vs
AVIAT NETWORKS, INC.（AVNW）とBRC Group Holdings, Inc.（RILY）の財務データ比較。上の社名をクリックして会社を切り替えられます
BRC Group Holdings, Inc.の直近四半期売上が大きい（$188.3M vs $111.5M、AVIAT NETWORKS, INC.の約1.7倍）。BRC Group Holdings, Inc.の純利益率が高く（47.9% vs 5.1%、差は42.8%）。AVIAT NETWORKS, INC.の前年同期比売上増加率が高い（-5.7% vs -21.9%）。過去8四半期でAVIAT NETWORKS, INC.の売上複合成長率が高い（0.3% vs -15.4%）
Aviat Networksは世界的に事業を展開するマイクロ波伝送・バックホールソリューションのプロバイダーです。公共・民間の通信事業者に通信インフラを提供するほか、法人顧客に対しても関連サービスを供給し、顧客の安定したネットワーク構築を支援しています。
AVNW vs RILY — 直接比較
売上が大きい
RILY
1.7倍大きい
$111.5M
売上成長率が高い
AVNW
+16.2%の差
-21.9%
純利益率が高い
RILY
純利益率が42.8%高い
5.1%
2年売上CAGRが高い
AVNW
2年複合成長率
-15.4%
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $111.5M | $188.3M |
| 純利益 | $5.7M | $90.3M |
| 粗利率 | 32.4% | 79.5% |
| 営業利益率 | 6.5% | 32.3% |
| 純利益率 | 5.1% | 47.9% |
| 売上前年比 | -5.7% | -21.9% |
| 純利益前年比 | 27.2% | 1710.8% |
| EPS（希薄化後） | $0.44 | $2.78 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上AVNWRILY
| Q4 25 | $111.5M | $188.3M | ||
| Q3 25 | $107.3M | $215.3M | ||
| Q2 25 | $115.3M | $188.2M | ||
| Q1 25 | $112.6M | $197.2M | ||
| Q4 24 | $118.2M | $241.0M | ||
| Q3 24 | $88.4M | $225.5M | ||
| Q2 24 | $116.7M | $256.0M | ||
| Q1 24 | $110.8M | $263.4M |
純利益AVNWRILY
| Q4 25 | $5.7M | $90.3M | ||
| Q3 25 | $162.0K | $91.1M | ||
| Q2 25 | $5.2M | $139.5M | ||
| Q1 25 | $3.5M | $-10.0M | ||
| Q4 24 | $4.5M | $-5.6M | ||
| Q3 24 | $-11.9M | $-284.4M | ||
| Q2 24 | $1.5M | $-433.6M | ||
| Q1 24 | $3.9M | $-49.2M |
粗利率AVNWRILY
| Q4 25 | 32.4% | 79.5% | ||
| Q3 25 | 33.2% | 83.7% | ||
| Q2 25 | 34.2% | 81.3% | ||
| Q1 25 | 34.9% | 81.4% | ||
| Q4 24 | 34.6% | 79.8% | ||
| Q3 24 | 22.4% | 82.1% | ||
| Q2 24 | 35.3% | 84.5% | ||
| Q1 24 | 32.5% | 85.3% |
営業利益率AVNWRILY
| Q4 25 | 6.5% | 32.3% | ||
| Q3 25 | 4.8% | 30.4% | ||
| Q2 25 | 7.7% | 5.7% | ||
| Q1 25 | 8.3% | -31.2% | ||
| Q4 24 | 6.7% | -69.2% | ||
| Q3 24 | -17.6% | -36.4% | ||
| Q2 24 | 4.7% | -90.8% | ||
| Q1 24 | 5.1% | -6.1% |
純利益率AVNWRILY
| Q4 25 | 5.1% | 47.9% | ||
| Q3 25 | 0.2% | 42.3% | ||
| Q2 25 | 4.5% | 74.1% | ||
| Q1 25 | 3.1% | -5.1% | ||
| Q4 24 | 3.8% | -2.3% | ||
| Q3 24 | -13.4% | -126.1% | ||
| Q2 24 | 1.3% | -169.4% | ||
| Q1 24 | 3.5% | -18.7% |
EPS（希薄化後）AVNWRILY
| Q4 25 | $0.44 | $2.78 | ||
| Q3 25 | $0.01 | $2.91 | ||
| Q2 25 | $0.42 | $4.50 | ||
| Q1 25 | $0.27 | $-0.39 | ||
| Q4 24 | $0.35 | $-0.01 | ||
| Q3 24 | $-0.94 | $-9.39 | ||
| Q2 24 | $0.11 | $-14.35 | ||
| Q1 24 | $0.30 | $-1.71 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $86.5M | $226.6M |
| 総負債低いほど良い | $105.4M | $1.4B |
| 株主資本純資産 | $271.6M | $-171.5M |
| 総資産 | $659.4M | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資AVNWRILY
| Q4 25 | $86.5M | $226.6M | ||
| Q3 25 | $64.8M | $184.2M | ||
| Q2 25 | $59.7M | $267.4M | ||
| Q1 25 | $49.4M | $138.3M | ||
| Q4 24 | $52.6M | $146.9M | ||
| Q3 24 | $51.0M | $159.2M | ||
| Q2 24 | $64.6M | $236.9M | ||
| Q1 24 | $59.2M | $190.7M |
総負債AVNWRILY
| Q4 25 | $105.4M | $1.4B | ||
| Q3 25 | $106.5M | $1.3B | ||
| Q2 25 | $87.6M | $1.3B | ||
| Q1 25 | $73.9M | $1.4B | ||
| Q4 24 | $74.9M | $1.5B | ||
| Q3 24 | $83.4M | — | ||
| Q2 24 | $48.4M | — | ||
| Q1 24 | $48.9M | — |
株主資本AVNWRILY
| Q4 25 | $271.6M | $-171.5M | ||
| Q3 25 | $263.6M | $-260.5M | ||
| Q2 25 | $263.2M | $-351.7M | ||
| Q1 25 | $256.1M | $-496.8M | ||
| Q4 24 | $249.6M | $-488.2M | ||
| Q3 24 | $247.1M | $-497.6M | ||
| Q2 24 | $255.9M | $-218.3M | ||
| Q1 24 | $256.0M | $228.4M |
総資産AVNWRILY
| Q4 25 | $659.4M | $1.7B | ||
| Q3 25 | $643.3M | $1.7B | ||
| Q2 25 | $633.3M | $1.5B | ||
| Q1 25 | $628.3M | $1.5B | ||
| Q4 24 | $594.1M | $1.8B | ||
| Q3 24 | $590.9M | $2.2B | ||
| Q2 24 | $535.2M | $3.2B | ||
| Q1 24 | $490.3M | $5.0B |
負債/資本比率AVNWRILY
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.30× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.19× | — | ||
| Q1 24 | 0.19× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $23.9M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.5M | — |
| FCFマージンFCF / 売上 | 20.2% | — |
| 設備投資強度設備投資 / 売上 | 1.3% | — |
| キャッシュ転換率営業CF / 純利益 | 4.18× | 0.29× |
| 直近12ヶ月FCF直近4四半期 | $16.1M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローAVNWRILY
| Q4 25 | $23.9M | $26.2M | ||
| Q3 25 | $-11.7M | $-60.6M | ||
| Q2 25 | $10.5M | $-25.6M | ||
| Q1 25 | $1.6M | $184.0K | ||
| Q4 24 | $20.8M | $-2.7M | ||
| Q3 24 | $-27.2M | $19.5M | ||
| Q2 24 | $8.3M | $111.5M | ||
| Q1 24 | $15.3M | $135.4M |
フリーキャッシュフローAVNWRILY
| Q4 25 | $22.5M | — | ||
| Q3 25 | $-13.5M | — | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | $-1.2M | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | $-32.6M | — | ||
| Q2 24 | $7.5M | — | ||
| Q1 24 | $14.8M | — |
FCFマージンAVNWRILY
| Q4 25 | 20.2% | — | ||
| Q3 25 | -12.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -1.0% | — | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | -36.8% | — | ||
| Q2 24 | 6.4% | — | ||
| Q1 24 | 13.4% | — |
設備投資強度AVNWRILY
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.4% | — |
キャッシュ転換率AVNWRILY
| Q4 25 | 4.18× | 0.29× | ||
| Q3 25 | -72.48× | -0.66× | ||
| Q2 25 | 2.02× | -0.18× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 4.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.37× | — | ||
| Q1 24 | 3.96× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVNW
| Products | $81.2M | 73% |
| Services | $30.3M | 27% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
