vs
アベリー・デニソン（AVY）とTapestry, Inc.（TPR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Tapestry, Inc.の直近四半期売上が大きい（$2.5B vs $2.3B、アベリー・デニソンの約1.1倍）。Tapestry, Inc.の純利益率が高く（22.4% vs 7.3%、差は15.1%）。Tapestry, Inc.の前年同期比売上増加率が高い（14.0% vs 7.0%）。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い（$1.0B vs $104.4M）。過去8四半期でTapestry, Inc.の売上複合成長率が高い（29.9% vs 1.4%）
アベリー・デニソンは米国オハイオ州メンターに本社を置くフォーチュン500入りの多国籍企業で、感圧接着素材、アパレル用ブランドラベル・タグ、RFIDインレイ、特殊医療製品の製造・販売を世界的に展開しています。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
AVY vs TPR — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $2.3B | $2.5B |
| 純利益 | $168.1M | $561.3M |
| 粗利率 | 28.9% | 75.5% |
| 営業利益率 | 10.7% | 28.6% |
| 純利益率 | 7.3% | 22.4% |
| 売上前年比 | 7.0% | 14.0% |
| 純利益前年比 | 1.1% | 80.8% |
| EPS（希薄化後） | — | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $2.5B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.2B | $1.7B | ||
| Q1 25 | $2.1B | $1.6B | ||
| Q4 24 | $2.2B | $2.2B | ||
| Q3 24 | $2.2B | $1.5B | ||
| Q2 24 | $2.2B | $1.6B |
| Q1 26 | $168.1M | — | ||
| Q4 25 | $166.4M | $561.3M | ||
| Q3 25 | $166.3M | $274.8M | ||
| Q2 25 | $189.0M | $-517.1M | ||
| Q1 25 | $166.3M | $203.3M | ||
| Q4 24 | $174.0M | $310.4M | ||
| Q3 24 | $181.7M | $186.6M | ||
| Q2 24 | $176.8M | $159.3M |
| Q1 26 | 28.9% | — | ||
| Q4 25 | 28.7% | 75.5% | ||
| Q3 25 | 28.7% | 76.3% | ||
| Q2 25 | 28.8% | 76.3% | ||
| Q1 25 | 28.9% | 76.1% | ||
| Q4 24 | 27.9% | 74.4% | ||
| Q3 24 | 28.7% | 75.3% | ||
| Q2 24 | 29.6% | 74.9% |
| Q1 26 | 10.7% | — | ||
| Q4 25 | 9.1% | 28.6% | ||
| Q3 25 | 10.6% | 19.3% | ||
| Q2 25 | 11.5% | -33.9% | ||
| Q1 25 | 10.6% | 16.0% | ||
| Q4 24 | 11.0% | 22.4% | ||
| Q3 24 | 11.0% | 16.7% | ||
| Q2 24 | 10.7% | 14.8% |
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.3% | 22.4% | ||
| Q3 25 | 7.5% | 16.1% | ||
| Q2 25 | 8.5% | -30.0% | ||
| Q1 25 | 7.7% | 12.8% | ||
| Q4 24 | 8.0% | 14.1% | ||
| Q3 24 | 8.3% | 12.4% | ||
| Q2 24 | 7.9% | 10.0% |
| Q1 26 | — | — | ||
| Q4 25 | $2.16 | $2.68 | ||
| Q3 25 | $2.13 | $1.28 | ||
| Q2 25 | $2.41 | $-2.30 | ||
| Q1 25 | $2.09 | $0.95 | ||
| Q4 24 | $2.17 | $1.38 | ||
| Q3 24 | $2.25 | $0.79 | ||
| Q2 24 | $2.18 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $255.1M | $1.1B |
| 総負債低いほど良い | $3.2B | $2.4B |
| 株主資本純資産 | $2.3B | $551.2M |
| 総資産 | $9.0B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 1.38× | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $255.1M | — | ||
| Q4 25 | $202.8M | $1.1B | ||
| Q3 25 | $536.3M | $743.2M | ||
| Q2 25 | $215.9M | $1.1B | ||
| Q1 25 | $195.9M | $1.1B | ||
| Q4 24 | $329.1M | $1.0B | ||
| Q3 24 | $212.7M | $7.3B | ||
| Q2 24 | $208.8M | $7.2B |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $2.4B | ||
| Q3 25 | $3.2B | $2.4B | ||
| Q2 25 | $2.6B | $2.4B | ||
| Q1 25 | $2.6B | $2.4B | ||
| Q4 24 | $2.6B | $2.4B | ||
| Q3 24 | $2.0B | $7.0B | ||
| Q2 24 | $2.0B | $6.9B |
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $551.2M | ||
| Q3 25 | $2.2B | $399.5M | ||
| Q2 25 | $2.2B | $857.8M | ||
| Q1 25 | $2.2B | $1.5B | ||
| Q4 24 | $2.3B | $1.3B | ||
| Q3 24 | $2.4B | $3.0B | ||
| Q2 24 | $2.3B | $2.9B |
| Q1 26 | $9.0B | — | ||
| Q4 25 | $8.8B | $6.5B | ||
| Q3 25 | $8.9B | $6.4B | ||
| Q2 25 | $8.6B | $6.6B | ||
| Q1 25 | $8.4B | $7.3B | ||
| Q4 24 | $8.4B | $7.3B | ||
| Q3 24 | $8.5B | $13.7B | ||
| Q2 24 | $8.3B | $13.4B |
| Q1 26 | 1.38× | — | ||
| Q4 25 | 1.43× | 4.32× | ||
| Q3 25 | 1.45× | 5.95× | ||
| Q2 25 | 1.19× | 2.77× | ||
| Q1 25 | 1.19× | 1.59× | ||
| Q4 24 | 1.11× | 1.78× | ||
| Q3 24 | 0.85× | 2.35× | ||
| Q2 24 | 0.89× | 2.39× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $104.4M | $1.0B |
| FCFマージンFCF / 売上 | 4.5% | 41.5% |
| 設備投資強度設備投資 / 売上 | — | 1.7% |
| キャッシュ転換率営業CF / 純利益 | — | 1.93× |
| 直近12ヶ月FCF直近4四半期 | $869.1M | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $376.8M | $1.1B | ||
| Q3 25 | $312.1M | $112.6M | ||
| Q2 25 | $208.8M | $446.8M | ||
| Q1 25 | $-16.3M | $144.3M | ||
| Q4 24 | $351.2M | $506.0M | ||
| Q3 24 | $270.1M | $119.5M | ||
| Q2 24 | $197.7M | $256.0M |
| Q1 26 | $104.4M | — | ||
| Q4 25 | $309.7M | $1.0B | ||
| Q3 25 | $276.2M | $80.2M | ||
| Q2 25 | $178.8M | $411.5M | ||
| Q1 25 | $-52.3M | $113.4M | ||
| Q4 24 | $281.7M | $475.1M | ||
| Q3 24 | $227.1M | $93.9M | ||
| Q2 24 | $150.2M | $209.8M |
| Q1 26 | 4.5% | — | ||
| Q4 25 | 13.6% | 41.5% | ||
| Q3 25 | 12.5% | 4.7% | ||
| Q2 25 | 8.1% | 23.9% | ||
| Q1 25 | -2.4% | 7.2% | ||
| Q4 24 | 12.9% | 21.6% | ||
| Q3 24 | 10.4% | 6.2% | ||
| Q2 24 | 6.7% | 13.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 1.7% | ||
| Q3 25 | 1.6% | 1.9% | ||
| Q2 25 | 1.4% | 2.0% | ||
| Q1 25 | 1.7% | 2.0% | ||
| Q4 24 | 3.2% | 1.4% | ||
| Q3 24 | 2.0% | 1.7% | ||
| Q2 24 | 2.1% | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 2.26× | 1.93× | ||
| Q3 25 | 1.88× | 0.41× | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | -0.10× | 0.71× | ||
| Q4 24 | 2.02× | 1.63× | ||
| Q3 24 | 1.49× | 0.64× | ||
| Q2 24 | 1.12× | 1.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVY
| Materials Group | $1.6B | 72% |
| Solutions Group | $649.2M | 28% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |
