vs
AVIAT NETWORKS, INC.(AVNW)とTOMPKINS FINANCIAL CORP(TMP)の財務データ比較。上の社名をクリックして会社を切り替えられます
TOMPKINS FINANCIAL CORPの直近四半期売上が大きい($194.8M vs $111.5M、AVIAT NETWORKS, INC.の約1.7倍)。TOMPKINS FINANCIAL CORPの純利益率が高く(49.4% vs 5.1%、差は44.3%)。TOMPKINS FINANCIAL CORPの前年同期比売上増加率が高い(152.7% vs -5.7%)。TOMPKINS FINANCIAL CORPの直近四半期フリーキャッシュフローが多い($31.9M vs $22.5M)。過去8四半期でTOMPKINS FINANCIAL CORPの売上複合成長率が高い(63.6% vs 0.3%)
Aviat Networksは世界的に事業を展開するマイクロ波伝送・バックホールソリューションのプロバイダーです。公共・民間の通信事業者に通信インフラを提供するほか、法人顧客に対しても関連サービスを供給し、顧客の安定したネットワーク構築を支援しています。
トンプキンズ・フィナンシャルはニューヨーク州イサカを本拠とする小規模な多角金融サービス企業です。トンプキンズ信託銀行をはじめ、複数の銀行、保険代理店、ウェルスマネジメント部門の親会社として事業を展開しています。
AVNW vs TMP — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $111.5M | $194.8M |
| 純利益 | $5.7M | $96.2M |
| 粗利率 | 32.4% | — |
| 営業利益率 | 6.5% | 71.7% |
| 純利益率 | 5.1% | 49.4% |
| 売上前年比 | -5.7% | 152.7% |
| 純利益前年比 | 27.2% | 388.9% |
| EPS(希薄化後) | $0.44 | $6.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $111.5M | $194.8M | ||
| Q3 25 | $107.3M | $87.4M | ||
| Q2 25 | $115.3M | $82.6M | ||
| Q1 25 | $112.6M | $81.7M | ||
| Q4 24 | $118.2M | $77.1M | ||
| Q3 24 | $88.4M | $76.6M | ||
| Q2 24 | $116.7M | $72.7M | ||
| Q1 24 | $110.8M | $72.8M |
| Q4 25 | $5.7M | $96.2M | ||
| Q3 25 | $162.0K | $23.7M | ||
| Q2 25 | $5.2M | $21.5M | ||
| Q1 25 | $3.5M | $19.7M | ||
| Q4 24 | $4.5M | $19.7M | ||
| Q3 24 | $-11.9M | $18.6M | ||
| Q2 24 | $1.5M | $15.7M | ||
| Q1 24 | $3.9M | $16.9M |
| Q4 25 | 32.4% | — | ||
| Q3 25 | 33.2% | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 34.6% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 35.3% | — | ||
| Q1 24 | 32.5% | — |
| Q4 25 | 6.5% | 71.7% | ||
| Q3 25 | 4.8% | 35.6% | ||
| Q2 25 | 7.7% | 34.2% | ||
| Q1 25 | 8.3% | 31.6% | ||
| Q4 24 | 6.7% | 33.4% | ||
| Q3 24 | -17.6% | 32.0% | ||
| Q2 24 | 4.7% | 28.3% | ||
| Q1 24 | 5.1% | 30.4% |
| Q4 25 | 5.1% | 49.4% | ||
| Q3 25 | 0.2% | 27.1% | ||
| Q2 25 | 4.5% | 26.0% | ||
| Q1 25 | 3.1% | 24.1% | ||
| Q4 24 | 3.8% | 25.5% | ||
| Q3 24 | -13.4% | 24.3% | ||
| Q2 24 | 1.3% | 21.6% | ||
| Q1 24 | 3.5% | 23.2% |
| Q4 25 | $0.44 | $6.72 | ||
| Q3 25 | $0.01 | $1.65 | ||
| Q2 25 | $0.42 | $1.50 | ||
| Q1 25 | $0.27 | $1.37 | ||
| Q4 24 | $0.35 | $1.39 | ||
| Q3 24 | $-0.94 | $1.30 | ||
| Q2 24 | $0.11 | $1.10 | ||
| Q1 24 | $0.30 | $1.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $86.5M | $132.8M |
| 総負債低いほど良い | $105.4M | — |
| 株主資本純資産 | $271.6M | $938.4M |
| 総資産 | $659.4M | $8.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $86.5M | $132.8M | ||
| Q3 25 | $64.8M | $193.5M | ||
| Q2 25 | $59.7M | $212.6M | ||
| Q1 25 | $49.4M | $193.1M | ||
| Q4 24 | $52.6M | $134.4M | ||
| Q3 24 | $51.0M | $132.3M | ||
| Q2 24 | $64.6M | $70.9M | ||
| Q1 24 | $59.2M | $57.1M |
| Q4 25 | $105.4M | — | ||
| Q3 25 | $106.5M | — | ||
| Q2 25 | $87.6M | — | ||
| Q1 25 | $73.9M | — | ||
| Q4 24 | $74.9M | — | ||
| Q3 24 | $83.4M | — | ||
| Q2 24 | $48.4M | — | ||
| Q1 24 | $48.9M | — |
| Q4 25 | $271.6M | $938.4M | ||
| Q3 25 | $263.6M | $788.8M | ||
| Q2 25 | $263.2M | $761.8M | ||
| Q1 25 | $256.1M | $741.4M | ||
| Q4 24 | $249.6M | $713.4M | ||
| Q3 24 | $247.1M | $719.9M | ||
| Q2 24 | $255.9M | $674.6M | ||
| Q1 24 | $256.0M | $667.9M |
| Q4 25 | $659.4M | $8.7B | ||
| Q3 25 | $643.3M | $8.5B | ||
| Q2 25 | $633.3M | $8.4B | ||
| Q1 25 | $628.3M | $8.2B | ||
| Q4 24 | $594.1M | $8.1B | ||
| Q3 24 | $590.9M | $8.0B | ||
| Q2 24 | $535.2M | $7.9B | ||
| Q1 24 | $490.3M | $7.8B |
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.30× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.19× | — | ||
| Q1 24 | 0.19× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $23.9M | $38.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.5M | $31.9M |
| FCFマージンFCF / 売上 | 20.2% | 16.4% |
| 設備投資強度設備投資 / 売上 | 1.3% | 3.6% |
| キャッシュ転換率営業CF / 純利益 | 4.18× | 0.40× |
| 直近12ヶ月FCF直近4四半期 | $16.1M | $105.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $23.9M | $38.9M | ||
| Q3 25 | $-11.7M | $34.9M | ||
| Q2 25 | $10.5M | $18.9M | ||
| Q1 25 | $1.6M | $22.2M | ||
| Q4 24 | $20.8M | $95.0M | ||
| Q3 24 | $-27.2M | $21.2M | ||
| Q2 24 | $8.3M | $27.3M | ||
| Q1 24 | $15.3M | $23.2M |
| Q4 25 | $22.5M | $31.9M | ||
| Q3 25 | $-13.5M | $33.9M | ||
| Q2 25 | $8.2M | $18.3M | ||
| Q1 25 | $-1.2M | $20.9M | ||
| Q4 24 | $18.3M | $88.8M | ||
| Q3 24 | $-32.6M | $18.9M | ||
| Q2 24 | $7.5M | $26.3M | ||
| Q1 24 | $14.8M | $21.9M |
| Q4 25 | 20.2% | 16.4% | ||
| Q3 25 | -12.6% | 38.8% | ||
| Q2 25 | 7.1% | 22.1% | ||
| Q1 25 | -1.0% | 25.5% | ||
| Q4 24 | 15.5% | 115.1% | ||
| Q3 24 | -36.8% | 24.7% | ||
| Q2 24 | 6.4% | 36.2% | ||
| Q1 24 | 13.4% | 30.0% |
| Q4 25 | 1.3% | 3.6% | ||
| Q3 25 | 1.6% | 1.1% | ||
| Q2 25 | 2.0% | 0.8% | ||
| Q1 25 | 2.5% | 1.7% | ||
| Q4 24 | 2.1% | 8.1% | ||
| Q3 24 | 6.1% | 2.9% | ||
| Q2 24 | 0.7% | 1.3% | ||
| Q1 24 | 0.4% | 1.9% |
| Q4 25 | 4.18× | 0.40× | ||
| Q3 25 | -72.48× | 1.47× | ||
| Q2 25 | 2.02× | 0.88× | ||
| Q1 25 | 0.46× | 1.13× | ||
| Q4 24 | 4.62× | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | 5.37× | 1.74× | ||
| Q1 24 | 3.96× | 1.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVNW
| Products | $81.2M | 73% |
| Services | $30.3M | 27% |
TMP
セグメントデータなし