ||
| Q1 25 | $53.3M | $3.3B | ||
| Q4 24 | $108.6M | $3.3B | ||
| Q3 24 | $552.4M | $3.3B | ||
| Q2 24 | $545.8M | $3.0B | ||
| Q1 24 | $287.9M | $2.7B |
| Q4 25 | $9.3B | — | ||
| Q3 25 | $8.7B | — | ||
| Q2 25 | $8.7B | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $8.4B | — | ||
| Q2 24 | $8.4B | — | ||
| Q1 24 | $8.0B | — |
| Q4 25 | $11.6B | $7.1B | ||
| Q3 25 | $11.9B | $6.6B | ||
| Q2 25 | $11.9B | $7.2B | ||
| Q1 25 | $11.9B | $6.8B | ||
| Q4 24 | $11.9B | $6.4B | ||
| Q3 24 | $11.9B | $6.1B | ||
| Q2 24 | $11.7B | $5.7B | ||
| Q1 24 | $11.7B | $5.3B |
| Q4 25 | $22.2B | $7.9B | ||
| Q3 25 | $21.9B | $7.4B | ||
| Q2 25 | $21.8B | $7.9B | ||
| Q1 25 | $21.2B | $7.7B | ||
| Q4 24 | $21.0B | $7.4B | ||
| Q3 24 | $21.3B | $7.1B | ||
| Q2 24 | $21.0B | $6.7B | ||
| Q1 24 | $20.6B | $6.5B |
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.68× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.7B | $346.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4B | $173.3M |
| FCFマージンFCF / 売上 | 183.5% | 21.9% |
| 設備投資強度設備投資 / 売上 | 34.1% | 21.9% |
| キャッシュ転換率営業CF / 純利益 | 10.07× | 0.95× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $1.0B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $346.2M | ||
| Q3 25 | $477.0M | $562.1M | ||
| Q2 25 | $377.8M | $191.7M | ||
| Q1 25 | $415.9M | $461.2M | ||
| Q4 24 | $1.6B | $341.2M | ||
| Q3 24 | $486.2M | $377.2M | ||
| Q2 24 | $380.0M | $232.2M | ||
| Q1 24 | $412.9M | $376.5M |
| Q4 25 | $1.4B | $173.3M | ||
| Q3 25 | $402.2M | $351.6M | ||
| Q2 25 | $317.1M | $129.5M | ||
| Q1 25 | $367.5M | $386.3M | ||
| Q4 24 | $1.4B | $254.5M | ||
| Q3 24 | $434.2M | $300.7M | ||
| Q2 24 | $333.0M | $187.1M | ||
| Q1 24 | $375.4M | $338.3M |
| Q4 25 | 183.5% | 21.9% | ||
| Q3 25 | 52.5% | 44.0% | ||
| Q2 25 | 41.7% | 16.2% | ||
| Q1 25 | 49.3% | 48.6% | ||
| Q4 24 | 191.0% | 34.6% | ||
| Q3 24 | 59.1% | 40.2% | ||
| Q2 24 | 45.9% | 26.2% | ||
| Q1 24 | 52.7% | 49.9% |
| Q4 25 | 34.1% | 21.9% | ||
| Q3 25 | 9.8% | 26.3% | ||
| Q2 25 | 8.0% | 7.8% | ||
| Q1 25 | 6.5% | 9.4% | ||
| Q4 24 | 26.1% | 11.8% | ||
| Q3 24 | 7.1% | 10.2% | ||
| Q2 24 | 6.5% | 6.3% | ||
| Q1 24 | 5.3% | 5.6% |
| Q4 25 | 10.07× | 0.95× | ||
| Q3 25 | 1.25× | 1.66× | ||
| Q2 25 | 1.41× | 0.62× | ||
| Q1 25 | 1.76× | 1.43× | ||
| Q4 24 | 5.70× | 1.13× | ||
| Q3 24 | 1.31× | 1.22× | ||
| Q2 24 | 1.50× | 0.83× | ||
| Q1 24 | 2.38× | 1.23× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVB
セグメントデータなし
UTHR
| Tyvaso DPI | $338.6M | 43% |
| Remodulin | $128.0M | 16% |
| Nebulized Tyvaso | $125.7M | 16% |
| Orenitram | $121.2M | 15% |
| Unituxin | $62.3M | 8% |
| Adcirca | $7.8M | 1% |
| Other | $6.6M | 1% |