vs
Axon Enterprise(AXON)とCECO ENVIRONMENTAL CORP(CECO)の財務データ比較。上の社名をクリックして会社を切り替えられます
Axon Enterpriseの直近四半期売上が大きい($796.7M vs $214.7M、CECO ENVIRONMENTAL CORPの約3.7倍)。CECO ENVIRONMENTAL CORPの純利益率が高く(1.4% vs 0.3%、差は1.1%)。Axon Enterpriseの前年同期比売上増加率が高い(38.9% vs 35.4%)。Axon Enterpriseの直近四半期フリーキャッシュフローが多い($155.4M vs $7.3M)。過去8四半期でAxon Enterpriseの売上複合成長率が高い(31.5% vs 30.4%)
アクソン・エンタープライズは米国アリゾナ州スコッツデールに本社を置く企業で、軍隊、法執行機関、一般消費者向けに武器や技術関連製品の開発を手がけています。公共安全、国防、民生分野のそれぞれのニーズに応じた製品を提供している点が特徴です。
CECOエンバイロメンタルは1966年に設立された米国の産業技術企業で、本社はテキサス州ダラスに所在し、ナスダックに上場している(証券コード:CECO)。製造、化学処理、エネルギー、精製などの産業分野向けに大気汚染防止技術、製品およびサービスを提供している。
AXON vs CECO — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $796.7M | $214.7M |
| 純利益 | $2.7M | $3.1M |
| 粗利率 | 57.9% | 35.1% |
| 営業利益率 | -6.3% | 7.7% |
| 純利益率 | 0.3% | 1.4% |
| 売上前年比 | 38.9% | 35.4% |
| 純利益前年比 | -98.0% | -37.3% |
| EPS(希薄化後) | $0.02 | $0.09 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $796.7M | $214.7M | ||
| Q3 25 | $710.6M | $197.6M | ||
| Q2 25 | $668.5M | $185.4M | ||
| Q1 25 | $603.6M | $176.7M | ||
| Q4 24 | $573.4M | $158.6M | ||
| Q3 24 | $544.3M | $135.5M | ||
| Q2 24 | $504.1M | $137.5M | ||
| Q1 24 | $460.7M | $126.3M |
| Q4 25 | $2.7M | $3.1M | ||
| Q3 25 | $-2.2M | $1.5M | ||
| Q2 25 | $36.1M | $9.5M | ||
| Q1 25 | $88.0M | $36.0M | ||
| Q4 24 | $136.0M | $4.9M | ||
| Q3 24 | $67.0M | $2.1M | ||
| Q2 24 | $40.8M | $4.5M | ||
| Q1 24 | $133.2M | $1.5M |
| Q4 25 | 57.9% | 35.1% | ||
| Q3 25 | 60.1% | 32.7% | ||
| Q2 25 | 60.4% | 36.2% | ||
| Q1 25 | 60.6% | 35.2% | ||
| Q4 24 | 60.5% | 35.8% | ||
| Q3 24 | 60.8% | 33.4% | ||
| Q2 24 | 60.3% | 35.7% | ||
| Q1 24 | 56.4% | 35.7% |
| Q4 25 | -6.3% | 7.7% | ||
| Q3 25 | -0.3% | 4.8% | ||
| Q2 25 | -0.2% | 9.7% | ||
| Q1 25 | -1.5% | 35.0% | ||
| Q4 24 | -2.6% | 7.1% | ||
| Q3 24 | 4.4% | 5.3% | ||
| Q2 24 | 6.5% | 6.7% | ||
| Q1 24 | 3.5% | 6.1% |
| Q4 25 | 0.3% | 1.4% | ||
| Q3 25 | -0.3% | 0.8% | ||
| Q2 25 | 5.4% | 5.1% | ||
| Q1 25 | 14.6% | 20.4% | ||
| Q4 24 | 23.7% | 3.1% | ||
| Q3 24 | 12.3% | 1.5% | ||
| Q2 24 | 8.1% | 3.3% | ||
| Q1 24 | 28.9% | 1.2% |
| Q4 25 | $0.02 | $0.09 | ||
| Q3 25 | $-0.03 | $0.04 | ||
| Q2 25 | $0.44 | $0.26 | ||
| Q1 25 | $1.08 | $0.98 | ||
| Q4 24 | $1.68 | $0.14 | ||
| Q3 24 | $0.86 | $0.06 | ||
| Q2 24 | $0.53 | $0.12 | ||
| Q1 24 | $1.73 | $0.04 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.7B | $33.1M |
| 総負債低いほど良い | $1.8B | $212.4M |
| 株主資本純資産 | $3.2B | $317.5M |
| 総資産 | $7.0B | $893.8M |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | 0.67× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $33.1M | ||
| Q3 25 | $2.4B | $32.8M | ||
| Q2 25 | $2.1B | $36.8M | ||
| Q1 25 | $2.2B | $146.5M | ||
| Q4 24 | $788.1M | $37.8M | ||
| Q3 24 | $1.0B | $38.7M | ||
| Q2 24 | $968.9M | $36.5M | ||
| Q1 24 | $964.1M | $46.6M |
| Q4 25 | $1.8B | $212.4M | ||
| Q3 25 | $2.0B | $220.9M | ||
| Q2 25 | $2.0B | $238.7M | ||
| Q1 25 | $2.0B | $339.7M | ||
| Q4 24 | $680.3M | $218.9M | ||
| Q3 24 | — | $133.4M | ||
| Q2 24 | — | $130.8M | ||
| Q1 24 | — | $135.7M |
| Q4 25 | $3.2B | $317.5M | ||
| Q3 25 | $3.0B | $309.2M | ||
| Q2 25 | $2.7B | $298.4M | ||
| Q1 25 | $2.6B | $285.8M | ||
| Q4 24 | $2.3B | $247.7M | ||
| Q3 24 | $2.1B | $241.3M | ||
| Q2 24 | $1.9B | $235.0M | ||
| Q1 24 | $1.8B | $231.5M |
| Q4 25 | $7.0B | $893.8M | ||
| Q3 25 | $6.7B | $891.9M | ||
| Q2 25 | $6.2B | $876.6M | ||
| Q1 25 | $6.1B | $957.1M | ||
| Q4 24 | $4.5B | $759.7M | ||
| Q3 24 | $4.0B | $621.5M | ||
| Q2 24 | $3.7B | $598.1M | ||
| Q1 24 | $3.6B | $589.0M |
| Q4 25 | 0.56× | 0.67× | ||
| Q3 25 | 0.66× | 0.71× | ||
| Q2 25 | 0.73× | 0.80× | ||
| Q1 25 | 0.79× | 1.19× | ||
| Q4 24 | 0.29× | 0.88× | ||
| Q3 24 | — | 0.55× | ||
| Q2 24 | — | 0.56× | ||
| Q1 24 | — | 0.59× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $217.2M | $10.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $155.4M | $7.3M |
| FCFマージンFCF / 売上 | 19.5% | 3.4% |
| 設備投資強度設備投資 / 売上 | 7.8% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 79.14× | 3.26× |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $-5.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $217.2M | $10.0M | ||
| Q3 25 | $60.0M | $15.3M | ||
| Q2 25 | $-91.7M | $-7.7M | ||
| Q1 25 | $25.8M | $-11.7M | ||
| Q4 24 | $250.2M | $1.8M | ||
| Q3 24 | $91.3M | $15.1M | ||
| Q2 24 | $82.8M | $6.7M | ||
| Q1 24 | $-15.9M | $1.2M |
| Q4 25 | $155.4M | $7.3M | ||
| Q3 25 | $33.4M | $11.0M | ||
| Q2 25 | $-114.7M | $-8.7M | ||
| Q1 25 | $932.0K | $-15.1M | ||
| Q4 24 | $225.4M | $-4.3M | ||
| Q3 24 | $64.8M | $11.1M | ||
| Q2 24 | $71.4M | $2.5M | ||
| Q1 24 | $-32.1M | $-1.9M |
| Q4 25 | 19.5% | 3.4% | ||
| Q3 25 | 4.7% | 5.6% | ||
| Q2 25 | -17.2% | -4.7% | ||
| Q1 25 | 0.2% | -8.5% | ||
| Q4 24 | 39.3% | -2.7% | ||
| Q3 24 | 11.9% | 8.2% | ||
| Q2 24 | 14.2% | 1.9% | ||
| Q1 24 | -7.0% | -1.5% |
| Q4 25 | 7.8% | 1.2% | ||
| Q3 25 | 3.7% | 2.1% | ||
| Q2 25 | 3.4% | 0.6% | ||
| Q1 25 | 4.1% | 1.9% | ||
| Q4 24 | 4.3% | 3.9% | ||
| Q3 24 | 4.9% | 3.0% | ||
| Q2 24 | 2.2% | 3.0% | ||
| Q1 24 | 3.5% | 2.5% |
| Q4 25 | 79.14× | 3.26× | ||
| Q3 25 | — | 10.18× | ||
| Q2 25 | -2.54× | -0.81× | ||
| Q1 25 | 0.29× | -0.33× | ||
| Q4 24 | 1.84× | 0.37× | ||
| Q3 24 | 1.36× | 7.24× | ||
| Q2 24 | 2.03× | 1.49× | ||
| Q1 24 | -0.12× | 0.81× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
CECO
セグメントデータなし